Hawkins Cookers Ltd - Stock Valuation and Financial Performance

BSE: 508486 | NSE: HAWKINCOOK | Consumer Durables - Domestic Appliances | Small Cap

Hawkins Cookers Share Price

6,045.10 -27.20 -0.45%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Hawkins Cookers

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Hawkins Cookers stock performance -

mw4me loader
P/E Ratio (SA):
32.58
Market Cap:
3,209.3 Cr.
52-wk low:
5,995.5
52-wk high:
7,750

Is Hawkins Cookers Ltd an attractive stock to invest in?

1. Is Hawkins Cookers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hawkins Cookers Ltd is a good quality company.

2. Is Hawkins Cookers Ltd undervalued or overvalued?

The key valuation ratios of Hawkins Cookers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Hawkins Cookers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hawkins Cookers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hawkins Cookers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hawkins Cookers Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 51.6%43.9%53.4%44.4%38.4%40.1%45.8%42.6%37.4%34.2%-
Value Creation
Index
2.72.12.82.21.71.92.32.01.71.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4575155445125536536747689581,0061,001
Sales YoY Gr.-12.6%5.8%-5.9%7.9%18.2%3.2%14%24.7%5%-
Adj EPS 72.460.781.689.792.1102.5137.1152.5158.6179.2186.3
YoY Gr.--16.1%34.4%9.9%2.7%11.4%33.7%11.2%4%13%-
BVPS (₹) 105.8111.4115.5201.7207.7224.3264.1335.9403.2522.2565.2
Adj Net
Profit
38.332.143.247.448.754.272.580.683.994.899
Cash Flow from Ops. 33.328.334.660.669.2-6.265.7189-52.292.3-
Debt/CF from Ops. 0.70.70.90.50.4-50.60.2-0.80.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%12.7%14.3%5%
Adj EPS 10.6%14.3%9.4%13%
BVPS19.4%20.3%25.5%29.5%
Share Price 11.8% 14.4% 3.7% -1.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
69.255.97256.54547.556.150.842.938.734.3
Op. Profit
Mgn %
12.89.912.514.512.813.215.414.412.513.513.6
Net Profit
Mgn %
8.46.27.99.38.88.310.810.58.89.49.8
Debt to
Equity
0.40.30.50.30.20.30.30.20.20.2-
Working Cap
Days
1521561661419194113949010666
Cash Conv.
Cycle
4241445042486638395238

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.28%

Return on Equity has declined versus last 3 years average to 34.30%

Net Profit has been subdued in last 3 years 9.35%

Sales growth is not so good in last 4 quarters at -1.59%

Latest Financials - Hawkins Cookers Ltd.

Standalone Consolidated
TTM EPS (₹) 186.3 -
TTM Sales (₹ Cr.) 1,001 -
BVPS (₹.) 565.2 -
Reserves (₹ Cr.) 294 -
P/BV 10.74 -
PE 32.58 -
From the Market
52 Week Low / High (₹) 5995.50 / 7750.00
All Time Low / High (₹) 15.00 / 7750.00
Market Cap (₹ Cr.) 3,209
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 53.9

Management X-Ray of Hawkins Cookers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hawkins Cookers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4575145445125536536747689581,006
Operating Expenses 398464476438482567570658838870
Manufacturing Costs4750565555727782112104
Material Costs189227216219261293290365489511
Employee Cost 57637073769194101106113
Other Costs 1041241359190110109109131142
Operating Profit 595168747186104111120135
Operating Profit Margin (%) 12.8%9.9%12.5%14.5%12.8%13.2%15.4%14.4%12.5%13.5%
Other Income 54341143764
Interest 4434444565
Depreciation 3433445578
Exceptional Items 00-40000000
Profit Before Tax 57476071748298108113127
Tax 19152024252826272932
Profit After Tax 38324047495472818495
PAT Margin (%) 8.4%6.2%7.4%9.3%8.8%8.3%10.8%10.5%8.8%9.4%
Adjusted EPS (₹)72.460.776.389.792.1102.5137.1152.5158.6179.2
Dividend Payout Ratio (%)83%74%79%78%76%78%0%52%95%56%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 565961107110119140178213276
Share Capital 5555555555
Reserves 515456101105113134172208271
Minority Interest0000000000
Debt0193115182828284022
Long Term Debt013199142113233421
Short Term Debt061264715551
Trade Payables37384539525349777262
Others Liabilities 1981882097364668010984100
Total Liabilities 292303347234244266297391409459

