Lodha Land Developers Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lodha Land Developer

M-Cap below 100cr DeciZen not available

odha Land Developers Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lodha Land Developer:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 17.9%3.6%-0.3%-1.2%-2.7%5.3%-4.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.125.12.61.82.52.53.13
Sales YoY Gr.--16.4%-89.6%-31.8%38.2%0.4%25.9%-
Adj EPS 1,880.94,551.7-1,757.4-292.9-496.3-422.8-1,324.50
YoY Gr.-142%-138.6%NANANANA-
BVPS (₹) 4,855.19,411.17,4587,165.16,668.86,2464,128.40
Adj Net
Profit
1.94.6-1.8-0.3-0.5-0.4-1.30
Cash Flow from Ops. -7.3-58.468.5-0.5-1.72.2-6.7-
Debt/CF from Ops. -1.1-8.10.4-18.9-7.62.5-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-34.2%20.4%25.9%
Adj EPS NA-178.1%NANA
BVPSNA-15.2%-16.8%-33.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
38.763.8-20.8-4-7.1-6.5-25.30
Op. Profit
Mgn %
12.932.2-61.3-18.4-14.7-19.4-22.2NAN
Net Profit
Mgn %
6.318.1-67.3-16.5-20.2-17.1-42.70
Debt to
Equity
1.750.13.31.41.90.91.4-
Working Cap
Days
03,48931,9922,2542,4732,0619700
Cash Conv.
Cycle
055770028-850

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lodha Land Developers Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 3.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 85.2

Management X-Ray of Lodha Land Developer:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lodha Land Developer

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales30.0725.132.611.782.462.473.11
Operating Expenses 26.1817.054.252.102.822.953.81
Manufacturing Costs3.444.101.37000.140
Material Costs18.9011.472.05002.483.26
Employee Cost 1.780.6200000
Other Costs 2.070.860.832.102.820.340.55
Operating Profit 3.898.08-1.64-0.33-0.36-0.48-0.70
Operating Profit Margin (%) 12.9%32.2%-62.6%-18.4%-14.7%-19.4%-22.6%
Other Income 0.095.371.43001.931.24
Interest 0.626.221.37001.791.26
Depreciation 0.200.250.21000.080.05
Exceptional Items 0000000
Profit Before Tax 3.166.98-1.78-0.33-0.36-0.42-0.77
Tax 1.282.430-0.030.1300.56
Profit After Tax 1.884.55-1.78-0.29-0.50-0.42-1.33
PAT Margin (%) 6.3%18.1%-68.2%-16.5%-20.2%-17.1%-42.9%
Adjusted EPS (₹)1,880.94,551.6-1,782.0-292.0-496.0-422.0-1,333.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 4.869.417.507.216.716.294.17
Share Capital 0.010.010.050.050.050.050.05
Reserves 4.859.407.457.166.666.244.12
Minority Interest0000000
Debt8.09471.4824.8210.0113.055.625.73
Long Term Debt8.09471.4824.820000
Short Term Debt00010.0113.055.625.73
Trade Payables3.930.790.590.251.583.110.25
Others Liabilities 14.3468.290.926.871.121.090.64
Total Liabilities 31.21549.9833.8424.3422.4616.1110.79

Fixed Assets

Gross Block0.801.281.281.281.261.260.48
Accumulated Depreciation0.200.460.670.820.931.010.39
Net Fixed Assets0.600.830.620.460.330.240.09
CWIP 0000000
Investments 022.4622.592.184.024.184.13
Inventories9.081.530.420.360.340.320.16
Trade Receivables3.870.130.0102.641.390
Cash Equivalents 1.2775.514.086.290.181.680.07
Others Assets16.40449.526.1215.0514.958.306.35
Total Assets 31.21549.9833.8424.3422.4616.1110.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -7.32-58.4468.46-0.53-1.712.24-6.69
PBT 3.166.98-1.78-0.33-0.36-0.42-0.77
Adjustment 0.201.210.31-1.30-1.620.310.49
Changes in Working Capital -10.69-62.8969.380.02-1.452.36-6.11
Tax Paid 0-3.730.55-0.05-0.130-0.29
Cash Flow From Investing Activity 0.53-384.42368.3012.49-0.068.398.23
Capex -0.02-0.4800000.09
Net Investments 0.07-22.390-2.13-1.86-0.160
Others 0.48-361.55368.3014.621.818.558.14
Cash Flow From Financing Activity 7.50457.18-448.03-15.981.90-9.13-3.17
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 7.50463.39-446.660000
Interest Paid 0-6.22-1.37-1.10-1.07-1.71-1.81
Dividend Paid 0000000
Others 000-14.882.96-7.42-1.37
Net Cash Flow 0.7114.33-11.27-4.030.131.50-1.63
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)38.7463.81-21.13-4.01-7.18-6.55-25.71
ROCE (%)29.195.35-0.16-1.32-1.968.654.45
Asset Turnover Ratio0.960.090.010.060.110.130.23
PAT to CFO Conversion(x)-3.89-12.84N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days472910119629782
Inventory Days1107713680524828
Payable Days767512400345188

Lodha Land Developers Pvt Ltd. - (Amalgamated) Stock News

Lodha Land Developers Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lodha Land Developer on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lodha Land Developer stood at ₹0.00.
The latest P/E ratio of Lodha Land Developer as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Lodha Land Developer as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Lodha Land Developer is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lodha Land Developer is ₹3.11 ( Cr.) .

About Lodha Land Developers Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.