What is Atlas Cycles (Haryana) share price return in the past 10 years?

Atlas Cycles (Haryana) Ltd share price has declined -13.4% annually (CAGR) over the past ten years.

What is the P/E ratio of Atlas Cycles (Haryana)?

The latest standalone P/E ratio of Atlas Cycles (Haryana) as of 02-Aug-2021 is 0.00.

What is the P/B ratio of Atlas Cycles (Haryana)?

The latest standalone P/B ratio of Atlas Cycles (Haryana) as of 02-Aug-2021 is 1.29.

What is the 52-week high and low of Atlas Cycles (Haryana)?

The 52-week high of Atlas Cycles (Haryana) is Rs. 29.00 and the 52-week low is Rs. 29.00.

Atlas Cycles (Haryana) Ltd - Stock Valuation and Financial Performance

Name: Atlas Cycles (Haryana)
Brand: Atlas Cycles (Haryana)

BSE: 505029 | NSE: ATLASCYCLE | Cycles | Small Cap

Place order

Atlas Cycle(Haryana) Share Price

₹29 0.00 0.00%
as on 02-Aug'21 18:01

DeciZen - make an informed investing decision on Atlas Cycle(Haryana)

Based on:

Data

M-Cap below 100cr DeciZen not available

Atlas Cycles (Haryana) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

18.9 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Atlas Cycles (Haryana) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Atlas Cycle(Haryana):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-1.9%	-7.7%	1.2%	3.7%	2.4%	-27.9%	-18.5%	-75.7%	-199.2%	166.2%	-
Value Creation Index ⓘ	-1.1	-1.6	-0.9	-0.7	-0.8	-3.0	-2.3	-6.4	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	650	595	571	684	650	538	156	17.3	3.4	1.7	3
Sales YoY Gr.	-	-8.5%	-4%	19.8%	-5%	-17.2%	-71%	-88.9%	-80.2%	-49.4%	-
Adj EPS ⓘ	-16.4	-37.2	-5	0.8	-4.3	-64	-35.2	-54.1	-44	-29.9	-44.2
YoY Gr.	-	NA	NA	NA	-619.3%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	172.7	143.6	138.6	146.5	144	73.6	84.4	30.3	-13.9	-49.7	22.5
Adj Net Profit ⓘ	-10.7	-24.2	-3.3	0.5	-2.8	-41.6	-22.9	-35.2	-28.6	-19.4	-29
Cash Flow from Ops. ⓘ	-2.4	21	40.8	-11.7	34.4	-10.4	-11.2	-3	-4.1	-5.4	-
Debt/CF from Ops. ⓘ	-45.4	4.9	1.7	-7.9	1.5	-5.8	-0.8	-3	-2.2	-1.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-48.3%	-69.5%	-77.7%	-49.4%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-187.1%	-180.8%	-183.8%	NA
Share Price	-13.4%	-14.5%	2.6%	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-8.8	-22.7	-3.4	0.6	-2.9	-55.7	-42.9	-94.4	-537.9	94	325.2
Op. Profit Mgn % ⓘ	-0.1	-3.2	1.2	2.1	1.5	-7.4	-22.9	-182.4	-751	-893.8	-175.2
Net Profit Mgn % ⓘ	-1.6	-4.1	-0.6	0.1	-0.4	-7.7	-14.7	-203.4	-835.6	-1122.2	-839.3
Debt to Equity ⓘ	1	1.1	0.8	1	0.6	1.3	0.2	0.5	-1	-0.3	-
Working Cap Days ⓘ	174	163	138	120	142	155	356	2,143	8,433	14,827	717
Cash Conv. Cycle ⓘ	63	53	21	20	21	17	4	274	2,793	4,705	-1,253

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Atlas Cycles (Haryana) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-44.2	-44.2
TTM Sales (₹ Cr.)	3.4	3.4
BVPS (₹.) ⓘ	22.5	-14.2
Reserves (₹ Cr.) ⓘ	11	-13
P/BV ⓘ	1.29	-2.04
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	29.00 / 29.00
All Time Low / High (₹)	18.05 / 347.00
Market Cap (₹ Cr.)	18.9
Equity (₹ Cr.)	3.3
Face Value (₹)	5
Industry PE ⓘ	94.6

Management X-Ray of Atlas Cycle(Haryana):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Atlas Cycle(Haryana)

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Atlas Cycle(Haryana)

