Vaghani Techno-Build Ltd - Stock Valuation and Financial Performance

BSE: 531676 | NSE: | Engineering - Construction | Small Cap

Vaghani Techno-Build Share Price

13.20 0.62 4.93%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Vaghani Techno-Build

M-Cap below 100cr DeciZen not available

Vaghani Techno-Build stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.6 Cr.
52-wk low:
8.6
52-wk high:
16.6

Is Vaghani Techno-Build Ltd an attractive stock to invest in?

1. Is Vaghani Techno-Build Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vaghani Techno-Build Ltd is a below average quality company.

2. Is Vaghani Techno-Build Ltd undervalued or overvalued?

The key valuation ratios of Vaghani Techno-Build Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vaghani Techno-Build Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vaghani Techno-Build Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vaghani Techno-Build:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vaghani Techno-Build Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.5%-3.4%11.1%0.6%6.6%-1.4%-0.1%-0%0.9%0.8%-
Value Creation
Index
-0.7-1.3-0.2-1.0-0.5-1.1-1.0-1.0-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.707.58.21.8000000
Sales YoY Gr.--100%NA8.6%-78.2%-100%NANANANA-
Adj EPS 0.6-0.51.600.9-0.3-0.1-00.10.1-0.2
YoY Gr.--188.5%NA-100%NA-130.3%NANANA10%-
BVPS (₹) 12.912.41413.11413.813.713.713.813.913.7
Adj Net
Profit
0.3-0.30.900.5-0.1000.10.10
Cash Flow from Ops. -6-0.3100.7-1.12.4-0.1-0.4-0.1-
Debt/CF from Ops. -0.3-4.8000-0.30-100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -17.3%-34.2%NA10%
BVPS0.8%-0.2%0.5%0.9%
Share Price 12.2% 16.9% 10.6% 39.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.9-4.312.4-06.5-1.9-0.4-0.10.70.8-1.5
Op. Profit
Mgn %
-130111.726.2-34450000NAN
Net Profit
Mgn %
44.7011.3-026.1-34600000-INF
Debt to
Equity
0.20.30000.10000-
Working Cap
Days
3,91903913191,3856,45,39800000
Cash Conv.
Cycle
-903323009884,07,28000000

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Vaghani Techno-Build Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 13.7 -
Reserves (₹ Cr.) 2 -
P/BV 0.92 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 8.60 / 16.60
All Time Low / High (₹) 2.83 / 148.90
Market Cap (₹ Cr.) 6.6
Equity (₹ Cr.) 5.2
Face Value (₹) 10
Industry PE 42.7

Management X-Ray of Vaghani Techno-Build:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vaghani Techno-Build

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.7207.538.181.7800000
Operating Expenses 0.810.166.708.041.310.140.100.100.090.73
Manufacturing Costs0000000000
Material Costs0.7006.517.881.1700000
Employee Cost 0.020.050.040.050.050.040.020.010.020.02
Other Costs 0.100.110.160.120.100.100.080.090.070.71
Operating Profit -0.09-0.160.830.140.47-0.14-0.10-0.10-0.09-0.73
Operating Profit Margin (%) -13.0%-11.0%1.7%26.2%-3,445.0%----
Other Income 0.420.070.020000.090.180.180.81
Interest 0.01000.0600.050.030.010.010
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.32-0.090.850.070.46-0.19-0.030.080.070.08
Tax 00.1900.080-0.05-0.010.080.020.02
Profit After Tax 0.32-0.280.8500.46-0.14-0.03-0.010.050.06
PAT Margin (%) 44.7%-11.3%0.0%26.1%-3,460.0%----
Adjusted EPS (₹)0.6-0.51.60.00.9-0.3-0.10.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.746.467.316.867.327.187.167.157.207.26
Share Capital 5.225.225.225.225.225.225.225.225.225.22
Reserves 1.521.242.091.642.101.961.941.931.982.04
Minority Interest0000000000
Debt1.481.650000.360.050.1200
Long Term Debt0000000000
Short Term Debt1.481.650000.360.050.1200
Trade Payables0.030.050.260.030.840.070.050.060.010.01
Others Liabilities 0.030.190.35-0.41-0.32-0.52-0.57-0.50-0.73-0.68
Total Liabilities 8.288.357.916.487.847.096.696.836.496.60

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 0000000000
Inventories06.694.494.504.514.504.504.504.504.50
Trade Receivables002.871.89000000
Cash Equivalents 0.140.090.040.050.780.010.060.010.010.01
Others Assets8.141.570.500.042.562.582.132.321.972.08
Total Assets 8.288.357.916.487.847.096.696.836.496.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -6.01-0.340.9600.73-1.122.38-0.12-0.44-0.09
PBT 0.32-0.090.850.100.47-0.17-0.030.080.070.08
Adjustment -0.41-0.07-0.02000.04-0.06-0.18-0.16-0.16
Changes in Working Capital -5.83-0.150.130.130.28-0.882.48-0-0.060.03
Tax Paid -0.08-0.030-0.22-0.02-0.10-0.01-0.01-0.29-0.04
Cash Flow From Investing Activity 4.530.130.64000-1.960.0100
Capex 0000000000
Net Investments 0000000000
Others 4.530.130.64000-1.960.0100
Cash Flow From Financing Activity 1.470.17-1.65000.36-0.370.060.440.09
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.0100000-0.060-0.010
Dividend Paid 0000000000
Others 1.480.17-1.65000.36-0.310.060.460.09
Net Cash Flow -0.01-0.05-0.0400.73-0.760.05-0.0400
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.87-4.2812.37-0.046.54-1.91-0.36-0.080.720.82
ROCE (%)4.51-1.0411.051.946.57-1.85-0.081.141.221.09
Asset Turnover Ratio0.0900.931.140.2500000
PAT to CFO Conversion(x)-18.78N/A1.13NAN1.59N/AN/AN/A-8.8-1.5
Working Capital Days
Receivable Days00139106000000
Inventory Days0027120192400000
Payable Days1009713600000

Vaghani Techno-Build Ltd Stock News

Vaghani Techno-Build Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vaghani Techno-Build on 28-Mar-2024 16:01 is ₹13.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Vaghani Techno-Build stood at ₹6.57.
The latest P/E ratio of Vaghani Techno-Build as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Vaghani Techno-Build as of 28-Mar-2024 16:01 is 0.92.
The 52-week high of Vaghani Techno-Build is ₹16.60 and the 52-week low is ₹8.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vaghani Techno-Build is ₹0.00 ( Cr.) .

About Vaghani Techno-Build Ltd

Vaghani Techno-Build, formerly known as Dhruv Makhan was incorporated in the year 1994. The registered office of the company is located at Vashi, Navi Mumbai.

Dhruv Makhan was incorporated with the objective of carrying out the business as manufacturers, traders, and dealers in all types of milk products and other milk preparations and related activities. The company completely stopped its main business operations of milk and dairy activities from June  01, 2005 as its management got changed and was taken over by Vaghani group of Mumbai. The Vaghani group is basically engaged in construction and real estate development, as well as establishing infrastructure projects.

Dhruv Makhan got delisted from Ahmadabad Stock Exchange with effect from June 07, 2007.

The main areas of business:-

The company is now in the business of constructing the agro parks, godowns and storage houses for the agro based products. It has also signed memorandum of understanding (MoU) with the Gujarat Agro Industries Corporation (GAIC), a nodal agency for the government of Gujarat. According to the MoU, GAIC has agreed to extend all its constructive support in setting up the agro food processing park.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.