Fixed Assets

Gross Block505356253037486079101
Accumulated Depreciation273134371115212735
Net Fixed Assets23222222232632395266
CWIP 1111122332
Investments 0000000000
Inventories636883836710013397178170
Trade Receivables38444546477950405347
Cash Equivalents 523451658735481676599
Others Assets11413514417192331455875
Total Assets 292303347234244266297391409459

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3328356169-666189-5292
PBT 57476071748298108113127
Adjustment 2443-446379
Changes in Working Capital -7-4-12922-64-11104-142-10
Tax Paid -19-19-18-23-22-28-27-26-30-33
Cash Flow From Investing Activity -100-14-1342-20-11982-47
Capex -5-3-3-4-1-8-11-14-20-20
Net Investments 000-14-1845-12-10994-31
Others 4434653484
Cash Flow From Financing Activity -32-48-17-39-53-45-52-40-51-33
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -3-5-2-2-6-4-2-6-6-3
Dividend Paid -31-37-28-38-44-45-51-42-48-32
Others 2-6131-231832
Net Cash Flow 0-191774-10-629-2112
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)69.1855.9367.2456.5444.9747.4756.1350.8342.9338.74
ROCE (%)76.7364.5374.5666.2757.9860.7262.2857.1950.4445.83
Asset Turnover Ratio1.751.821.761.862.332.562.42.232.392.32
PAT to CFO Conversion(x)0.870.880.881.31.41-0.110.922.33-0.620.97
Working Capital Days
Receivable Days30282831313535211818
Inventory Days42444856494763555263
Payable Days64607070646564635648

Hawkins Cookers Ltd Stock News

Hawkins Cookers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hawkins Cookers on 28-Mar-2024 16:01 is ₹6,045.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Hawkins Cookers stood at ₹3,209.3.
The latest P/E ratio of Hawkins Cookers as of 28-Mar-2024 16:01 is 32.58.
The latest P/B ratio of Hawkins Cookers as of 28-Mar-2024 16:01 is 10.74.
The 52-week high of Hawkins Cookers is ₹7,750 and the 52-week low is ₹5,995.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hawkins Cookers is ₹1,001 ( Cr.) .

About Hawkins Cookers Ltd

Hawkins Cookers Limited has been in business since 1959. It is the leader in the pressure cooker market in India and has exported its products since 1974 to various countries in each of the many continents of the world. All Hawkins pressure cookers are listed by Underwriters Laboratories Inc., USA, an independent Worldwide institution testing products for public safety.

Each pressure cooker made by Hawkins features an inside fitting lid. This design is inherently safer than conventional pressure cookers. To open any Hawkins cooker, you have to first lower the lid slightly into the body of the cooker; and that cannot be done until the steam pressure inside the cooker falls to a safe level. Thus Hawkins pressure cookers are pressure-locked for safety - like a jetliner door.

The Hawkins Company is well known for not compromising on quality and for continual product innovation. The most thorough research and development, the most careful selection of materials, the best manufacturing practices and the strictest quality control - all go into making pressure cookers which are trusted by the millions of families using them.

Each cooker is tested to be leak-proof. Along with a superior pressure regulating system, this ensures that Hawkins cooks quickest. Each pressure cooker comes individually packed in an attractive full-colour carton. Cookbooks/Instruction Manuals come free with each pressure cooker. All Hawkins pressure cookers are guaranteed for five years.

Business area of the company

Hawkins Cookers is engaged in the manufacture, trading and sale of kitchenware.

Products and services offered by the company

  • Pressure Cookers
  • Cookware
  • Recipes
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.