L&T Shipbuilding Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Ship Building | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on L&T Shipbuilding

M-Cap below 100cr DeciZen not available

&T Shipbuilding Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of L&T Shipbuilding:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % -0%-0.1%-0.1%-4.5%-11.9%-11%-14.8%-15.6%-12.2%-9%-
Value Creation
Index
NANANA-1.3NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000105533589460621731600600
Sales YoY Gr.-NANANA408.2%10.7%-22%35.2%17.7%-17.9%-
Adj EPS -11.2-193.7-474.2-2.4-7.7-7.6-8.4-11.6-9.8-80
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -437.8-631.5-1,105.87.6-0.3-8.1-4-18.7-18.2-27.60
Adj Net
Profit
-0.1-1-2.4-203-651-639-712-516-436-3550
Cash Flow from Ops. 208-45.1-20.3-9-462-329-165-251-163-67.1-
Debt/CF from Ops. 0-24.1-109.2-307.6-7.3-12-15.9-11.5-17.7-47.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA2.4%9.3%-17.9%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-0-0.2-0.3-21-84.1-350.5308.888.153.234.90
Op. Profit
Mgn %
000-81.1-38.5-27.7-59.7-38.4-14.3-3.9NAN
Net Profit
Mgn %
000-193.7-122.3-108.4-154.9-83-59.6-59.30
Debt to
Equity
0-344.4-401.14.353.7-7.3-7.7-3.5-3.6-2.6-
Working Cap
Days
0005543185691,0208517637770
Cash Conv.
Cycle
000113-3651851371011000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - L&T Shipbuilding Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 600 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -1,670 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 35.1

Management X-Ray of L&T Shipbuilding:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of L&T Shipbuilding

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales000104.82532.64589.38459.51621.05730.89599.77
Operating Expenses 0.072.735.10189.80737.67803.79734.58862.26844.09626.31
Manufacturing Costs000.5833.9041.01164.17198.05108.03107.85127.97
Material Costs00092.31483.78447.81371.53645.21587.64347.43
Employee Cost 001.9629.3166.6569.5481.2268.7769.6471.04
Other Costs 0.072.732.5634.28146.23122.2683.7740.2578.9679.88
Operating Profit -0.07-2.73-5.10-84.98-205.04-214.41-275.07-241.21-113.20-26.54
Operating Profit Margin (%) ----81.1%-38.5%-36.4%-59.9%-38.8%-15.5%-4.4%
Other Income 0.012.634.1511.6112.943.3890.233.7029.8023.27
Interest 00067.62277.18311.03373.62256.20262.47249.17
Depreciation 000.0755.54179.11151.41153.2595.1695.4979.67
Exceptional Items 0000000239.190-82.99
Profit Before Tax -0.05-0.10-1.03-196.54-648.38-673.47-711.71-349.69-441.36-415.10
Tax 00.871.340-0.8700-1.3500
Profit After Tax -0.06-0.97-2.37-196.54-647.51-673.47-711.71-348.34-441.36-415.10
PAT Margin (%) ----187.0%-121.0%-114.0%-154.0%-56.1%-60.4%-69.2%
Adjusted EPS (₹)-11.2-193.0-474.0-2.3-7.7-8.0-8.4-7.9-9.9-9.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund -2.19-3.16-5.53641.8862.71-542.03-340.82-829.40-809.15-1,225.59
Share Capital 0.050.050.05844934984844444444444
Reserves -2.24-3.21-5.58-202.12-871.29-1,526.03-1,184.82-1,273.40-1,253.15-1,669.59
Minority Interest0000000000
Debt01,087.412,217.422,753.663,364.773,934.092,613.802,875.032,885.543,165.49
Long Term Debt01,087.412,217.422,6812,8812,8811,829.611,981.142,220.172,293.08
Short Term Debt00072.66483.771,053.09784.19893.88665.37872.41
Trade Payables226.08005.2788.04108.0593.09151.77125.94117
Others Liabilities 623.08813.471,066.56830.621,016.941,282.092,618.221,050.501,109.27527.76
Total Liabilities 846.971,897.723,278.454,231.434,532.474,782.204,984.293,247.893,311.602,584.66

Fixed Assets

Gross Block307.47289.99299.893,9654,010.644,009.143,669.821,967.161,976.071,981.32
Accumulated Depreciation3.907.2612.1171.64250.73402.32156.49194.40289.65369.09
Net Fixed Assets303.57282.74287.773,893.363,759.903,606.823,513.331,772.761,686.431,612.23
CWIP 498.471,343.952,442.7429.3840.6449.719.833.760.680
Investments 00082.3811.788.399.7610.4411.1211.87
Inventories0439.700.868.16242.55249.38275.03177.83128.81
Trade Receivables00026.9419.2346.6941.6863.86120.80129.83
Cash Equivalents 5.1623.2424.4218.280.320.130.2217.750.0220.47
Others Assets39.77243.80483.82180.24692.43827.911,160.081,104.301,314.73681.45
Total Assets 846.971,897.723,278.454,231.434,532.474,782.204,984.293,247.893,311.602,584.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 207.93-45.14-20.31-8.95-462.14-329.31-164.70-250.65-163.49-67.13
PBT -0.05-0.10-1.03-196.54-648.38-673.47-711.71-349.69-441.36-415.10
Adjustment 0-3.01-3.50120.95439.76478.48471.71337.02501.52416.62
Changes in Working Capital 208.05-41.78-12.1369.38-253.33-136.890.17-223.35-236.74-70.33
Tax Paid -0.07-0.25-3.66-2.74-0.192.48-13.07-14.6313.091.68
Cash Flow From Investing Activity -577.73-1,024.88-1,363.25-914.4515.90-2.41-16.381,804.65-7.0735.76
Capex -549.50-1,027.89-1,366.82-834.20-64.72-27.14-16.03-16.63-9.05-5.47
Net Investments 000-81.95-484.520398.1400
Others -28.233.013.571.70128.6220.21-0.351,423.141.9841.22
Cash Flow From Financing Activity 374.581,088.081,384.74923.61441.28331.53181.17-1,554.18170.5431.38
Net Proceeds from Shares 374.580254.733889000000
Net Proceeds from Borrowing 01,088.081,130.01463.58000000
Interest Paid 000-0.63-259.83-287.79-168.990-191.90-172.19
Dividend Paid 0000000000
Others 00072.66611.11619.32350.16-1,554.18362.44203.56
Net Cash Flow 4.7818.071.180.21-4.96-0.190.09-0.18-0.020.01
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)N/AN/AN/A-61.77-210.71N/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/A-3.73-9.68N/AN/AN/AN/AN/A
Asset Turnover Ratio0000.030.120.130.090.150.220.2
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00094162035314676
Inventory Days0007137819515411393
Payable Days000103580996986128

L&T Shipbuilding Ltd. - (Amalgamated) Stock News

L&T Shipbuilding Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of L&T Shipbuilding on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of L&T Shipbuilding stood at ₹0.00.
The latest P/E ratio of L&T Shipbuilding as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of L&T Shipbuilding as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of L&T Shipbuilding is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of L&T Shipbuilding is ₹599.8 ( Cr.) .

About L&T Shipbuilding Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.