Gammon India Ltd - Stock Valuation and Financial Performance

BSE: 509550 | NSE: GAMMONIND | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gammon India

M-Cap below 100cr DeciZen not available

Gammon India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
53.6 Cr.
52-wk low:
1.4
52-wk high:
1.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Gammon India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Gammon India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'13Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -8.9%-0.5%11.3%-22%-108.2%64.7%19.4%6.4%10.6%11%-
Value Creation
Index
-1.6-1.0-0.2-2.6NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,3933,9774,05476226519771.752.827.710131
Sales YoY Gr.--9.5%1.9%-81.2%-65.2%-25.5%-63.7%-26.3%-47.7%266.9%-
Adj EPS -75.9-35.9-0-44.4-53.8-49.2-30.2-19.4-29.4-35.6-39.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 91.796.542.117.4-35.7-83.2-113.6-133.1-162.5-204.2-63.2
Adj Net
Profit
-1,031-487-1.3-1,639-1,984-1,813-1,115-715-1,084-1,314-1,447
Cash Flow from Ops. -353-282.812644-70.3-5.9-0.80.3-7.6-
Debt/CF from Ops. -16.7-230.81217.928.6000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -34.2%-17.5%12.3%266.9%
Adj EPS NANANANA
BVPS-209.3%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'13Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-56-34.2-0.1-111.2591.182.730.715.719.919.429.3
Op. Profit
Mgn %
-7-2.115.9-6.727.311.2-73.9-63.9-897.6-65.7-84
Net Profit
Mgn %
-23.5-12.3-0-215.2-749-918.4-1554.9-1353.1-3918-1295.1-4732.7
Debt to
Equity
4.74.92.25.6000000-
Working Cap
Days
7638824422,7245,7266,45214,35518,72033,2747,502502
Cash Conv.
Cycle
17017451282-120386-154-30-373-42,130

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gammon India Ltd.

Standalone Consolidated
TTM EPS (₹) -39.2 -35.4
TTM Sales (₹ Cr.) 30.6 31.7
BVPS (₹.) -63.2 -202.3
Reserves (₹ Cr.) -2,409 -7,551
P/BV -0.02 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.40 / 1.54
All Time Low / High (₹) 0.69 / 845.00
Market Cap (₹ Cr.) 53.6
Equity (₹ Cr.) 73.9
Face Value (₹) 2
Industry PE 43.2

Management X-Ray of Gammon India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *84.7584.7584.7584.7584.7584.7584.7584.7584.7584.75
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gammon India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'13Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3,294.542,982.846,081.59761.68264.94197.4071.7152.8427.66101.48
Operating Expenses 3,523.563,053.255,114.51871.99192.52175.37138.2493.45278.84205.91
Manufacturing Costs996.16856.941,670.69255.6772.1087.0355.8737.5119.6816.98
Material Costs1,721.381,506.382,358.53295.494422.1616.7113.9812.1138.36
Employee Cost 328.16337.07535.7378.4311.838.487.637.448.098.87
Other Costs 477.86352.86549.56242.4064.5957.7058.0334.52238.96141.70
Operating Profit -229.02-70.41967.08-110.3172.4222.03-66.53-40.61-251.18-104.43
Operating Profit Margin (%) -7.0%-2.4%15.9%-14.5%27.3%11.2%-92.8%-76.9%-908.0%-102.0%
Other Income 98.23708.46616.20308.17112.42112.7551.4933.3825.2721.96
Interest 426.05478.761,076.12522.84577.77565.34587.83607.37724.27814.56
Depreciation 83.3081.85261.4732.6511.7710.569.749.013.612.14
Exceptional Items -270.880-27.90-1,305.09-1,586.65-1,313-508.94-95.56-130.76-652.46
Profit Before Tax -911.0277.44217.79-1,662.72-1,991.35-1,754.12-1,121.55-719.17-1,084.55-1,551.63
Tax -145.119.64117.27-2.80-32.550.931.01-2.321.20-11.55
Profit After Tax -765.9167.80100.52-1,659.92-1,958.80-1,755.05-1,122.56-716.85-1,085.75-1,540.08
PAT Margin (%) -23.2%2.3%1.7%-217.0%-739.0%-889.0%-1,565.4%-1,356.6%-3,925.3%-1,517.6%
Adjusted EPS (₹)-56.45.02.8-45.0-53.1-47.6-30.4-19.4-29.4-41.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'13Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,045.561,092.042,305.71643.58-1,315.02-3,067.75-4,190.64-4,907.37-5,993.10-7,533.20
Share Capital 27.5027.5073.2874.1174.1174.1174.1174.1174.1174.11
Reserves 1,018.061,064.542,232.43569.47-1,389.13-3,141.86-4,264.75-4,981.48-6,067.21-7,607.31
Minority Interest0000000000
Debt4,409.544,746.104,7153,141.31000000
Long Term Debt3,258.483,568.972,735.572,192.17000000
Short Term Debt1,151.061,177.131,979.43949.14000000
Trade Payables1,511.771,438.921,034.49199.71137.57135.24112.98105.2997.4992.80
Others Liabilities 1,452.521,708.092,142.901,986.196,171.636,557.027,460.198,034.368,797.989,704.92
Total Liabilities 8,419.398,985.1510,198.105,970.794,994.183,624.513,382.533,232.282,902.372,264.52

