Neulands Global Industries Ltd - Stock Valuation and Financial Performance

BSE: 517224 | NSE: SUJANAUNI | Steel & Iron Products | Small Cap

Neulands Global Inds Share Price

0.33 0.00 0.00%
as on 02-Feb'21 18:59

DeciZen - make an informed investing decision on Neulands Global Inds

M-Cap below 100cr DeciZen not available

Neulands Global Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.6 Cr.
52-wk low:
0.3
52-wk high:
0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Neulands Global Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Neulands Global Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 9.6%7.4%6.1%5.8%4.2%6.2%-2.7%-4%-61.6%-14.1%-
Value Creation
Index
-0.3-0.5-0.6-0.6-0.7-0.6-1.2-1.3NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,5853,6943,3593,4223,2603,1521,61155.42.400
Sales YoY Gr.-42.9%-9.1%1.9%-4.7%-3.3%-48.9%-96.6%-95.7%-100%-
Adj EPS 0.71.40.6-2-1.4-0.4-9.4-3.3-36-5.2-0.8
YoY Gr.-95.8%-54.6%-412.5%NANANANANANA-
BVPS (₹) 25.835.536.135.735.534.624.68.1-35.6-40.9-41.4
Adj Net
Profit
1023.810.7-33.8-24.3-7.1-159-55.2-608-88.6-14
Cash Flow from Ops. 114-1281.616268.3-86.3-4.1122384-3-
Debt/CF from Ops. 1.4-43393.69.8-10.2-253.39.43.2-410.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -224.7%NANANA
BVPS-205.3%-202.9%-218.5%NA
Share Price -12.1% 3.3% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
2.841.7-5.4-3.9-1.2-31.9-20261.213.72
Op. Profit
Mgn %
3.53.33.73.32.94.50.3-12.9-21884.80NAN
Net Profit
Mgn %
0.40.60.3-1-0.8-0.2-9.9-99.7-25710.80-INF
Debt to
Equity
0.40.80.90.91.11.52.58.4-2-1.8-
Working Cap
Days
981331731882031752867,8801,34,75500
Cash Conv.
Cycle
35811301421591362326,7161,19,94300

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Neulands Global Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.8 -7.8
TTM Sales (₹ Cr.) 0 107
BVPS (₹.) -41.4 -46.2
Reserves (₹ Cr.) -867 -948
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.33 / 0.33
All Time Low / High (₹) 0.19 / 100.00
Market Cap (₹ Cr.) 5.6
Equity (₹ Cr.) 168.8
Face Value (₹) 10
Industry PE 25.1

Management X-Ray of Neulands Global Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Neulands Global Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales3,877.423,693.573,359.043,421.733,260.163,152.321,610.9655.352.360
Operating Expenses 3,740.443,573.093,243.783,309.963,165.113,021.421,612.75134.44694.5268.93
Manufacturing Costs43.9921.0227.0527.7026.6313.010.530.370.590.02
Material Costs3,676.723,535.023,190.413,265.203,123.612,985.691,590.9848.968.870
Employee Cost 7.955.675.985.224.974.394.362.521.110.66
Other Costs 11.7811.3920.3411.849.9118.3316.8982.60683.9468.26
Operating Profit 136.98120.47115.26111.7795.05130.90-1.79-79.10-692.16-68.93
Operating Profit Margin (%) 3.5%3.3%3.4%3.3%2.9%4.2%-0.1%-142.0%-29,288.9%-
Other Income 21.7810.628.6244.0218.091.290.132.170.400.04
Interest 82.8568.8385.81147.35109.64132.61171.600.5627.308.66
Depreciation 40.9028.3430.0817.4221.3120.4820.3418.1710.0611.01
Exceptional Items 0-0.18-1.53-0.43000000
Profit Before Tax 35.0133.756.47-9.41-17.81-20.90-193.60-95.65-729.12-88.56
Tax 7.815.183.06-3.11-5.87-5.70-30.089.490.970
Profit After Tax 27.2028.573.40-6.30-11.94-15.20-163.53-105.14-730.08-88.56
PAT Margin (%) 0.7%0.8%0.1%-0.2%-0.4%-0.5%-10.2%-190.0%-30,893.7%-
Adjusted EPS (₹)1.91.70.2-0.4-0.7-0.9-9.7-6.2-43.2-5.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund 561.18623.18633.63627.01619.19583.57415.43136.50-601.79-690.77
Share Capital 163.20193.20193.20193.20189.14168.84168.84168.84168.84168.84
Reserves 397.97429.97440.43433.81430.05414.72246.59-32.35-770.63-859.61
Minority Interest0000000000
Debt224.22508.38547.98556.54632.25817.24971.041,077.561,153.761,162.41
Long Term Debt40.39170.57191.11176.52149.1314.654.06000
Short Term Debt183.83337.81356.87380.01483.12802.59966.981,077.561,153.761,162.41
Trade Payables562.77666.47483.81429.50465.97167.68168.42119.05108.78107.83
Others Liabilities 200.73129.52384.50597.89407.22129.60153.16119.89126.59120.89
Total Liabilities 1,548.901,927.552,049.922,210.932,124.631,698.081,708.051,452.99787.34700.37

