SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

C Mahendra Exports Ltd (CMAHENDRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533304 NSE: CMAHENDRA Diamond & Jewellery | Small Cap | C Mahendra Exports Share Price

BSE Share Price
Not Listed

C Mahendra Exports Ltd (CMAHENDRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533304 NSE: CMAHENDRA Diamond & Jewellery | Small Cap | C Mahendra Exports Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-11.1
TTM Sales
₹419 Cr.
Book Value per Share
₹35.6
P/E Ratio
0.00
Industry PE
51.3
Price to Book (P/B)
0.05
Price to Sales (P/S)
0.05
EV/EBITDA
-9.34
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-24.81%
Return on Capital Employed (ROCE)
-3.41%
Return on Assets (ROA)
-6.12%
Operating Profit Margin
-15%
Net Profit Margin
-22.96%
Gross Profit Margin
-21.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-71.17%
Operating Profit Growth (1 Year)
-
-200.71%
Net Profit Growth (1 Year)
-
-2362.67%
Asset Quality
Promoter Holding
35.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹310 Cr.
Equity
₹121.1 Cr.
Face Value
₹10
All Time Low / High
₹1.16 / 171.00

C Mahendra Exports stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%3.5%10.9%8.5%8.3%9.8%10.1%8%5.6%-3.4%-

Growth Parameters

Sales 9123311,3661,4131,5651,8431,9572,1112,024584419
Sales YoY Gr.--63.8%313.3%3.4%10.7%17.8%6.2%7.9%-4.1%-71.2%-
Adj EPS 0.31.84.51.65.242.430.1-13.1-11.1
YoY Gr.-429.4%148.3%-65.3%238.1%-24.1%-41%29.4%-97.7%-18842.9%-
BVPS (₹) 3.315.720.222.535.744.547.249.65039.635.6
Adj Net
Profit
22.816.240.21447.247.728.236.50.9-159-134
Cash Flow from Ops. -22.825.6-12.1-55.596.790.5-90.120.414.7-26.5-
Debt/CF from Ops. -20.828.6-69.8-189.19.9-10.852.375.3-44-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -4.8%-17.9%-33.2%-71.2%
Adj EPS -250.1%-220.2%-277.4%-18842.9%
BVPS31.7%2.1%-5.7%-20.8%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
10.38.924.97.317.610.856.10.1-28.7-29.4
Op. Profit
Mgn %
6.19.886.59.36.65.56.84.7-15-34.1
Net Profit
Mgn %
2.54.92.9132.61.41.70-27.3-32
Debt to
Equity
2.15.24.74.92.61.61.71.81.82.4-
Working Cap
Days
2689712923433342933133173581,219582
Cash Conv.
Cycle
25893928333229922222721124973874

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales330.661,366.451,413.241,564.681,843.271,956.802,111.442,024.13583.51
Operating Expenses + 298.121,257.741,321.901,456.811,721.961,848.751,986.761,937.27671
Manufacturing Costs19.59113.9642.403042.2373.6272.9366.5810.55
Material Costs274.021,126.391,264.201,373.371,660.251,755.941,876.121,838.62648.97
Employee Cost 3.8815.81148.8515.0713.8011.5011.644.13
Other Costs 0.641.581.3044.604.415.3826.2120.427.35
Operating Profit 32.54108.7091.35107.87121.31108.05124.6886.87-87.49
Operating Profit Margin (%) 9.8%8.0%6.5%6.9%6.6%5.5%5.9%4.3%-15.0%
Other Income + 0.263.0711.321.1917.7752.6713.8917.1438.05
Exceptional Items 000000000
Interest 13.0462.9869.0474.7076.45110.63100.9886.3475.90
Depreciation 1.908.128.369.058.879.028.798.358.15
Profit Before Tax 17.8640.6825.2725.3053.7641.0628.809.33-133.49
Tax 1.610.424.184.16-3.441.72-2.373.400.46
Profit After Tax 16.2540.2621.0921.1557.2039.3531.175.92-133.95
PAT Margin (%) 4.9%3.0%1.5%1.4%3.1%2.0%1.5%0.3%-23.0%
Adjusted EPS (₹)1.84.52.32.44.83.22.50.4-11.1
Dividend Payout Ratio (%)0%0%0%0%0%12.70%19.70%11.60%0%

Valuation of C Mahendra Exports - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 141.25181.60202.70334.20547.03579.25607.80612.67492.06
Share Capital 30303057.5072.5072.5072.5072.5073.07
Reserves 111.25151.60172.70276.70474.53506.75535.30540.17418.99
Debt +731.76845.46997.24883.92888.03964.461,066.461,105.191,165.19
Long Term Debt731.76845.46997.24883.928.161.181.110.500.32
Short Term Debt0000879.87963.281,065.351,104.691,164.87
Minority Interest000000000
Trade Payables000247.13421.09436.07442.25602.04367.84
Others Liabilities 227.02293.32394.0183.6421.2627.7419.2722.4113.49
Total Liabilities 1,100.021,320.381,593.941,548.891,877.412,007.522,135.782,342.312,038.58

