Sunrise Asian Ltd - Stock Valuation and Financial Performance

BSE: 506615 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sunrise Asian

M-Cap below 100cr DeciZen not available

Sunrise Asian stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
10.1 Cr.
52-wk low:
2.2
52-wk high:
2.2

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunrise Asian Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sunrise Asian:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunrise Asian Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%0%-2.6%-1.9%-55.4%7.5%3.6%0.7%0.8%1.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.500.20.60.473.8113170107
Sales YoY Gr.-NANA-100%NA270.6%-39.7%19,331.6%53.7%49.7%-
Adj EPS 00-0.1-0-0.3-0-00.70.20.2-0.3
YoY Gr.-NANANANANANANA-76.9%40%-
BVPS (₹) 00-3.9-4-0.5-0.4-0.485.617.117.417.1
Adj Net
Profit
0000-0.1000.30.71-2
Cash Flow from Ops. 00000.5-0.101.4-0.114.6-
Debt/CF from Ops. 000-648.400-9.13.9-45.70.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA298.1%664.7%49.7%
Adj EPS NANANA40%
BVPSNANANA1.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
001.5114.57.63.10.70.91.2-1.9
Op. Profit
Mgn %
00-3.40-12.4-2.5-1.30.610.7-1.8
Net Profit
Mgn %
00-3.80-70.6-2.3-1.40.40.60.6-1.4
Debt to
Equity
00-1.3-1.200-0.30.20.10.10
Working Cap
Days
0066301,32831597032546636258
Cash Conv.
Cycle
00-5780-1,589-310-539-1438558

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sunrise Asian Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.4
TTM Sales (₹ Cr.) 107 271
BVPS (₹.) 17.1 16.4
Reserves (₹ Cr.) 32 29
P/BV 0.13 0.13
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.21 / 2.21
All Time Low / High (₹) 2.21 / 615.00
Market Cap (₹ Cr.) 10.1
Equity (₹ Cr.) 45.7
Face Value (₹) 10
Industry PE 75

Management X-Ray of Sunrise Asian:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sunrise Asian

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales00.200.5300.170.630.3873.84113.46169.89
Operating Expenses 1.600.450.550.010.510.650.3973.40112.38168.76
Manufacturing Costs0000000000
Material Costs00.210.5300.170.600.3372.51111.78167.77
Employee Cost 0.140.120000.030.030.500.280.12
Other Costs 1.470.120.020.010.340.020.020.390.330.88
Operating Profit -1.60-0.24-0.02-0.01-0.34-0.0200.441.081.12
Operating Profit Margin (%) --118.0%-3.4%--205.0%-2.5%-1.3%0.6%0.9%0.7%
Other Income 0.020.040000.1000.0100.33
Interest 0.200.1500000000
Depreciation 0.070.03000000.040.040
Exceptional Items 0000000000
Profit Before Tax -1.85-0.39-0.02-0.01-0.340.08-0.010.401.031.45
Tax 000000.0300.130.340.50
Profit After Tax -1.86-0.39-0.02-0.01-0.340.05-0.010.280.700.95
PAT Margin (%) --188.0%-3.8%--206.0%8.4%-1.4%0.4%0.6%0.6%
Adjusted EPS (₹)-4.4-0.9-0.10.0-0.80.10.00.70.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -0.78-1.25-1.38-1.41-0.22-0.17-0.1736.4778.2879.23
Share Capital 4.264.264.264.264.264.264.264.2645.6645.66
Reserves -5.04-5.51-5.64-5.67-4.48-4.43-4.4332.2132.6133.57
Minority Interest0000000000
Debt1.912.052.052.05000.065.435.944.42
Long Term Debt1.912.052.052.050005.365.704.05
Short Term Debt0000000.060.070.240.37
Trade Payables4.401.051.041.040.550.941.3050.5578.16109.20
Others Liabilities 0.940.100.100.100.010.040.0444.8144.47
Total Liabilities 6.471.961.821.790.340.811.23137.25166.38197.32

Fixed Assets

Gross Block3.213.213.033.030.01000.170.170.17
Accumulated Depreciation2.162.282.212.210.01000.040.080.08
Net Fixed Assets1.050.930.820.820000.130.080.08
CWIP 0000000000
Investments 00000006.826.8219.72
Inventories00000006.656.600
Trade Receivables0.080.290.130.1300.430.8155.3185.18110.18
Cash Equivalents 0.040.040.060.040.040.0100.130.040.13
Others Assets5.300.700.810.790.290.370.4268.2267.6667.21
Total Assets 6.471.961.821.790.340.811.23137.25166.38197.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -1.670000.47-0.13-0.011.39-0.1314.64
PBT -1.85-0.390-0.01-0.340.08-0.010.401.031.45
Adjustment 0.280.18000.34-0.1000.040.040
Changes in Working Capital -0.090.2100.010.47-0.12-00.96-1.213.18
Tax Paid 0000000-0.0200
Cash Flow From Investing Activity 1.700001.580.1000.500-12.90
Capex 0.130000.220.100000
Net Investments 1.570000000.500-12.90
Others 00001.3600000
Cash Flow From Financing Activity 0000-2.0500-1.760.05-1.64
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-2.0500-1.760.34-1.64
Interest Paid -0.20-0.1500000000
Dividend Paid 0000000000
Others 0.200.15000000-0.290
Net Cash Flow 0.030000-0.03-0.010.12-0.080.09
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A1.521.211.21
ROCE (%)N/AN/AN/AN/AN/AN/AN/A0.971.241.73
Asset Turnover Ratio00.050.2800.161.10.371.070.750.93
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-2.6N/A4.96-0.1915.41
Working Capital Days
Receivable Days032314400246591139226210
Inventory Days000000033210
Payable Days04,79772301,7354531,222131210204

Sunrise Asian Ltd Stock News

Sunrise Asian Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sunrise Asian on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sunrise Asian stood at ₹10.09.
The latest P/E ratio of Sunrise Asian as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sunrise Asian as of 01-Jan-1970 05:30 is 0.13.
The 52-week high of Sunrise Asian is ₹2.21 and the 52-week low is ₹2.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Asian is ₹106.5 ( Cr.) .

About Sunrise Asian Ltd

Sunrise Soaps & Chemicals was incorporated in the year 1981. The company is into field of consumer durables - domestic appliances.

The registered office of the company is located at Forbes Building, 3rd Floor, East Wing, Charanjit Rai Marg, Fort, Mumbai, Maharashtra - 400001.    

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.