Is Aspinwall And Company a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aspinwall And Company Ltd is a average quality company .

Is Aspinwall And Company undervalued or overvalued?

The key valuation ratios of Aspinwall And Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Aspinwall And Company share price return in the past 10 years?

Data is not available for this company

Is Aspinwall And Company a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Aspinwall And Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Aspinwall And Company?

The latest standalone P/E ratio of Aspinwall And Company as of 01-Jan-1970 is 40.33.

What is the P/B ratio of Aspinwall And Company?

The latest standalone P/B ratio of Aspinwall And Company as of 01-Jan-1970 is 1.22.

What is the 52-week high and low of Aspinwall And Company?

The 52-week high of Aspinwall And Company is Rs. 0.00 and the 52-week low is Rs. 0.00.

Aspinwall And Company Ltd - Stock Valuation and Financial Performance

Name: Aspinwall And Company
Brand: Aspinwall And Company

BSE: 0 | NSE: ASPINWALL | Diversified | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Aspinwall & Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.3%	7%	7.4%	9.3%	10.7%	6.5%	2.4%	4.1%	8.2%	10.8%	-
Value Creation Index ⓘ	-0.6	-0.5	-0.5	-0.3	-0.2	-0.5	-0.8	-0.7	-0.4	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	194	223	238	245	281	272	253	250	255	289	275
Sales YoY Gr.	-	14.5%	6.9%	2.8%	14.9%	-3%	-7%	-1.4%	2%	13.4%	-
Adj EPS ⓘ	3.6	5.2	9.1	12.3	19.1	9.9	0.8	5.3	15.3	23	6.7
YoY Gr.	-	42.4%	75.6%	35.8%	55%	-48.2%	-92.4%	606.7%	188.9%	50.2%	-
BVPS (₹) ⓘ	131.5	134.2	141.8	154.8	168.2	173.5	168.6	177.6	193.5	216.9	222.7
Adj Net Profit ⓘ	2.8	4	7.1	9.6	14.9	7.7	0.6	4.1	12	18	5
Cash Flow from Ops. ⓘ	-16.1	5.7	12.6	25.6	-30.1	16.4	31.2	21.8	15.7	38.9	-
Debt/CF from Ops. ⓘ	-2.5	6.9	3.3	1.1	-2.4	4.3	1.6	1.6	1.4	0.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	4.5%	0.6%	4.5%	13.4%
Adj EPS ⓘ	22.8%	3.8%	213%	50.2%
BVPSⓘ	5.7%	5.2%	8.8%	12.1%
Share Price	-	12.2%	16.6%	33.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	2.8	3.9	6.6	8.3	11.8	5.8	0.4	3.1	8.3	11.2	3.1
Op. Profit Mgn % ⓘ	7.8	4.6	6.6	8.6	10	5.1	1	4.7	7.3	8	3
Net Profit Mgn % ⓘ	1.5	1.8	3	3.9	5.3	2.8	0.2	1.7	4.7	6.2	1.9
Debt to Equity ⓘ	0.4	0.4	0.4	0.2	0.5	0.5	0.4	0.2	0.2	0.1	-
Working Cap Days ⓘ	226	230	229	217	206	232	224	212	205	164	117
Cash Conv. Cycle ⓘ	100	113	106	112	140	171	157	134	131	108	57

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 213.01%

Return on Equity has declined versus last 3 years average to 3.10%

Sales growth has been subdued in last 3 years 4.48%

Sales growth is not so good in last 4 quarters at -5.64%

Latest Financials - Aspinwall And Company Ltd.

	Standalone	Consolidated
TTM EPS (₹)	6.7	8.4
TTM Sales (₹ Cr.)	275	283
BVPS (₹.) ⓘ	222.7	232.5
Reserves (₹ Cr.) ⓘ	166	174
P/BV ⓘ	1.22	1.17
PE ⓘ	40.33	32.39

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	212
Equity (₹ Cr.)	7.8
Face Value (₹)	10
Industry PE ⓘ	70.1

Management X-Ray of Aspinwall & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Aspinwall & Co