Fixed Assets

Gross Block408.63428.68440.19438.01438.11437.11437.13362.22362357.07
Accumulated Depreciation202.43218.32230.25242.70263.93283.85304.20267.31277.15284.78
Net Fixed Assets206.21210.36209.94195.31174.18153.26132.9394.9184.8572.30
CWIP 0.50000052.6052.60000
Investments 84.44143.67143.67143.67143.67242.64242.64242.6467.6767.67
Inventories47.1746.2043.2542.11128.0864.0814.409.4600
Trade Receivables1,005.171,328.141,372.571,609.981,494.83993.181,117.13969.64579.63506.88
Cash Equivalents 53.7077.798.0724.0425.383.922.792.672.641.20
Others Assets151.71121.40272.43195.82158.50188.40145.55133.6752.5552.33
Total Assets 1,548.901,927.552,049.922,210.932,124.631,698.081,708.051,452.99787.34700.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 170.96-128.101.62162.3068.30-86.29-4.12122.23383.59-3
PBT 35.0133.756.47-9.41-17.81-20.90-193.60-95.65-729.12-88.56
Adjustment 102.9186.55111.37132.49113.32130.73205.8689.95710.7284.73
Changes in Working Capital 8.03-248.58-114.7240.33-26.48-196.12-16.37126.91401.020.83
Tax Paid 00-1.50-1.10-0.73001.020.970
Cash Flow From Investing Activity -94.83-84.69-25.12-2.021.440.990-72.14-334.721.56
Capex -38.53-28.51-29.61-2.78-0.18-0.01-0.02-72.4501.53
Net Investments -57.91-59.23000000-335.120
Others 1.603.054.490.761.6210.020.310.400.04
Cash Flow From Financing Activity -23.37236.88-46.21-144.31-68.4163.852.99-50.21-48.900
Net Proceeds from Shares 1529.0600000000
Net Proceeds from Borrowing 0000000000
Interest Paid -82.85-68.83-85.81-111.73-141.72-54.59-20.870.5627.30-8.66
Dividend Paid 0-0.3700000000
Others 44.48277.0139.60-32.5873.31118.4423.86-50.76-76.208.66
Net Cash Flow 52.7724.08-69.7215.971.34-21.46-1.13-0.12-0.02-1.44
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)5.35.030.56-1.04-1.99-2.57-32.74-38.1N/AN/A
ROCE (%)15.5510.577.9711.567.378.13-1.51-6.93N/AN/A
Asset Turnover Ratio2.922.131.691.611.511.650.950.0400
PAT to CFO Conversion(x)6.29-4.480.48N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days731151461591741442396,88000
Inventory Days5555101197900
Payable Days443922212519163265720

Neulands Global Industries Ltd Stock News

Neulands Global Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Neulands Global Inds on 02-Feb-2021 18:59 is ₹0.33.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Feb-2021 18:59 the market cap of Neulands Global Inds stood at ₹5.57.
The latest P/E ratio of Neulands Global Inds as of 02-Feb-2021 18:59 is 0.00.
The latest P/B ratio of Neulands Global Inds as of 02-Feb-2021 18:59 is -0.01.
The 52-week high of Neulands Global Inds is ₹0.33 and the 52-week low is ₹0.33.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neulands Global Inds is ₹0.00 ( Cr.) .

