Jenson & Nicholson (India) Ltd - Stock Valuation and Financial Performance

BSE: 523592 | NSE: JENSONICOL | Paints | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jenson & Nicholson

M-Cap below 100cr DeciZen not available

Jenson & Nicholson (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.4 Cr.
52-wk low:
2
52-wk high:
2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Jenson & Nicholson (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Jenson & Nicholson:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -310.3%-306.6%527.9%2.7%0.1%1.6%-3.3%0.5%4%-1.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.837.536.544.753.259.35452.737.77.711
Sales YoY Gr.-21.9%-2.5%22.3%19.2%11.3%-8.9%-2.4%-28.4%-79.7%-
Adj EPS -3.6-1.9-1.1-1.3-0.5-1.61.9-0.3-2.80.9-0.7
YoY Gr.-NANANANANANA-116.5%NANA-
BVPS (₹) -110.8-112.8-113.8-114.9-114.7-116.3-106.8-104-106.7-105.8-105.9
Adj Net
Profit
-13.4-7-4-4.7-2-5.97-1.2-10.33.3-3
Cash Flow from Ops. -8.5-6.7-1.4-0.9-2.4-2.8-3.6-4.7-2.21.6-
Debt/CF from Ops. -43.6-56.5-266.2-168.9-65.4-57.6-28.9-19.6-41.355.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -14.3%-32.2%-47.9%-79.7%
Adj EPS NANA-22.4%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
3.71.91.11.20.51.5-1.90.32.9-0.90.7
Op. Profit
Mgn %
-26.3-12.3-10.9-8.8-3.5-4.7-8.6-9.4-24.3-34.7-24.4
Net Profit
Mgn %
-43.6-18.8-11-10.6-3.7-9.913.1-2.2-27.442.9-25.9
Debt to
Equity
-0.9-0.9-0.9-0.4-0.4-0.4-0.3-0.3-0.2-0.2-
Working Cap
Days
18117419712210311111911412722281
Cash Conv.
Cycle
-139-137-135-169-162-145-175-192-314-1,857-5,807

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jenson & Nicholson (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -0.7 -2.8
TTM Sales (₹ Cr.) 10.7 38.9
BVPS (₹.) -105.9 -110.1
Reserves (₹ Cr.) -404 -420
P/BV -0.02 -0.02
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.97 / 1.97
All Time Low / High (₹) 1.76 / 30.00
Market Cap (₹ Cr.) 7.4
Equity (₹ Cr.) 7.5
Face Value (₹) 2
Industry PE 45.6

Management X-Ray of Jenson & Nicholson:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jenson & Nicholson

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales30.7537.4736.5344.6853.2459.2553.9652.6937.717.65
Operating Expenses 38.8342.1040.5148.6055.1062.0158.5857.6646.8510.31
Manufacturing Costs2.662.923.073.988.619.358.819.256.360.89
Material Costs23.7227.4925.4830.8332.0836.5432.8830.3624.442.51
Employee Cost 4.714.595.186.056.196.867.238.177.143.36
Other Costs 7.747.106.787.748.219.269.669.888.903.55
Operating Profit -8.08-4.62-3.98-3.92-1.86-2.76-4.62-4.98-9.14-2.66
Operating Profit Margin (%) -26.3%-12.3%-10.9%-8.8%-3.5%-4.7%-8.6%-9.4%-24.3%-34.7%
Other Income 0.211.753.473.203.512.2043.6317.0806.13
Interest 1.421.721.722.202.613.101.45000
Depreciation 3.942.142.122.102.172.192.241.311.180.19
Exceptional Items -0.35-0.811.101.013.8200000
Profit Before Tax -13.59-7.54-3.26-4.010.69-5.8435.3110.80-10.323.28
Tax 0.070.0700000000
Profit After Tax -13.67-7.61-3.26-4.010.69-5.8435.3110.80-10.323.28
PAT Margin (%) -44.4%-20.3%-8.9%-9.0%1.3%-9.9%65.4%20.5%-27.4%42.9%
Adjusted EPS (₹)-3.7-2.0-0.9-1.10.2-1.69.42.9-2.80.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund -369.37-377.11-381.10-385.24-384.67-390.63-355.75-347.23-357.90-354.63
Share Capital 24.4924.4924.4924.4924.4924.4924.4924.4924.4924.49
Reserves -393.85-401.59-405.59-409.72-409.15-415.12-380.23-371.72-382.39-379.12
Minority Interest0000000000
Debt371.97378.31378.83153.61156.19159.69104.3191.7691.9288.92
Long Term Debt371.97378.31378.8361.2366.7138.4415.599.239.239.23
Short Term Debt00092.3889.48121.2588.7282.5282.6979.69
Trade Payables31.4432.2232.6736.2739.1343.2841.9445.8938.8836.42
Others Liabilities 32.8851.6454.39275.66274.16277.50246.04243.76242.80239.52
Total Liabilities 66.9385.0784.7880.2984.8289.8436.5434.1815.7010.23