Fixed Assets

Gross Block1,864.121,837.382,041.65538.70550.85549.50543.64529.17516.03486.37
Accumulated Depreciation736.45766.99817.4587.42100.11109.87114.13111.10103.9281.20
Net Fixed Assets1,127.671,070.391,224.20451.28450.74439.63429.51418.07412.11405.17
CWIP 29.9022.2518.7420.0510.383.331.73000
Investments 184.0278.771,706.961,208.53446.70273212121.72121.7044.70
Inventories1,751.951,722.511,031.82146.27123.8245.4738.9233.1332.7110.97
Trade Receivables1,282.631,352.20680.5960.46132121.0624.7626.2331.165.83
Cash Equivalents 90.4590.71120.5351.7913.163.393.957.7810.271.56
Others Assets3,952.774,648.325,415.264,032.413,817.382,738.632,671.662,625.352,294.421,796.29
Total Assets 8,419.398,985.1510,198.105,970.794,994.183,624.513,382.533,232.282,902.372,264.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'13Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -264.80-21.034.13125.6244-70.28-5.88-0.800.30-7.64
PBT -911.0277.44217.79-1,662.72-1,991.35-1,754.12-1,121.55-719.17-1,084.55-1,551.63
Adjustment 843.63-100.05798.441,667.592,105.511,829.801,109.21714.151,071.091,583.79
Changes in Working Capital -135.1361.52-927.92136.69-63.35-143.268.694.1114.92-38.89
Tax Paid -62.28-59.94-84.18-15.94-6.81-2.70-2.230.11-1.16-0.91
Cash Flow From Investing Activity -191.73-12.10-212.8834.4780.98428.986.776.72-0.3111.34
Capex -80.561.19-57.498.6620.5614.413.804.452.171.78
Net Investments 0.26-0.36-0.04-0.262.722.980.730.0500
Others -111.43-12.93-155.3526.0757.70411.592.242.22-2.489.56
Cash Flow From Financing Activity 473.2153.62249.96-191.63-159.71-365.99-0.33-2.090-3.71
Net Proceeds from Shares 000-0.17000000
Net Proceeds from Borrowing 517.17366.59105.19-1400-0.24000
Interest Paid -199.95-339.94-951.12-137.53-108.75-102.03-0.09-2.090-0.36
Dividend Paid -0.03-0.0200000000
Others 156.0226.991,095.89-39.93-50.96-263.96000-3.35
Net Cash Flow 16.6820.4941.21-31.54-34.73-7.290.563.83-0.01-0.01
PARTICULARSDec'13Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-60.437.076.11-112.59N/AN/AN/AN/AN/AN/A
ROCE (%)-9.279.9519.65-19.7N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.40.350.640.090.050.050.020.020.010.04
PAT to CFO Conversion(x)N/A-0.310.04N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1511586117813323437117637967
Inventory Days2052088228218615721524943479
Payable Days3523571917621,3992,2472,7112,8493,056905

Gammon India Ltd Stock News

Gammon India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gammon India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gammon India stood at ₹53.59.
The latest P/E ratio of Gammon India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gammon India as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of Gammon India is ₹1.54 and the 52-week low is ₹1.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gammon India is ₹30.57 ( Cr.) .

