Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
Worth Seeing!
Invest in Cases Systematically - Every stock is handpicked
Start Buying Now
Start Buying Now
BSE: 511714 | NSE: | Construction - Real Estate | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Nimbus Projects Ltd is a average quality company.
The key valuation ratios of Nimbus Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nimbus Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -3.9% | -0.5% | -5.8% | -16.4% | 1.2% | -5.7% | -136.8% | 15.2% | -31.8% | -124.9% | - |
| Value Creation Index ⓘ | -1.3 | -1.0 | -1.4 | -2.2 | -0.9 | NA | -10.8 | NA | -3.3 | -9.9 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 17.4 | 18.6 | 7.7 | 7.9 | 7.3 | 4.7 | 9.5 | 4.6 | 3.9 | 2.3 | 2 |
| Sales YoY Gr. | - | 6.7% | -58.5% | 2.5% | -7.1% | -36.6% | 104.5% | -51.4% | -16.5% | -41.2% | - |
| Adj EPS ⓘ | -6.4 | -0.9 | -6.9 | -15.5 | -6.1 | -9.1 | 31.1 | -10.6 | 7.9 | 18.5 | -10.1 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | -133.9% | NA | 134.7% | - |
| BVPS (₹) ⓘ | 127.4 | 127.6 | 13.3 | 79.3 | 68.8 | -59.6 | -37.9 | -67.1 | -34.9 | -14.5 | -19.1 |
| Adj Net Profit ⓘ | -4.7 | -0.7 | -5.1 | -11.5 | -4.5 | -6.8 | 23.1 | -7.9 | 8.6 | 20.1 | -11 |
| Cash Flow from Ops. ⓘ | -2 | 3.1 | 9.2 | 22.9 | 0.8 | 7.2 | 4 | -0.5 | 1.8 | 3.5 | - |
| Debt/CF from Ops. ⓘ | -5.2 | 0.3 | 0.4 | 0.1 | 16.5 | 1 | 1.1 | -14.1 | 3.6 | 1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -20.3% | -20.9% | -38% | -41.2% | ||||
| Adj EPS ⓘ | NA | NA | -15.9% | 134.7% | ||||
| BVPSⓘ | -178.5% | -173.2% | NA | NA | ||||
| Share Price | -1.5% | 24.9% | 23.3% | -1.2% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -4.4 | -0.6 | -7.1 | -25.9 | -8.3 | -198.7 | -63.7 | 20.1 | -19.5 | -75.1 | 60.1 |
| Op. Profit Mgn % ⓘ | -32.3 | -5.2 | -49.2 | -31.7 | 18.8 | 44.9 | 48.7 | 10.4 | -216.7 | -54.7 | -309.1 |
| Net Profit Mgn % ⓘ | -27.1 | -3.6 | -66.5 | -146 | -62 | -145.3 | 243.1 | -170.1 | 221.5 | 885.5 | -725.1 |
| Debt to Equity ⓘ | 0.1 | 0 | 0.1 | 0 | 0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | - |
| Working Cap Days ⓘ | 1,132 | 987 | 1,846 | 1,449 | 1,622 | 2,611 | 1,160 | 2,125 | 2,422 | 4,666 | 4,684 |
| Cash Conv. Cycle ⓘ | 933 | 809 | 1,601 | 1,278 | 1,199 | 1,769 | 769 | 1,435 | 1,601 | 2,654 | 4,214 |
Return on Equity has increased versus last 3 years average to 60.10%
Sales growth is good in last 4 quarters at 22.53%
Sales growth has been subdued in last 3 years -37.97%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -10.1 | -12.7 |
| TTM Sales (₹ Cr.) | 1.5 | 1.5 |
| BVPS (₹.) ⓘ | -19.1 | -19.1 |
| Reserves (₹ Cr.) ⓘ | -32 | -32 |
| P/BV ⓘ | -1.93 | -1.93 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 28.05 / 44.00 |
| All Time Low / High (₹) | 0.50 / 100.65 |
| Market Cap (₹ Cr.) | 40 |
| Equity (₹ Cr.) | 10.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 78.9 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.41 | 18.57 | 7.70 | 7.89 | 7.33 | 4.65 | 9.51 | 4.62 | 3.86 | 2.27 |
| Operating Expenses ⓘ | 23.03 | 19.54 | 11.49 | 35.48 | 11.63 | 15.28 | 15.15 | 23.91 | 12.23 | 3.51 |
| Manufacturing Costs | 0.52 | 0.44 | 0.43 | 0.37 | 0.41 | 0.37 | 0.34 | 0.45 | 0.26 | 0.54 |
| Material Costs | 15.28 | 16.26 | 5.04 | 4.34 | 3.83 | 0.76 | 3.10 | 2.38 | 0.29 | 1.17 |
