Max Medical Services Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Max Medical Services

M-Cap below 100cr DeciZen not available

Max Medical Services Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Max Medical Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 9.6%2.1%2.5%3.6%4.7%0%8.3%13.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.656.844.848.75542.44344.244
Sales YoY Gr.-113.3%-21.1%8.6%13.1%-22.9%1.3%2.9%-
Adj EPS 1.8-6.1-9.4-3.2-0.301.74.10
YoY Gr.--438.6%NANANANANA145.8%-
BVPS (₹) 5-0.2-9.522.121.821.823.327.50
Adj Net
Profit
2.5-8.6-13.3-10.9-105.814.10
Cash Flow from Ops. 3.13.72.649.646.765.37.536.8-
Debt/CF from Ops. 45.45384.42.42.418.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-0.3%-7%2.9%
Adj EPS NANANA145.8%
BVPSNANA8%17.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
31.9-223.7193.6-35.2-1.407.516.30
Op. Profit
Mgn %
39.49.123.725.919.13139.242.8NAN
Net Profit
Mgn %
9.5-15.1-29.6-22.5-1.9013.431.90
Debt to
Equity
19.9-740.5-16.31.61.50.90.80.4-
Working Cap
Days
09901,4041,2499178175935730
Cash Conv.
Cycle
031032042753531042890

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Max Medical Services Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 44.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 60 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 82.7

Management X-Ray of Max Medical Services:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Max Medical Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales26.6256.7944.8248.6655.0342.4142.9644.21
Operating Expenses 16.1751.9834.2036.0444.5129.2826.1325.27
Manufacturing Costs3.193.392.733.963.550.0100
Material Costs11.0446.6129.1528.3638.6127.2624.7724.15
Employee Cost 0.270.390.020.031.291.441.080.59
Other Costs 1.661.592.303.691.060.570.280.53
Operating Profit 10.454.8110.6212.6210.5213.1316.8318.94
Operating Profit Margin (%) 39.3%8.5%23.7%25.9%19.1%31.0%39.2%42.8%
Other Income 6.417.908.609.099.708.308.489.49
Interest 16.6917.4726.1525.8414.1913.778.645.56
Depreciation 2.904.036.236.987.047.3010.928.76
Exceptional Items 00000000
Profit Before Tax -2.73-8.79-13.16-11.11-1.010.365.7514.11
Tax -5.23-0.590-0.1900.3600
Profit After Tax 2.50-8.20-13.16-10.92-1.0105.7514.11
PAT Margin (%) 9.4%-14.4%-29.4%-22.4%-1.8%0.0%13.4%31.9%
Adjusted EPS (₹)1.8-5.8-9.3-3.2-0.30.01.74.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 7.94-0.27-13.4375.5574.5474.5479.6393.74
Share Capital 14.1414.1414.1434.1434.1434.1434.1434.14
Reserves -6.21-14.41-27.5741.4140.4040.4045.4959.60
Minority Interest00000000
Debt140.26197.34217.80118.98108.8766.8363.6333.48
Long Term Debt140.26197.343.211.73066.8363.6333.48
Short Term Debt00214.59117.25108.87000
Trade Payables5.2710.817.60911.6011.279.797.76
Others Liabilities 38.8541.5761.6738.4425.140.202.280.22
Total Liabilities 192.32249.45273.64241.97220.15152.84155.33135.20

Fixed Assets

Gross Block43.8187.0394.74105.83106.37104.13102.60103.24
Accumulated Depreciation12.4616.3522.5729.5536.5741.8751.7958.49
Net Fixed Assets31.3570.6872.1776.2869.8062.2650.8144.75
CWIP 1.390.375.820002.640.47
Investments 13.4813.4813.4813.4825.4825.4825.4825.48
Inventories01.900.0700000.05
Trade Receivables54.7956.5941.4892.6891.147.6926.8317.84
Cash Equivalents 0.511.640.680.600.110.061.780.22
Others Assets90.80104.80139.9458.9333.6257.3547.7946.39
Total Assets 192.32249.45273.64241.97220.15152.84155.33135.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 3.093.722.6049.6446.6665.287.5236.75
PBT -2.73-8.79-13.16-11.11-1.010.365.7514.11
Adjustment 20.4424.042.593.384.4819.6310.668.55
Changes in Working Capital -14.61-11.52-13.631.3229.0445.77-17.589.76
Tax Paid 000.6200-0.500.05-1.23
Cash Flow From Investing Activity -2.37-41.93-13.20-4.13-10.279.823.81-0.38
Capex 0-43.74-13.22-5.27-0.570.22-1.36-2.14
Net Investments -0.010000000
Others -2.361.810.021.14-9.709.605.171.76
Cash Flow From Financing Activity -0.5339.349.64-45.59-36.88-75.15-11.32-36.22
Net Proceeds from Shares 0001000000
Net Proceeds from Borrowing 11.6457.08000000
Interest Paid -12.17-17.74-7.60-49.19-27.46-33.11-8.12-6.07
Dividend Paid 00000000
Others 0017.24-96.40-9.42-42.04-3.20-30.15
Net Cash Flow 0.191.14-0.96-0.08-0.49-0.050.010.15
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)35.37N/AN/A-35.16-1.3507.4616.28
ROCE (%)9.47N/AN/A7.326.918.6510.1114.54
Asset Turnover Ratio0.140.260.170.190.240.230.280.3
PAT to CFO Conversion(x)1.24N/AN/AN/AN/AN/A1.312.6
Working Capital Days
Receivable Days751358399503610425147184
Inventory Days06800000
Payable Days1746311510797153155133

Max Medical Services Ltd. - (Amalgamated) Stock News

Max Medical Services Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Max Medical Services on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Max Medical Services stood at ₹0.00.
The latest P/E ratio of Max Medical Services as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Max Medical Services as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Max Medical Services is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Max Medical Services is ₹44.21 ( Cr.) .

About Max Medical Services Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.