Fixed Assets

Gross Block233.29233.23233.56234.05234.50234.86204.64205.16198.09198.17
Accumulated Depreciation93.0195.1697.4099.63101.92104.2296.42101.46102.99103.19
Net Fixed Assets140.28138.07136.16134.42132.58130.64108.22103.7095.1194.98
CWIP 0.090.180.200.290.310.420000
Investments 0.020.020.020.020.020000.170.17
Inventories10.3111.7012.137.049.8311.989.699.671.391.45
Trade Receivables5.557.636.237.728.8811.238.9410.813.881.11
Cash Equivalents 2.9320.8523.6524.9826.9730.364.654.672.310.93
Others Assets-92.25-93.37-93.62-94.17-93.78-94.80-94.96-94.67-87.15-88.41
Total Assets 66.9385.0784.7880.2984.8289.8436.5434.1815.7010.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -8.53-6.69-1.42-0.91-2.39-2.77-3.61-4.67-2.231.60
PBT -13.24-6.73-4.36-5.02-3.13-5.8435.3110.80-10.323.28
Adjustment 6.633.230.481.511.323.33-39.36-15.111.721.53
Changes in Working Capital -1.83-3.152.492.6-0.58-0.250.44-0.366.38-3.66
Tax Paid -0.09-0.05-0.040000000.45
Cash Flow From Investing Activity -0.1317.471.500.981.102.6961.2818.02-0.170.02
Capex -0.13-0.14-0.36-0.57-0.48-0.4860.0118.02-0.01-0.08
Net Investments 000000.050000
Others 017.611.861.541.583.111.270-0.170.10
Cash Flow From Financing Activity 9.916.502.721.263.283.48-83.38-13.320.17-3
Net Proceeds from Shares 01.503.500000000
Net Proceeds from Borrowing 000000-55.59-6.3500
Interest Paid 0-0.04-0.05-0.07-0.05-0.02-0.02000
Dividend Paid 0000000000
Others 9.925.04-0.721.323.333.50-27.77-6.970.17-3
Net Cash Flow 1.2517.272.801.3323.39-25.720.02-2.24-1.38
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.520.550.460.680.80.851.061.871.650.63
PAT to CFO Conversion(x)N/AN/AN/AN/A-3.46N/A-0.1-0.43N/A0.49
Working Capital Days
Receivable Days605764464650555565112
Inventory Days1029611063475459534964
Payable Days4804234654084294124735286335,465

Jenson & Nicholson (India) Ltd Stock News

Jenson & Nicholson (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jenson & Nicholson on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jenson & Nicholson stood at ₹7.37.
The latest P/E ratio of Jenson & Nicholson as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Jenson & Nicholson as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of Jenson & Nicholson is ₹1.97 and the 52-week low is ₹1.97.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jenson & Nicholson is ₹10.70 ( Cr.) .

About Jenson & Nicholson (India) Ltd

Jenson & Nicholson, a leading paint company in the country today, was established in the year 1922. It has a countrywide presence with 33 branches and stock points across the country and manufacturing plants at Naihati (near Calcutta), Sikandrabad (near Delhi) and Panvel (near Mumbai).

The company reinvented itself as a completely Indian company in 1973 when the foreign holding was bought over by S P Sinha, an industrialist with interest in cement and hotels. Jenson & Nicholson manufactures almost every type of paint for the decorative and industrial customers.

Business offerings of the company:

  • The Industrial Coatings Division (ICD) of Jenson & Nicholson offers specialised products and consultancy services to its esteemed clients. Free consultancy is provided to industrial customers for their OE, maintenances or protective requirements and tailor made products as per specifications are developed.The division offers specialised products like powder coatings which find wide application with major OEMs like Whirpool, Godrej and Electrolux.
  • The Steel Guard division is committed to protect various structures from corrosion. The major customers are petroleum Refineries like IOCL, Reliance Petroleum, steel plants and chemical plants.
  • The Industrial Division offers specialised products in liquid paints to major OEMs like Telco, Bajaj together with general industrial finishes for cycles, cylinders fans and other ancilliary industries.

Milestones:

  • 1922: Jenson & Nicholson was established in India in the year 1922 by its parent company Berger - Jenson & Nicholson Ltd, UK. 
  • 1925: Commercial production started at the company’s first factory at Naihati, West Bengal.
  • 1953: J&N was converted into a public limited company
  • 1955: Launches India’s first plastic emulsion paint, under the brand name of 'Robbialac'.
  • 1964: The company expands its production facilities through a second factory at Panvel, Maharashtra.
  • 1973: Foreign holding of Jenson & Nicholson bought over by S P Sinha. 
  • 1981: J&N diversifies into high technology industrial electronics business through technical collaboration with Carl Schenck AG of Germany, manufacturing Inmotion weighing systems and process control equipment. Soon a new company Schenck J&N is to be formed in order to service this sector more effectively.  
  • 1986: Jenson ventures into the powder coatings market, thus becoming the first company in the organised sector to offer this extremely environment friendly coating technology. 
  • 1989: A 50-50% JV of J&N (I) Ltd. and Carl Schenck AG. Darmstadt, Germany. 
  • 1993: Third factory with the highest level of automation and state of the art technology set up at Sikandrabad, close to Delhi. 
  • 1995: J&N introduces Instacolor, in technical collaboration with Tikkurilla OY of Finland. It is the first company in the country to introduce computerised dispensing systems.  The 'Standox' brand of products offers over 45,000 colours to the Indian car owner. 
  • 1996: J & N's Sikandrabad factory acquires ISO 9002 certification.
  • 1997: The company, in order to cater to highly specialized marine paints sector, entered into a 50:50 joint venture project with Chugoku Marine Paints of Japan. Chugoku is the second largest supplier of marine paints in the world with 30% market share. The new company also is handles heavy duty coatings along with marine paints. 

Achievements/ recognition:

  •    ISO 9002 certification to Sikandrabad factory
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.