Eldeco Housing & Industries Ltd - Stock Valuation and Financial Performance

BSE: 523329 | NSE: ELDEHSG | Construction - Real Estate | Small Cap

Eldeco Housing & Ind Share Price

1,113.15 25.95 2.39%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on Eldeco Housing & Ind

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Eldeco Housing & Industries stock performance -

mw4me loader
P/E Ratio (SA):
40.04
Market Cap:
1,094.6 Cr.
52-wk low:
526.7
52-wk high:
1,172

Is Eldeco Housing & Industries Ltd an attractive stock to invest in?

1. Is Eldeco Housing & Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Eldeco Housing & Industries Ltd is a good quality company.

2. Is Eldeco Housing & Industries Ltd undervalued or overvalued?

The key valuation ratios of Eldeco Housing & Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Eldeco Housing & Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Eldeco Housing & Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Eldeco Housing & Ind:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eldeco Housing & Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.7%6.1%8%9.6%14.3%19.5%15.9%24%17.5%13%-
Value Creation
Index
0.0-0.6-0.4-0.30.00.40.10.70.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.430.56872.774.410891.413799.710586
Sales YoY Gr.--35.8%123.2%6.9%2.3%45.6%-15.6%50.2%-27.4%5.2%-
Adj EPS 8.33.35.19.319.328.927.550.243.736.227.8
YoY Gr.--60%53.8%80.7%108.7%50%-5.1%82.6%-12.9%-17.1%-
BVPS (₹) 73.175.978.985.3141.8166.7185.6235.7271.4299.6317.7
Adj Net
Profit
8.23.359.11928.52749.342.935.627
Cash Flow from Ops. 410.48.89.368.929.330.231.416.1-19.8-
Debt/CF from Ops. 1.90.56.1600000-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%7.1%4.7%5.2%
Adj EPS 17.7%13.4%9.7%-17.1%
BVPS17%16.2%17.3%10.4%
Share Price 39.7% 31.2% 44.8% 87.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
124.56.611.31718.815.623.817.212.79
Op. Profit
Mgn %
31.315.317.925.435.335.33544.551.540.237.4
Net Profit
Mgn %
17.310.87.412.525.526.329.535.943.133.931.8
Debt to
Equity
0.10.10.70.7000000-
Working Cap
Days
1,2242,1199948941,0979531,1367161,0271,1731,005
Cash Conv.
Cycle
5151,060496447582537654349435537548

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 9.00%

Sales growth has been subdued in last 3 years 4.70%

Net Profit has been subdued in last 3 years 9.66%

Sales growth is not so good in last 4 quarters at -10.11%

Latest Financials - Eldeco Housing & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 27.8 37.7
TTM Sales (₹ Cr.) 86.1 102
BVPS (₹.) 317.7 373
Reserves (₹ Cr.) 310 365
P/BV 3.50 2.98
PE 40.04 29.53
From the Market
52 Week Low / High (₹) 526.65 / 1172.00
All Time Low / High (₹) 1.00 / 1172.00
Market Cap (₹ Cr.) 1,095
Equity (₹ Cr.) 2
Face Value (₹) 2
Industry PE 83.8

Management X-Ray of Eldeco Housing & Ind:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eldeco Housing & Ind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales473068737410891137100105
Operating Expenses 33265654487060764863
Manufacturing Costs15181917293432243148
Material Costs80283072316435-2
Employee Cost 5433444446
Other Costs 54648985911
Operating Profit 1551218263832615142
Operating Profit Margin (%) 31.2%15.0%17.9%25.4%35.3%35.3%34.9%44.5%51.5%40.2%
Other Income 2322446788
Interest 3256221112
Depreciation 0100001111
Exceptional Items 0000000000
Profit Before Tax 135814284036665849
Tax 42359119171513
Profit After Tax 8359192827494336
PAT Margin (%) 17.3%10.6%7.8%12.5%25.5%26.3%29.5%35.9%43.1%33.9%
Adjusted EPS (₹)8.33.35.49.319.328.927.450.243.736.2
Dividend Payout Ratio (%)5%12%37%27%13%12%13%16%18%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 72757884139164182232267295
Share Capital 2222222222
Reserves 70737682137162180230265293
Minority Interest0000000000
Debt545356200000
Long Term Debt2100000000
Short Term Debt335356200000
Trade Payables1210679171591111
Others Liabilities 105123126102175179189153174187
Total Liabilities 194211262248326361387394452493

Fixed Assets

Gross Block86667710111213
Accumulated Depreciation4333444667
Net Fixed Assets4333335656
CWIP 0000000000
Investments 8126262111117171718
Inventories80938265122165163127143186
Trade Receivables20161632422615663
Cash Equivalents 11131014346082115125100
Others Assets7074897211496104123155181
Total Assets 194211262248326361387394452493

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 410996929303116-20
PBT 135814284036665849
Adjustment 324536-1-3-5-5-5
Changes in Working Capital -75-1-51426-13-21-51
Tax Paid -4-2-3-5-9-11-9-17-15-13
Cash Flow From Investing Activity 1-3-49033-2676
Capex 0000000-10-1
Net Investments 0-4-49000-7000
Others 1110335677
Cash Flow From Financing Activity -5-441-6-55-7-9-1-9-10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-1490000000
Interest Paid -3-2-5-6-2-2-1-1-1-1
Dividend Paid -20-2-20-2-70-8-8
Others 0002-53-2-2-1-1-1
Net Cash Flow 03141725193614-24
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)12.054.39711.271718.7615.5623.8117.2212.68
ROCE (%)20.78.9312.5514.5320.9927.3121.2232.3423.5317.79
Asset Turnover Ratio0.250.150.290.280.260.320.240.350.240.22
PAT to CFO Conversion(x)0.53.331.813.631.041.110.630.37-0.56
Working Capital Days
Receivable Days1392178512018211581282316
Inventory Days5001,039471368458484656386495572
Payable Days716010573432206368102803-1,811