About Neulands Global Industries Ltd

Sujana Universal Industries Limited (SUIL) was incorporated in August 1986 under the name of Sujana Domestic Appliances Limited and obtained the Certificate of Commencement of Business in January, 1987. The company was incorporated with an object to manufacture fans, washing machines and other domestic appliances. The company was promoted by Y.S.Chowdary, his associates and relatives.

The name of the company was changed to “Sujana Industries Limited” in October, 1990. The company started manufacturing of ceiling fans in early 1987 and introduced them in the market in July 1987 under the brand name 'Padmini'. In the year 2003, the company changed its name from “Sujana Industries Limited” to “Sujana Universal Industries Limited”.

The company is the part of Sujana Group. Other group companies are Sujana Metal Products, Sujana Towers and Sujana Projects.Sujana is emerging as one of the largest business houses of South India with significant presence in diverse business lines such as power transmission & telecom towers and allied services; construction & structural steel; basic and urban infrastructure development; precision engineering components; domestic appliances and international trade.

The company works under the following five divisions :

  • Appliances Division- In 1987, a fan called Padmini took the market by storm. Subsequent introductions of designer fan brands, and Siracco and Occaris Ventilation fans saw this division go places quite literally! Today Sujana products are found at GVK Group, Shapoorji & Pallonji Ltd, Raheja Builders, Godrej Properties, Mahindra & Mahindra (Worli) and Tata Housing Development, etc. The Appliances Division has tied up with Bajaj Electricals as an Original Equipment Manufacturer (OEM) to supply a range of ceiling fans and ventilators under their brand.
  • Bearings- The company has facilities to manufacture ball bearings with an outside diameter upto 110 mm and taper roller bearings upto 170 mm. Bearings are manufactured using high technology precision grinding machines imported from leading machine manufacturers in the world. The division has the best equipments for inspection and quality control such as Taly Surf and Taly Rond from Rank Taylor Hobson, U.K. the world leaders in manufacturing inspection ad quality control equipment. The company has also successfully made an entry into Road Transport undertakings and has secured trial order from Andhra Pradesh State Road Transport Corporation.
  • The Castings Division – It has two induction furnaces of installed capacity 50,000 TPA. Ingots are manufactured and sold to various parties, including Sujana Metal Products Limited (SMPL). Its products and applications are many, including use in the automobile sector, hydraulics, chemical industry, heavy electrical industry and machine tool industry.
  • Trading division- The division takes up trading in steel and steel products. It supports the company in negotiating better prices for raw material for its manufacturing activities and helps maintain better relations with the industry and customers. This division has branches all over the country and contributes towards better profitability. It also takes up merchant exports of cotton and synthetic yarn, stone products, marine products, light engineering goods, bulk commodities, etc. in addition to handling the export of the group’s production. These products are exported to Middle East, Far East, SAARC countries and the African continent.

Product range of the company includes:

  • Appliances
  • Ceiling Fans
  • Ventilation Fans
  • Table Fans
  • Pedestal Fans
  • Wall mount Fans
  • Exhaust fans

The product range of the LEC Division for Bearings consists of:

  • Deep groove Ball Bearings in 6000, 6200, 6300 series including variations such as metallic shields, rubber seals, groove on outer ring, taper bore etc., The company also manufactures Size Resistant Ball Bearings.
  • Taper roller bearings in metric and inch series
  • Ingots- These ingots are used to make final re-rolled products and Tower components.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.