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Aspinwall & Co

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	194	223	238	245	281	272	253	250	255	289
Operating Expenses ⓘ	179	212	222	224	254	262	252	238	236	268
Manufacturing Costs	59	69	82	92	19	10	9	9	9	8
Material Costs	80	100	96	85	95	124	105	83	78	88
Employee Cost	29	30	32	34	34	35	35	37	43	48
Other Costs ⓘ	11	13	12	13	105	94	103	109	107	124
Operating Profit ⓘ	15	10	16	21	27	10	1	12	18	21
Operating Profit Margin (%)	7.8%	4.6%	6.6%	8.5%	9.7%	3.8%	0.4%	4.7%	7.3%	7.2%
Other Income ⓘ	3	5	4	6	5	9	8	5	4	6
Interest ⓘ	6	9	6	6	5	8	6	5	3	2
Depreciation ⓘ	5	2	2	2	2	3	3	3	4	4
Exceptional Items ⓘ	0	0	0	-3	-3	0	0	0	3	10
Profit Before Tax ⓘ	7	5	12	15	21	9	0	9	19	30
Tax ⓘ	4	0	5	6	8	1	0	3	3	6
Profit After Tax	3	4	8	9	13	8	1	6	16	24
PAT Margin (%)	1.7%	1.9%	3.2%	3.5%	4.7%	2.9%	0.2%	2.6%	6.2%	8.3%
Adjusted EPS (₹)	4.3	5.4	9.8	11.0	16.9	10.2	0.7	8.3	20.0	30.6
Dividend Payout Ratio (%)	46%	34%	25%	27%	21%	29%	362%	42%	30%	20%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	103	105	111	121	132	136	132	139	151	170
Share Capital ⓘ	8	8	8	8	8	8	8	8	8	8
Reserves ⓘ	95	97	103	113	124	128	124	131	144	162
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	30	40	40	22	67	66	45	31	22	13
Long Term Debt	0	8	12	11	10	6	2	2	2	0
Short Term Debt	30	31	28	12	57	60	43	29	21	13
Trade Payables	13	12	19	5	9	8	14	15	14	12
Others Liabilities ⓘ	56	43	50	56	49	40	41	43	46	41
Total Liabilities ⓘ	202	200	220	204	256	250	231	227	233	235
Fixed Assets
Gross Block	84	84	86	53	56	74	76	76	83	87
Accumulated Depreciation	34	34	34	2	4	6	9	11	14	18
Net Fixed Assetsⓘ	50	50	52	52	53	68	68	64	69	69
CWIP ⓘ	0	0	6	12	18	0	0	2	1	1
Investmentsⓘ	9	2	2	1	1	13	13	13	2	1
Inventories	64	58	58	61	108	99	69	66	83	67
Trade Receivables	16	26	30	27	34	33	42	39	27	23
Cash Equivalents	5	6	5	5	3	4	5	5	8	35
Others Assetsⓘ	58	59	67	47	40	33	36	38	44	39
Total Assets ⓘ	202	200	220	204	256	250	231	227	233	235

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-16	6	13	26	-30	16	31	22	16	39
PBT ⓘ	7	5	12	15	21	9	0	9	16	20
Adjustment ⓘ	9	7	4	8	7	3	7	6	6	1
Changes in Working Capital ⓘ	-28	-3	-0	9	-51	9	27	8	-2	20
Tax Paid ⓘ	-4	-2	-3	-6	-7	-4	-3	-1	-3	-2
Cash Flow From Investing Activity ⓘ	1	6	-4	-7	-5	-2	0	-1	4	4
Capex	-3	-2	-8	-6	-7	-4	-1	-5	-1	2
Net Investments	-2	7	0	0	0	1	0	0	0	0
Others ⓘ	7	2	5	-1	2	1	1	3	5	2
Cash Flow From Financing Activityⓘ	13	-12	-8	-20	35	-13	-31	-20	-17	-16
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	1	8	5	1	3	-4	-4	-2	-2	-2
Interest Paid ⓘ	-5	-9	-6	-7	-6	-8	-5	-5	-3	-1
Dividend Paid ⓘ	-2	-2	-3	0	-2	-3	-4	0	-3	-5
Others ⓘ	19	-9	-4	-14	39	2	-18	-14	-9	-8
Net Cash Flow ⓘ	-1	0	1	-1	0	1	0	1	3	27

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	3.33	4.04	7.12	7.43	10.45	6	0.4	4.77	10.8	14.92
ROCE (%)	10	9.2	11.95	14.06	14.9	8.3	3.09	7.77	12.69	17.88
Asset Turnover Ratio	1.05	1.11	1.13	1.15	1.22	1.08	1.05	1.09	1.11	1.23
PAT to CFO Conversion(x)	-5.33	1.5	1.63	2.89	-2.31	2	31	3.67	1	1.63
Working Capital Days
Receivable Days	29	35	44	43	39	45	54	59	47	31
Inventory Days	93	100	89	89	110	138	121	99	107	95
Payable Days	53	46	59	50	26	25	39	62	68	53

Aspinwall And Company Ltd Stock News

Aspinwall And Company Ltd FAQs

What is the share price of Aspinwall & Co?

Company share prices are keep on changing according to the market conditions. The closing price of Aspinwall & Co on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Aspinwall & Co?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aspinwall & Co stood at ₹212.2.

What is the P/E ratio of Aspinwall & Co?

The latest P/E ratio of Aspinwall & Co as of 01-Jan-1970 05:30 is 40.33.

What is the P/B ratio of Aspinwall & Co?

The latest P/B ratio of Aspinwall & Co as of 01-Jan-1970 05:30 is 1.22.

What is the 52-week high and low of Aspinwall & Co?

The 52-week high of Aspinwall & Co is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Aspinwall & Co?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aspinwall & Co is ₹275.0 ( Cr.) .

About Aspinwall And Company Ltd

Aspinwall & Co, with a colourful history spanning over 135 years is a highly broad-based corporate business house. In 1863, John H Aspinwall was inducted as a partner into Scott Brothers. He acquired the business of Scott Brothers in 1867, and launched Aspinwall & Company, offering a range of shipping services, besides carrying on business in timber, spices and several other agro products. The illustrious J.H Aspinwall expired in 1884, leaving the fortunes of his company in the capable hands of his partner, W.N. Black. Subsequently, EH Black also joined the firm. The Black brothers consolidated and expanded the Aspinwall enterprise.

Aspinwall became a public limited company in 1956, with financial participation from the Travancore Royal family. When, in 1971, the English company offered to disinvest its holdings, the Royal family acquired the controlling shares in the Group. With this regal association, the Aspinwall Group acquired a character and personality of its own, with dynamism, integrity and customer focus as its distinct hallmarks.

The post - 1971 phase has been one of consolidation, modernization and expansion for the Aspinwall Group - in the process, weeding out financially unviable ventures and diversifying into new areas of growth and profitability.

Business area of the company

The company is exporter and processor of Indian coffee beans, rubber, and coir floor coverings; offers shipping services.

Division of the company

Shipping Services