| Employee Cost | 0.28 | 0.62 | 0.72 | 0.89 | 1.10 | 0.98 | 0.95 | 0.78 | 0.90 | 0.90 |
| Other Costs ⓘ | 6.96 | 2.22 | 5.30 | 29.88 | 6.30 | 13.17 | 10.75 | 20.30 | 10.77 | 0.91 |
| Operating Profit ⓘ | -5.61 | -0.97 | -3.79 | -27.59 | -4.30 | -10.63 | -5.64 | -19.30 | -8.37 | -1.24 |
| Operating Profit Margin (%) | -32.2% | -5.2% | -49.2% | -349.0% | -58.7% | -228.0% | -59.3% | -418.0% | -216.0% | -54.7% |
| Other Income ⓘ | 2.60 | 2.67 | 0.71 | 4.40 | 4.71 | 4.25 | 49.49 | 2.17 | 22.19 | 33.60 |
| Interest ⓘ | 0.26 | 0.04 | 1.13 | 5.26 | 7.59 | 8.56 | 26.63 | 4.06 | 4.48 | 9.96 |
| Depreciation ⓘ | 0.68 | 0.85 | 0.63 | 0.54 | 0.58 | 0.46 | 0.39 | 0.34 | 0.29 | 0.24 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | -3.96 | 0.80 | -4.84 | -28.99 | -7.76 | -15.39 | 16.83 | -21.53 | 9.06 | 22.15 |
| Tax ⓘ | 0.51 | 0.65 | 0.12 | 0.01 | 0.07 | 0.13 | 0.89 | 0.15 | 0.38 | 0.07 |
| Profit After Tax | -4.47 | 0.15 | -4.96 | -29 | -7.84 | -15.53 | 15.94 | -21.68 | 8.68 | 22.08 |
| PAT Margin (%) | -25.7% | 0.8% | -64.5% | -367.0% | -106.0% | -333.0% | 167.7% | -469.0% | 224.9% | 974.2% |
| Adjusted EPS (₹) | -5.8 | 0.2 | -6.7 | -39.0 | -10.5 | -20.9 | 21.4 | -29.2 | 8.0 | 20.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 114.75 | 114.89 | 29.92 | 58.98 | 51.15 | -44.34 | -28.20 | -49.87 | -37.78 | -15.70 |
| Share Capital ⓘ | 27.44 | 27.44 | 27.44 | 7.44 | 7.44 | 7.44 | 7.44 | 7.44 | 10.84 | 10.84 |
| Reserves ⓘ | 87.32 | 87.45 | 2.49 | 51.54 | 43.71 | -51.78 | -35.64 | -57.31 | -48.62 | -26.54 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 10.33 | 0.88 | 4 | 2.50 | 13.41 | 6.94 | 4.55 | 7.23 | 6.14 | 3.27 |
| Long Term Debt | 0.42 | 0.03 | 0 | 0 | 11.84 | 4.48 | 4.36 | 7.23 | 6.14 | 3.27 |
| Short Term Debt | 9.92 | 0.85 | 4 | 2.50 | 1.57 | 2.46 | 0.19 | 0 | 0 | 0 |
| Trade Payables | 1.92 | 0.45 | 1.93 | 1.04 | 0.74 | 0.29 | 0.26 | 0.17 | 0.22 | 0.35 |
| Others Liabilities ⓘ | 8.13 | 6.10 | 84.07 | 76.90 | 86.32 | 176.26 | 122.76 | 126.97 | 128.05 | 129.19 |
| Total Liabilities ⓘ | 135.13 | 122.31 | 119.92 | 139.41 | 151.62 | 139.15 | 99.37 | 84.49 | 96.63 | 117.12 |
Fixed Assets | ||||||||||
| Gross Block | 10.72 | 10.74 | 9.97 | 10.80 | 10.83 | 10.22 | 10.22 | 10.22 | 8.68 | 8.15 |
| Accumulated Depreciation | 3.02 | 3.90 | 4.19 | 4.73 | 5.31 | 5.19 | 5.47 | 5.81 | 4.64 | 4.65 |
| Net Fixed Assetsⓘ | 7.70 | 6.84 | 5.78 | 6.07 | 5.52 | 5.03 | 4.75 | 4.41 | 4.05 | 3.50 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 49.01 | 56.33 | 80.97 | 101.57 | 109.57 | 100.94 | 64.85 | 54.32 | 66.57 | 80.10 |
| Inventories | 32.48 | 29.68 | 27.77 | 27.14 | 23.37 | 22.60 | 19.50 | 17.12 | 16.83 | 15.66 |
| Trade Receivables | 13.09 | 9.38 | 2.16 | 2.34 | 1.03 | 0.68 | 0.34 | 0.45 | 0.49 | 0.72 |
| Cash Equivalents | 24.03 | 13.09 | 1.34 | 0.93 | 2.22 | 0.92 | 1.61 | 0.17 | 0.35 | 1.24 |
| Others Assetsⓘ | 8.81 | 6.98 | 1.91 | 1.36 | 9.92 | 8.97 | 8.32 | 8.03 | 8.35 | 15.90 |
| Total Assets ⓘ | 135.13 | 122.31 | 119.92 | 139.41 | 151.62 | 139.15 | 99.37 | 84.49 | 96.63 | 117.12 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -2.01 | 3.11 | 9.19 | 22.91 | 0.81 | 7.16 | 3.98 | -0.54 | 1.80 | 3.53 |
| PBT ⓘ | -3.96 | 0.80 | -4.84 | -28.99 | -7.76 | -15.39 | 16.83 | -21.53 | 9.06 | 22.15 |
| Adjustment ⓘ | 3.55 | -1.77 | 0.68 | 26.49 | 2.94 | 10.75 | -12.15 | 22.02 | -7.25 | -21.23 |