Eldeco Housing & Industries Ltd Stock News

Eldeco Housing & Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eldeco Housing & Ind on 25-Apr-2024 16:01 is ₹1,113.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of Eldeco Housing & Ind stood at ₹1,094.6.
The latest P/E ratio of Eldeco Housing & Ind as of 25-Apr-2024 16:01 is 40.04.
The latest P/B ratio of Eldeco Housing & Ind as of 25-Apr-2024 16:01 is 3.50.
The 52-week high of Eldeco Housing & Ind is ₹1,172 and the 52-week low is ₹526.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eldeco Housing & Ind is ₹86.14 ( Cr.) .

About Eldeco Housing & Industries Ltd

Eldeco Housing & Industries (EHIL) was incorporated in 1985. The company has held an uninterrupted market leadership position in most major towns of UP, most notably Lucknow and Kanpur. It is listed on the Bombay Stock Exchange and has had an uninterrupted dividend paying record since inception.

Business area of the company

The company has a presence in all the major real estate classes - multi-storey group housing, residential townships, shopping malls, industrial parks, SEZs, office buildings and hotels.

Awards / Achievements

  • Best Builder Excellence Award 1987 conferred by K C Pant, former defence minister, instituted by Builders Information Bureau.
  • An award for the Best Entrepreneur of the Decade in construction business instituted by Chitpanshi, a cultural organisation of Agra in 1986, presented by renowned film actress Shabana Azmi.
  • Lok Shree Award for excellence in social commitment towards society by Vasant Sathe, former energy minister, instituted by the Institute of Economic Studies. 
  • Udyog Ratan Award for outstanding performance in economic development, presented by Giani Zail Singh, former President of India.
  • Honoured by His Excellency Mohd Usman Arif, the governor of UP for excellence in designing and construction of UP Stock Exchange Building at Kanpur at the time of inauguration of the building by the President of India.
  • Public Honour by UP Vaish Sabha during 1990 at the hands of chairman, UP Vidhan Sabha, Lucknow.
  • Rajiv Gandhi Memorial Award for promoting creative, inventive, constructive and productive talents, by Gulam Nabi Azad, minister of parliamentary affairs, on August 22, 1991.
  • Pride of India Gold Medal for international excellence by NRI Institute (USA) at New York on July 12, 1991.
  • Public Honour given by Satya Prakash Vikal, minister, UP government, for contribution to, social cause and giving free land for old age home, at a function organized by Baradhjan Samitee (International).
  • Secular India Harmony Award -1991 sponsored by United Children's Movement (Inter-continental) New Delhi presented by Shivraj V Patil, speaker, Lok Sabha, in recognition of outstanding services rendered in upholding the cause of national irrigation and promotion of communal harmony.
  • Action Award -1991 by Girija Vyas, minister of information and broadcasting at Kanpur on October 29, 1992, sponsored by 'ACTION', an English daily of Kanpur, for improvement and development of Kanpur.
  • Given a prestigious award of Sewashree sponsored by Shreeparv, Lucknow in November 1992 for continuous individual devotion and distinguished achievement, by the governor of Punjab.
  • Given an award (1994-95) in recognition of his professional excellence, at a ceremony performed under the auspices of Rotary Club, Lucknow Rajdhani at Vivek Vihar, Kapoorthala Complex, Lucknow.
  • Granted 'Agra Ratna Award' on November 6, 1994 by Agra Social and Cultural Society for his unceasing efforts and performance in the social as well as professional fields, at a function organized at Agra, on the eve of Deepawali.
  • A prestigious 'Architectural Engineering Award 1995' given by Governor, Moti Lal Vohra on the occasion of the Platinum Jubilee Celebrations of the Institution of Engineers UP.
  • Received 'Indo-Nepal Friendship Award' by Government of Nepal on May 29, 1999 organized by Global Economic Council for the distinguished role played in the development of our country.
  • Honoured by Suraj Shan, Governer, UP Government, for the contribution in helping families of martyrs by giving life pension to their widows and scholarship to their children and construction of Shaheed Smarak at Lucknow.
  • Received 'Abhiyantha Gaurav Samman' by the hands of Minister, Om Prakash Singh (Irrigation, Public Works & Higher Education) for excellence contribution in the field of engineering during the function Abhiyantha Samman Samaroh -2001 organised by the Uttar Pradesh Award Society on September 15, 2001 at Lucknow.

Current Projects

  • Eldeco Xpress Plaza, Lucknow
  • Eldeco Corporate Chambers- II, Lucknow
  • Eldeco Corporate Tower, Lucknow

Group Companies

  • Eldeco Infrastructure & Properties
  • Eldeco SIDCUL Industrial Park

Future plans of the company

The company is undertaking 35 projects in the areas of housing including multi-storied apartments and township development, shopping & office complexes and industrial parks, etc in Noida, Greater Noida, Faridabad, Gurgaon, Sonepat, Panipat, Ludhiana, Jallandhar, Lucknow, Kanpur, Panchkula and Sitarganj.

The company is looking forward to diversify in east and central India, in addition to its current strengths in UP, NCR, Haryana, Punjab and Uttarakhand.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.