About Gammon India Ltd

Gammon India company was incorporated way back in 1922 as a private limited company, founded by John C. Gammon and was converted into a public Ltd. company on April 31, 1962. The company provides engineering services and construction of services. It operates in plan, design and undertakes construction of roads, highways, bridges and other projects.

Gammon India is not only the largest civil engineering construction company in India, but can lay claim for the largest number of bridges built in the whole of Commonwealth. With over seventy years of tradition in the field of construction. Gammon is a name that is inextricably woven into the fabric of India.

As builders to the nation, Gammon has made concrete contributions by designing and constructing bridges, ports, harbours, thermal and nuclear power stations, dams, high-rise structures, chemical and fertilizer complexes environmental structures, cross country water, oil and gas pipelines. Gammon has accomplished this by fusing tremendous engineering knowledge with innovative skills, harnessing men and materials to build structures.

The project services of the Group include transportation engineering, energy projects and high rise structures, hydraulic works and irrigation projects, tunnel engineering, marine structures, water projects, pipeline projects and road projects.

This insatiable quest has led Gammon to pioneer Reinforced and Prestressed Concrete, Long span bridges, Under water concreting using the Colcrete process, Thin shell structures, Non-Shrinking concrete, Aluminium trusses for launching precast, prestressed beams and many more.’

Current projects of the company:

  • Vadape-Gonde Road (99.5km) Nh-3
  • Parbati Hydroelectric Project -Lot PB3
  • Rampur Hydroelectric Project - Package 1 & 2
  • West Bengal Corridor Project
  • Bramhaputra Bridge
  • Contract- BC- 12 & BC- 13
  • Gorakhpur By Pass
  • Kosi Bridge
  • Dahej Uran Pipeline Project Spread -3
  • Gandikota -Package 2, Andhra Pradesh Irrigation Works
  • Kalwakurthy Lift Irrigation Scheme

Landmark projects of the company:

  • The first precast reinforced concrete piling job in India - The Construction of foundations of the Gateway of India, Mumbai in 1919. 
  • The Longest River Bridge then in the World across the Mighty Ganges at Patna. 
  • India's first Cable Stayed Bridge at Akkar, Sikkim  
  • The Longest span Cantilever Bridge in India across river Jadukata, is an example of an innovative and aesthetically beautiful bridge. 
  • Construction of the longest Railway Tunnel in Asia for Konkan Railway at Ratnagiri  Terminal Building for Sharjah International Airport. 
  • The first 500 MW Thermal Power Station at Trombay. 
  • The Tallest Cooling Tower at Panipat.  
  • Longest Urban Flyover : 5.3 Km in length at Hebbal for Bangalore Development Authority 
  • Elevated Viaducts for Delhi Metro Rail Corporation 
  • The first Extradosed Elevated Structure (viaduct) at Barakhamba - Indraprastha section on Line-3 for Delhi Metro Rail Corporation

Clientele:

  • Delhi Metro Rail Corporation Limited
  • GAIL India Limited
  • Godrej Properties
  • Gorakhpur Infrastructure Company Limited
  • Government of Andhra Pradesh
  • Government of West Bengal
  • Kosi Bridge Infrastructure Company Limited
  • Ministry of Housing, Electricity and Water, Sultanate of Oman
  • Municipal Corporation of Amritsar
  • National Highway Authority of India
  • National Hydroelectric Power Corporation Limited
  • Nuclear Power Corporation of India
  • Sabarmati River Front Development Corporation Limited
  • Satluj Jal Vidhyut Nigam Limited