| Changes in Working Capital ⓘ | -0.88 | 4.05 | 13.56 | 25.62 | 5.88 | 12.1 | -0.59 | 0.02 | 0.36 | 2.89 |
| Tax Paid ⓘ | -0.46 | 0.03 | -0.20 | -0.21 | -0.25 | -0.29 | -0.11 | -1.04 | -0.38 | -0.28 |
| Cash Flow From Investing Activity ⓘ | -0.57 | -4.67 | -23.13 | 4.81 | -9.75 | -0.21 | -0.10 | -3.34 | -1.49 | 1.06 |
| Capex | -1.14 | -0.02 | 0.81 | -0.82 | -0.03 | 0.05 | -0.10 | 0 | 0.26 | 0.67 |
| Net Investments | 3.18 | -7.32 | -24.64 | 4.99 | -9.73 | -0.27 | 0 | -3.33 | -1.75 | 11.96 |
| Others ⓘ | -2.60 | 2.67 | 0.71 | 0.65 | 0.01 | 0 | 0 | 0 | 0 | -11.57 |
| Cash Flow From Financing Activityⓘ | 18.64 | -9.38 | 2.19 | -28.13 | 10.22 | -8.25 | -3.19 | 2.43 | -0.12 | -3.70 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.40 | 0 |
| Net Proceeds from Borrowing ⓘ | -0.03 | -0.27 | -0.03 | 0 | 13.44 | -6.68 | -0.19 | 3.02 | -1.05 | -2.84 |
| Interest Paid ⓘ | 0 | -0.04 | -1.13 | -5.26 | -0.73 | -1.57 | -0.73 | -0.59 | -0.46 | -0.86 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 18.68 | -9.07 | 3.36 | -22.87 | -2.49 | 0 | -2.27 | 0 | -2.02 | 0 |
| Net Cash Flow ⓘ | 16.07 | -10.94 | -11.75 | -0.41 | 1.28 | -1.30 | 0.69 | -1.44 | 0.19 | 0.89 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -5.06 | 0.16 | -9.47 | -84.17 | -14.23 | N/A | N/A | N/A | N/A | N/A |
| ROCE (%) | -3.14 | 0.7 | -4.95 | -49.73 | -0.28 | N/A | N/A | N/A | N/A | N/A |
| Asset Turnover Ratio | 0.14 | 0.14 | 0.06 | 0.06 | 0.05 | 0.03 | 0.08 | 0.05 | 0.04 | 0.02 |
| PAT to CFO Conversion(x) | N/A | 20.73 | N/A | N/A | N/A | N/A | 0.25 | N/A | 0.21 | 0.16 | Working Capital Days |
| Receivable Days | 273 | 221 | 274 | 104 | 84 | 67 | 20 | 31 | 44 | 98 |
| Inventory Days | 701 | 611 | 1,362 | 1,270 | 1,257 | 1,803 | 808 | 1,448 | 1,604 | 2,616 |
| Payable Days | 47 | 27 | 86 | 125 | 85 | 247 | 32 | 33 | 243 | 90 |
NCJ International Ltd is an established joint stock limited company. The company is listed at Mumbai & Delhi Stock Exchanges. The company was incorporated as NCJ Financial Services Private Limited vide certificate of incorporation dated October1,1993 and subsequently converted into public limited company and the name was changed to NCJ Financial Services Limited vide fresh certificate of incorporation dated September 5,1994 again the name was change d to NCJ international Limited vide fresh certificate of incorporation dated September 14,1995.
Initially the company was engaged in providing financial services to its customers and in the year 2000 the company has diversified its business and entered into the IT industry.Presently the company is engaged in real estate business and providing real estate consultancy to its various clients. The company is also engaged in providing services with regard to joint venture projects.
Business area:
Presently the company has been engaged in real estate business and also providing real estates consultancy as Special Purpose Vehicle/ Joint Venture/ Collaboration in relation to integrated townships, Group Housing Multiplexes ,Hotels ,Resorts, IT parks, Bio- Tech parks and SEZ’s .
The company has also been providing services to and also engaged in joint venture projects in commercial and residential properties.
Projects undertaken:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
