Narmada Infrastructure Construction Enterprise Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Narmada Infrastructure Construction

M-Cap below 100cr DeciZen not available

Narmada Infrastructure Construction Enterprise stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Narmada Infrastructure Construction:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 4.5%3.9%5.8%13.4%18%16.4%18.5%17.8%18.5%16%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.523.42629.932.332.441.143.745.635.435
Sales YoY Gr.-9.1%11.2%15%7.8%0.6%26.8%6.4%4.3%-22.4%-
Adj EPS 0.30.10.62.33.13.54.84.866.20
YoY Gr.--60%490%289.8%33%13.7%36.5%1.3%23.9%3.7%-
BVPS (₹) 6.678.110.313.517.121.927.433.840.20
Adj Net
Profit
1.20.52.810.914.516.522.522.828.229.30
Cash Flow from Ops. 15.813.519.82825.12529.933.248.323.4-
Debt/CF from Ops. 6.26.23.31.70.92.41.500.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%1.9%-4.9%-22.4%
Adj EPS 42.8%15.1%9.2%3.7%
BVPS22.3%24.3%22.4%19%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
3.81.57.82525.622.724.319.519.516.70
Op. Profit
Mgn %
86.869.166.185.78789.184.289.685.782.1NAN
Net Profit
Mgn %
5.5210.736.444.950.854.75261.882.60
Debt to
Equity
3.12.51.710.40.80.400.10-
Working Cap
Days
109114265755864334811,1271,8670
Cash Conv.
Cycle
-46-99-162-119-57-33-11-9-5-70

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Narmada Infrastructure Construction Enterprise Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 35.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 143 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 39.1

Management X-Ray of Narmada Infrastructure Construction:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Narmada Infrastructure Construction

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales21.4523.4026.0229.9332.2632.4441.1343.7445.6035.41
Operating Expenses 57.248.834.444.203.556.514.556.526.36
Manufacturing Costs0.300.211.600.660.791.333.941.262.312.95
Material Costs0000000000
Employee Cost 0.310.400.370.250.390.320.380.600.710.52
Other Costs 4.396.636.863.533.021.912.192.693.502.88
Operating Profit 16.4516.1617.1925.4928.0628.9034.6239.1939.0829.06
Operating Profit Margin (%) 76.7%69.1%66.1%85.2%87.0%89.1%84.2%89.6%85.7%82.0%
Other Income 1.514.165.212.183.825.3111.788.0310.1217.79
Interest 6.496.145.063.693.073.246.292.990.140.18
Depreciation 11.8111.8311.8411.8311.8211.8712.7111.7911.308.70
Exceptional Items 0000000000
Profit Before Tax -0.342.345.4912.1516.9819.0927.3932.4437.7737.97
Tax 00.180.471.371.822.144.656.477.567.63
Profit After Tax -0.342.165.0310.7815.1716.9522.7325.9830.2130.33
PAT Margin (%) -1.6%9.2%19.3%36.0%47.0%52.2%55.3%59.4%66.2%85.7%
Adjusted EPS (₹)-0.10.51.12.33.23.64.85.56.46.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 3133.1538.1848.9664.1381.08103.81129.78159.99190.33
Share Capital 47.3547.3547.3547.3547.3547.3547.3547.3547.3547.35
Reserves -16.35-14.20-9.171.6116.7833.7356.4682.43112.64142.98
Minority Interest0000000000
Debt97.2883.6465.0848.6423.2160.7644.960.2016.590
Long Term Debt97.2883.6465.0848.6423.2160.7644.96000
Short Term Debt00000000.2016.590
Trade Payables0.616.516.372.171.970.520.510.210.220.26
Others Liabilities 1.1711.361.952.282.184.716.687.827.82
Total Liabilities 130.05124.30110.99101.7291.60144.54153.98136.88184.62198.41

Fixed Assets

Gross Block141.79141.79141.78141.82141.85143.08140.95141.15141.760.24
Accumulated Depreciation40.1952.0263.8375.6587.4899.35109.79121.57132.870.05
Net Fixed Assets101.5989.7777.9566.1654.3743.7331.1719.588.890.19
CWIP 00000000.070.020
Investments 0006.7312.7900004
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 27.7723.5823.7227.4112.538.45117.707.014.253.50
Others Assets0.6910.969.321.4111.9092.355.12110.21171.47190.72
Total Assets 130.05124.30110.99101.7291.60144.54153.98136.88184.62198.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 15.8013.5419.7727.9525.0724.9529.8933.2148.2623.43
PBT -0.342.345.4912.1516.9819.0927.3932.4437.7737.97
Adjustment 18.4015.9212.8812.8610.769.867.316.801.35-6.88
Changes in Working Capital -2.25-4.731.393.61-0.54-1.860.090.1616.13-0.27
Tax Paid 000-0.68-2.14-2.14-4.90-6.19-6.98-7.38
Cash Flow From Investing Activity 1.461.071.90-4.63-12.52-63.60101.44-95.95107.61-7.50
Capex -0.020-0.03-0.04-0.03-1.24-0.15-0.27-0.550.01
Net Investments 000-6.73-5.6213.460.36-750.27-184.69-2.45
Others 1.481.071.932.14-6.88-75.82101.24654.59292.85-5.07
Cash Flow From Financing Activity -6.49-18.80-21.53-19.62-27.4234.30-22.09-47.95-158.63-16.68
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-12.47-16.15-15.93-24.340000-16.50
Interest Paid -6.49-6.14-5.06-3.69-3.07-3.24-6.29-2.99-0.14-0.18
Dividend Paid 0000000000
Others 0-0.19-0.310037.55-15.80-44.96-158.500
Net Cash Flow 10.78-4.190.143.69-14.88-4.34109.24-110.68-2.76-0.75
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-1.116.7314.0924.7426.8323.3524.5922.2420.8517.32
ROCE (%)4.816.929.615.7721.6919.4923.1825.4224.7320.79
Asset Turnover Ratio0.160.180.220.280.330.270.280.30.280.18
PAT to CFO Conversion(x)N/A6.273.932.591.651.471.321.281.60.77
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Narmada Infrastructure Construction Enterprise Ltd Stock News

Narmada Infrastructure Construction Enterprise Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Narmada Infrastructure Construction on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Narmada Infrastructure Construction stood at ₹0.00.
The latest P/E ratio of Narmada Infrastructure Construction as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Narmada Infrastructure Construction as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Narmada Infrastructure Construction is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Infrastructure Construction is ₹35.41 ( Cr.) .

About Narmada Infrastructure Construction Enterprise Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.