Subsidiaries of the company:

  • Gammon Infrastructure Projects Ltd. GIPL
  • Gammon Cooling Towers Ltd.
  • Gammon and Billimoria Ltd.
  • Rajahmundry Expressway Ltd. (REL)
  • Andhra Expressway Ltd. (AEL)
  • Cochin Bridge Infrastructure Co. Ltd. (CBICL)
  • Mumbai Nasik Expressway Ltd. (MNEL)
  • Sikkim Hydro Power Ventures Ltd. (SHVPL)
  • Gammon Project Developers Ltd. (GDPL)
  • Gammon Realty Limited (GRL)
  • Kosi Bridge Infrastructure Company Ltd. (KBICL)
  • Gorakhpur Infrastructure Company Ltf. (GICL)
  • Marine Projects Services Ltd.

Awards/Achievements

  • MSRDC Award for J.J. Hospital to Palton Road by J.J. Hospital - 2002 
  • ACCE-L&T Endowment Award for Excellence in construction of Haldia Induced Draught Cooling Towers - Induced Draught Cooling Towers at  Haldia  - 2001 
  • IIBE -7th Annual Award Nite for Flyover at Doveton Jn.Chennai by Doveton Jn. Chennai - 2001 
  • IIBE-7th Annual Award Nite for Noida Bridge at Delhi by Noida Bridge at Delhi - 2001 
  • ACCE-L&T Endowment Award for Excellence in construction of Industrial Structure, Raichur Natural Draft Cooling Towers by Raichur Multiflue Chimney - 2000 
  • ICI-MC-Bauchemie Award for the Most Outstanding Bridge, Kaladan Bridge by Kaladan Bridge - 2000 
  • ICI-MC-Bauchemie Award for the Most Outstanding Bridge, Jadukata Bridge by Jadukata Bridge -1999 
  • ACCE-Sarvamangala Award for Excellence in Construction of Karbude Tunnel by Konkan Railway Tunnel and Viaduct - 1999 
  • ACCE-L&T Endowment Award for Excellence in Construction of Industrial Structure, Kothgudem, Natural Draft R.C Cooling Towers by Kothgudem Coolling Tower -1998 
  • IIBE- Most Outstanding Bridge National Award, For CMLR Vashi Flyover by CMLR Vashi Flyover -1998 
  • IIBE- Most Outstanding National Award TO P.V.Raj Memorial. P.V.Raj Memorial  1995 
  • Certificate of Merit for Akkar Bridge  by Akkar Bridge - 1988 
  • The Arch of Europe Gold Award by Ganga Bridge -1987 
  • IFAWPCA Certificate for Sindhri Horizontal Silos by Sindhri Horizontal Silos - 1971 
  • IFAWPCA Certificate for Thane Creek Bridge by Thane Creek Bridge -1971 
  • IFAWPCA Builders Award to Gammon India LTD - 1970 
  • Award By Gujarat Electricity Board by Gujarat Electricity Board in 1965

Recent Development:

  • November 2010 - Gammon India acquired 84.16% of equity capital in Metropolitan Infrahousing. Consequently, Metropolitan Infrahousing has become a subsidiary of the company. The company already had 13 subsidiaries before this acquisition.
  • September 2010 - Gammon India announced that Gammon Group companies won Rs 310 crore worth of order for supply of 1 x 150 megawatt (MW) steam turbine and boiler for Nagai Power plant.
  • March 2010 - Gammon India won Rs 631.81 crore order from Delhi Tourism and Transportation Development Corporation (DTTDC). The order is for construction of bridge which approaches over river Yamuna at Wazirabad, Delhi.
  • February 2010 - Gammon India has bagged a contract form the International Society for Krishna Consciousness (ISKCON) worth Rs 137.28 crore. The order comprises construction of Sri Chaitanya Chandrodaya Mandir and Indian Educational & Cultural Centre at Sri Mayapur, Dist: Nadia, West Bengal.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.