Fixed Assets

Net Fixed Assets +84.2298.1292.79112.35105.68101.5593.8488.3679.68
Gross Block84.2298.1292.79142.11161.84165.61166.29168.42164.65
Accumulated Depreciation00029.7656.1664.0772.4480.0684.98
CWIP 1.693.852.273.752.460.050.2100
Investments 2.0318.1818.1818.1846.8491.87142.19139.81140.09
Inventories394.65395.31369.10394.61536.48825.23568.10515.47163.02
Trade Receivables574.85755.521,052.02956965.09895.741,269.011,534.731,604.25
Cash Equivalents 13.2810.8310.9318.39156.4321.4321.4719.1214.89
Others Assets 29.3038.5748.6445.6064.4271.6540.9544.8436.67
Total Assets 1,100.021,320.381,593.941,548.891,877.412,007.522,135.782,342.312,038.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 25.56-12.11-55.5296.7490.50-90.0820.3914.67-26.49
PBT 17.8640.6825.2725.3053.7641.0628.809.33-133.49
Adjustment 24.5070.8565.0294.0569.0781.27105.9819.634.38
Changes in Working Capital -15.98-119.14-142.21-18.66-24.21-208.61-111.48-13.2699.76
Tax Paid -0.83-4.49-3.61-3.95-8.12-3.80-2.91-1.020.17
Cash Flow From Investing Activity + -1.88-39.250.67-2.39-197.38149.32-43.456.209.11
Capex -2.05-24.18-0.52-3.44-11.685.77-0.62-1.980.27
Net Investments 0-16.1600-187.17-22.86-49.316.04-0.28
Others 0.171.091.191.051.47166.426.482.139.12
Cash Flow From Financing Activity + -22.0848.9254.96-86.89109.39-61.9924.62-22.6617.21
Net Proceeds from Shares 0009.08165000.2613.34
Net Proceeds from Borrowing 000000000
Interest Paid -13.31-63.01-67.19-70.39-65.70-79.33-93.50-84.99-41.77
Dividend Paid 000000-6.31-2.04-0.90
Others -8.77111.93122.16-25.5810.1017.34124.4264.1146.54
Net Cash Flow 1.60-2.440.107.462.52-2.751.56-1.79-0.17

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)11.524.9410.988.0713.367.155.360.99-24.81
ROCE (%)3.5410.918.478.279.7810.138.045.63-3.41
Asset Turnover Ratio0.31.130.9711.081.011.020.90.27
PAT to CFO Conversion(x)1.57-0.3-2.634.571.58-2.290.652.48N/A
Working Capital Days
Receivable Days634.60177.70233.40234.20190.20173.60187.10252.80981.80
Inventory Days435.60105.5098.7089.1092.20127120.4097.70212.20
Payable Days00026.4068.1089.1085.40103.70272.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

C Mahendra Exports Ltd FAQs

The current trading price of C Mahendra Exports on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of C Mahendra Exports stood at ₹21.68 Cr

The latest P/E ratio of C Mahendra Exports as of 31-Dec-1969 is 0.00.

The latest P/B ratio of C Mahendra Exports as of 31-Dec-1969 is 0.05.

The 52-week high of C Mahendra Exports is ₹1.79 and the 52-week low is ₹1.79.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of C Mahendra Exports is ₹419 ( Cr.) .

Data is not available for this company.

No data found

No data found

About C Mahendra Exports Ltd

C.Mahendra Exports Limited was originally incorporated on 1974. The company promoters are Mahendra C. Shah and Champaklal K. Mehta .Mahendra Exports Limited was formed in 1978 in the form of a partnership firm under the name and style of “C. Mahendra Exports”, to carry on the business of manufacturing and trading of diamonds, precious stones and jewellery. C. Mahendra Exports, initially formed to undertake trading activity in diamonds and other precious stones, set up its first manufacturing facility for processing rough diamonds in Surat in 1993 with an installed capacity of 120,000 carats per annum. In 2006, C. Mahendra Exports Limited commissioned its second manufacturing unit at Varachha Road, Surat with an installed capacity of 120,000 carats per annum. C. Mahendra Exports was recognized as a DTC Sight holder in 1991 and it is one of the first Surat based entities to receive this recognition.

The Group is an integrated diamond and diamond jewellery player encompassing sourcing of rough diamonds, trading of rough and polished diamonds, processing of diamonds and manufacture of diamond jewellery.

Business Profile:

The Group is an integrated diamond and diamond jewellery player encompassing sourcing of rough diamonds, trading of rough and polished diamonds, processing of diamonds and manufacture of diamond jewellery. Presenlty, the company has two facilities for cutting and polishing of diamonds at Varachha and Udhana in Surat. Further, Ciemme Jewels Limited owns a jewellery manufacturing facility in MIDC, Andheri, and Mumbai.

Business Operations:

  • Diamond Business
  • Jewellery Business

Promoters Group Companies:

  • KPM Realty Private Limited
  • Ashesha Trading Private Limietd
  • Polo Developers Private Limited
  • CM Infojewels Private Limited
  • Infojewels (India) Private Limited
  • C. Mahendra Capital Private Limited
  • Allright Trading Private Limited
  • C. Mahendra Jewels Private Limited

Subsidiaries :

  • C. Mahendra International Limited, India
  • C. Mahendra BVBA, Antwerp
  • C.Mahendra DMCC, UAE
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×