Grandeur Properties Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Grandeur Prop-(Amalg

M-Cap below 100cr DeciZen not available

Grandeur Properties Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Grandeur Prop-(Amalg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 8.2%1.9%6.7%-29.9%-28.8%-16.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.89.15.3001.62
Sales YoY Gr.--45.8%-41.4%-100%NANA-
Adj EPS 3,475.5-2,833.7112-10,377.9-7,883.8-4,137.90
YoY Gr.--181.5%NA-9367.7%NANA-
BVPS (₹) -2,564.7-5,398.428,733.418,355.510,471.76,333.80
Adj Net
Profit
3.5-2.80.1-10.4-7.9-4.10
Cash Flow from Ops. 20.23.5-8.7-1.50.20.9-
Debt/CF from Ops. 529.1-0.9-6.254.311.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-37.4%-32.8%NA
Adj EPS NA-203.6%-433.1%NA
BVPSNANA-39.6%-39.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-135.571.21-44.1-54.7-49.20
Op. Profit
Mgn %
9182.6610065.5NAN
Net Profit
Mgn %
20.7-31.22.100-255.30
Debt to
Equity
-39.5-18.80.30.511.7-
Working Cap
Days
0406729002,0590
Cash Conv.
Cycle
0-1-150020

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Grandeur Properties Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 6 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 85.2

Management X-Ray of Grandeur Prop-(Amalg:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Grandeur Prop-(Amalg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales16.789.095.33001.62
Operating Expenses 1.511.582.080.810.680.56
Manufacturing Costs0000.270.370.37
Material Costs000000
Employee Cost 000000
Other Costs 1.511.582.080.540.310.19
Operating Profit 15.277.513.25-0.81-0.681.06
Operating Profit Margin (%) 91.0%82.6%61.0%--65.5%
Other Income 0.420.0548.620.320.180
Interest 6.656.636.171.081.271.33
Depreciation 3.963.762.918.245.653.87
Exceptional Items 000000
Profit Before Tax 5.08-2.8342.79-9.81-7.42-4.14
Tax 1.6008.660.570.470
Profit After Tax 3.48-2.8334.13-10.38-7.88-4.14
PAT Margin (%) 20.7%-31.2%640.5%---255.0%
Adjusted EPS (₹)3,475.5-2,833.734,131.8-10,377.9-7,883.8-4,137.9
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund -2.56-5.4028.7318.3610.476.33
Share Capital 0.010.010.010.010.010.01
Reserves -2.57-5.4128.7218.3510.466.32
Minority Interest000000
Debt101.25101.2589.1910.6010.60
Long Term Debt101.25101.2589.1910.6010.60
Short Term Debt000000
Trade Payables0.010.010.280.0600
Others Liabilities 7.233.730.110.010.870.84
Total Liabilities 105.9299.5937.1227.6121.9417.77

Fixed Assets

Gross Block106.28106.2841.0141.0141.0141.01
Accumulated Depreciation31.1034.8614.8323.0728.7232.59
Net Fixed Assets75.1971.4326.1817.9412.298.42
CWIP 000000
Investments 000000
Inventories000000
Trade Receivables0.0100000.02
Cash Equivalents 20.8917.780.040.040.560.17
Others Assets9.8310.3810.909.649.109.17
Total Assets 105.9299.5937.1227.6121.9417.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 20.163.48-8.71-1.480.200.94
PBT 3.48-2.8342.79-9.81-7.42-4.14
Adjustment 10.1910.35-39.599.296.925.20
Changes in Working Capital 8.2-3.03-3.32-0.410.70.05
Tax Paid -1.71-1-8.59-0.550-0.16
Cash Flow From Investing Activity 0.410.0590.331.040.180
Capex 0090.94000
Net Investments 000000
Others 0.410.05-0.601.040.180
Cash Flow From Financing Activity -2.91-6.63-99.370.440.14-1.33
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 0001.191.410
Interest Paid -6.65-6.63-5.49-0.75-1.27-1.33
Dividend Paid 000000
Others 3.740-93.87000
Net Cash Flow 17.66-3.11-17.7400.52-0.38
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/A292.54-44.08-54.7-49.24
ROCE (%)N/AN/A73.86-27.17-25.29-14.78
Asset Turnover Ratio0.160.090.08000.08
PAT to CFO Conversion(x)5.79N/A-0.26N/AN/AN/A
Working Capital Days
Receivable Days000004
Inventory Days000000
Payable Days000000

Grandeur Properties Pvt Ltd. - (Amalgamated) Stock News

Grandeur Properties Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Grandeur Prop-(Amalg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Grandeur Prop-(Amalg stood at ₹0.00.
The latest P/E ratio of Grandeur Prop-(Amalg as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Grandeur Prop-(Amalg as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Grandeur Prop-(Amalg is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grandeur Prop-(Amalg is ₹1.62 ( Cr.) .

About Grandeur Properties Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.