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	650.11	594.59	570.99	684.28	649.87	538.36	155.90	17.30	3.42	1.73
Operating Expenses ⓘ	650.46	613.37	564.39	669.77	640.35	584.09	193.16	48.87	29.63	22.72
Manufacturing Costs	79.33	72	68.64	76.84	57.91	60.16	20.13	2.94	1.15	2.10
Material Costs	482.57	458.33	409.74	477.34	465.23	419.02	114.25	13.67	4.59	3.99
Employee Cost	40.08	36.92	35.14	37.07	38.98	36.45	34.79	19.10	13.30	7.02
Other Costs ⓘ	48.48	46.12	50.87	78.52	78.23	68.47	23.99	13.16	10.59	9.62
Operating Profit ⓘ	-0.34	-18.78	6.60	14.50	9.52	-45.73	-37.26	-31.57	-26.21	-20.99
Operating Profit Margin (%)	-0.1%	-3.2%	1.2%	2.1%	1.5%	-8.5%	-23.9%	-182.0%	-766.0%	-1,212.4%
Other Income ⓘ	1.79	8.51	0.79	3.96	2.62	0.56	44.20	0.07	0.77	0.08
Interest ⓘ	9.22	11.07	7.85	8.57	9.83	7.03	9.42	0.08	0.10	0.05
Depreciation ⓘ	7.13	6.63	5.47	4.74	4.28	4.21	4.40	3.62	3.19	2.29
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-14.91	-27.98	-5.94	5.15	-1.97	-56.41	-6.87	-35.20	-28.72	-23.25
Tax ⓘ	-4.83	-9.02	-2.68	1.98	-0.36	-10.60	-9.99	0	0	0
Profit After Tax	-10.08	-18.95	-3.26	3.18	-1.61	-45.81	3.12	-35.20	-28.72	-23.25
PAT Margin (%)	-1.5%	-3.2%	-0.6%	0.5%	-0.2%	-8.5%	2.0%	-203.0%	-839.0%	-1,342.7%
Adjusted EPS (₹)	-15.5	-29.1	-5.0	4.9	-2.5	-70.4	4.8	-54.1	-44.2	-35.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	116.22	97.27	94.01	99.17	97.57	51.75	54.87	19.67	-9.05	-32.29
Share Capital ⓘ	3.25	3.25	3.25	3.25	3.25	3.25	3.25	3.25	3.25	3.25
Reserves ⓘ	112.97	94.02	90.76	95.92	94.31	48.50	51.62	16.42	-12.30	-35.55
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	92.35	95.25	60.56	85.14	50.81	60.11	9	9	9	9
Long Term Debt	9.39	0.79	1.61	1.61	0.47	0.32	0	0	0	0
Short Term Debt	82.96	94.45	58.95	83.54	50.34	59.78	9	9	9	9
Trade Payables	126.12	99.16	112.48	125.85	194.51	135.59	108.41	103.40	103.84	103.66
Others Liabilities ⓘ	95.34	62.17	61.74	43.04	36.17	25.10	-4.34	-5.98	5.32	8.05
Total Liabilities ⓘ	430.02	353.84	328.78	353.20	379.06	272.55	167.95	126.10	109.11	88.41
Fixed Assets
Gross Block	186.42	193.48	191.14	187.72	190.52	175.97	133.78	130.88	125.30	103.69
Accumulated Depreciation	96.05	101.32	97.82	100.75	102.26	94.64	89.50	92.40	92.10	82.68
Net Fixed Assetsⓘ	90.37	92.16	93.32	86.98	88.25	81.33	44.28	38.48	33.20	21.02
CWIP ⓘ	4.40	4.28	0	0.45	1.32	1.95	0	2.07	0	0
Investmentsⓘ	12.05	13	13.17	15.18	11.70	0.37	0.37	0.37	0.37	0.32
Inventories	92.68	44.78	38.65	49	60.58	41.58	31.39	21.11	16.65	11.35
Trade Receivables	162.38	118.54	105.45	138.53	169.02	97.54	42.57	26.09	21.14	18.69
Cash Equivalents	2.87	5.54	2.18	14.59	4.73	3.76	4.11	1.24	1.42	0.52
Others Assetsⓘ	65.28	75.55	76.02	48.48	43.46	46.03	45.21	36.73	36.33	36.51
Total Assets ⓘ	430.02	353.84	328.78	353.20	379.06	272.55	167.95	126.10	109.11	88.41

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-2.41	20.99	40.75	-11.65	34.41	-10.41	-11.18	-2.99	-4.12	-5.39
PBT ⓘ	-6.33	-25.23	-5.94	5.15	-1.97	-56.41	-6.87	-35.19	-28.72	-23.25
Adjustment ⓘ	7.13	6.63	13.67	12.98	10.93	16.99	-23.77	10.20	7.79	10.09
Changes in Working Capital ⓘ	-2.01	40.4	33.18	-29.78	25.44	29.01	19.46	22.01	16.81	7.77
Tax Paid ⓘ	-1.20	-0.80	0.54	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-3.33	-1.20	-2.29	7.43	-0.11	7.59	72.06	0.19	4.42	4.54
Capex	-6.64	-2.07	-2.54	2.07	-5.78	-4	71.73	0.10	3.97	4.40
Net Investments	3.15	0.30	0.04	2.45	4.53	11.40	0	0	0	0.09
Others ⓘ	0.17	0.57	0.20	2.91	1.14	0.18	0.33	0.09	0.45	0.05
Cash Flow From Financing Activityⓘ	-7.10	-17.52	-41.11	16.02	-44.16	2.27	-60.52	-0.08	-0.10	-0.05
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	-1.14	-0.14	-0.32	0	0	0
Interest Paid ⓘ	-9.22	-11.07	-7.85	-8.57	-9.83	-7.03	-9.42	-0.08	-0.10	-0.05
Dividend Paid ⓘ	-1.48	-0.08	-0.04	0	0	0	0	0	0	0
Others ⓘ	3.60	-6.36	-33.22	24.59	-33.20	9.44	-50.78	0	0	0
Net Cash Flow ⓘ	-12.84	2.27	-2.65	11.80	-9.86	-0.55	0.36	-2.87	0.20	-0.90

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-8.59	-18.43	-3.55	3.43	-1.7	-64.74	6.07	-94.43	N/A	N/A
ROCE (%)	-2.52	-8.08	1.07	7.91	4.71	-38.76	2.95	-75.69	N/A	N/A
Asset Turnover Ratio	1.54	1.6	1.78	2.04	1.78	1.65	0.71	0.12	0.03	0.02
PAT to CFO Conversion(x)	N/A	N/A	N/A	-3.66	N/A	N/A	-3.58	N/A	N/A	N/A
Working Capital Days
Receivable Days	80	82	67	64	86	90	164	724	2,520	4,198
Inventory Days	55	40	25	23	31	35	85	554	2,015	2,951
Payable Days	94	90	94	91	126	144	390	2,827	8,249	9,482

Atlas Cycles (Haryana) Ltd Stock News

Atlas Cycles (Haryana) Ltd FAQs

What is the share price of Atlas Cycle(Haryana)?

Company share prices are keep on changing according to the market conditions. The closing price of Atlas Cycle(Haryana) on 02-Aug-2021 18:01 is ₹29.00.

What is the market cap of Atlas Cycle(Haryana)?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Aug-2021 18:01 the market cap of Atlas Cycle(Haryana) stood at ₹18.86.

What is the P/E ratio of Atlas Cycle(Haryana)?

The latest P/E ratio of Atlas Cycle(Haryana) as of 02-Aug-2021 18:01 is 0.00.

What is the P/B ratio of Atlas Cycle(Haryana)?

The latest P/B ratio of Atlas Cycle(Haryana) as of 02-Aug-2021 18:01 is 1.29.

What is the 52-week high and low of Atlas Cycle(Haryana)?

The 52-week high of Atlas Cycle(Haryana) is ₹29.00 and the 52-week low is ₹29.00.

What is the TTM revenue of Atlas Cycle(Haryana)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atlas Cycle(Haryana) is ₹3.42 ( Cr.) .

About Atlas Cycles (Haryana) Ltd

Atlas Cycles (Haryana), Sonepat is one of India's oldest and most trusted cycling companies. Atlas Cycles started its odyssey way back in 1951 and today it is one of the largest manufacturers of bicycles in the world. Atlas bicycles are ridden over 50 countries around the globe. Now, Atlas Cycles (Sonepat) has also bagged ISO 9001: 2000 certificate by implementing the latest International Quality Management System. Atlas Cycles (Haryana), Sonepat, has the privilege of being the only Indian complete bicycle manufacturing unit whose in house research and development (R&D) unit has been recognized by the Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India. The R&D Centre is well equipped with computer aided designing facility, prototype making facility and testing facilities etc.

Atlas R&D concentrates on development of new models of bikes ranging from Kids to Mountain Bikes, City Bikes, Suspension Bikes, Sports Bikes etc. Atlas bicycles are ridden over 50 countries around the globe. Atlas Cycles, Sonepat unit caters to the needs of North-East and Central Africa, USA, Latin America, South and Central America including Mauritius, West Indies and Madagascar Island. Atlas cycles are very popular and commonly used in countries of Egypt, Zambia and Kenya. The company is also planning to enter the markets in a big way in Uganda, Tanzania, Sudan, Libya, Malawi and Ethiopia in the African continent and also USA and Latin America. Sonepat Unit of Atlas Cycles was earlier certified with ISO 9002: 1994 since 1994, which was subsequently renewed twice in 1997 and 2000.

Now, the company has bagged ISO 9001: 2000 certificate by implementing the latest International Quality Management System. Under the new certification, Research and Development activities of the company which is in addition to its manufacturing, inspection, testing and sales activities. This has made this company as one of the first major bicycle manufacturing industries in the country with ISSO 9001:2000 certificate. The company is one of the biggest bicycle manufacturing units producing most of the components under one roof. It has got a vast Press Shop, Machine Shop, Brazing Shop, Welding Shop, Heat treatment Plant, Paint Shop, Electroplating Plant and Assembly Shop spread over a campus of 28 acres.

Products:

1. Tough Roadster Models

2. Elegant Ladies bikes

3. Rugged Mountain Bikes

4. Children's Bikes

Awards

2014 -Atlas, Sahibabad bagged 1st prize at All India Industrial Exhibition, Hyderabad
2013 -First prize in publicity category at All India Industrial Exhibition, Hyderabad (AP)
-Atlas, Sahibabad participated in Cycle Trade Fair, Patna & IITF, Delhi & bagged third prize at IITF.