Jaypee Sports International Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Diversified | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jaypee Sports Inter.

M-Cap below 100cr DeciZen not available

Jaypee Sports International Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Jaypee Sports Inter.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -0.1%0%3.6%5.5%5.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 009461,0541,0381,038
Sales YoY Gr.-NANA11.3%-1.5%-
Adj EPS -000.20.30.20
YoY Gr.-NANA37.5%-54.6%-
BVPS (₹) 101010.210.510.70
Adj Net
Profit
-2013.718.48.60
Cash Flow from Ops. 080.3760601171-
Debt/CF from Ops. 021.33.2413.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-1.5%
Adj EPS NANANA-54.6%
BVPSNANA2.6%2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-0.402.32.81.20
Op. Profit
Mgn %
0018.830.632.5NAN
Net Profit
Mgn %
001.51.80.80
Debt to
Equity
2.43.14.23.33.1-
Working Cap
Days
006055926910
Cash Conv.
Cycle
0084-30-1440

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jaypee Sports International Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,038 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 42 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 87.2

Management X-Ray of Jaypee Sports Inter.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jaypee Sports Inter.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Sales00946.301,053.631,037.69
Operating Expenses 2.020768.30731.33700.91
Manufacturing Costs001.6416.7213.96
Material Costs00000
Employee Cost 0015.1217.6712.65
Other Costs 2.020751.54696.94674.30
Operating Profit -2.020178322.30336.77
Operating Profit Margin (%) --18.8%30.6%32.5%
Other Income 003.443.4612.08
Interest 00117.16214.72213.13
Depreciation 0044.4782.30110.95
Exceptional Items 00000
Profit Before Tax -2.02019.8128.7424.77
Tax 006.0810.3212.91
Profit After Tax -2.02013.7318.4211.86
PAT Margin (%) --1.5%1.7%1.1%
Adjusted EPS (₹)0.00.00.20.30.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 549.98549.98578.71722.13733.99
Share Capital 552552567692692
Reserves -2.02-2.0211.7130.1341.99
Minority Interest00000
Debt1,296.571,710.842,119.801,821.951,733.99
Long Term Debt1,296.571,710.842,119.801,812.571,658.99
Short Term Debt0009.3875
Trade Payables27.2547.46114.33251.35327.55
Others Liabilities 36.50662.331,163.401,535.701,616.55
Total Liabilities 1,910.302,970.623,976.244,331.134,412.09

Fixed Assets

Gross Block594.41709.472,347.562,478.452,471.10
Accumulated Depreciation0.090.5445.16127.45238.39
Net Fixed Assets594.32708.932,302.402,351.012,232.70
CWIP 119.22559.614.884.907.19
Investments 0001.051.05
Inventories1,127.911,424.971,416.801,536.751,621.58
Trade Receivables0015.7491.18270.30
Cash Equivalents 39.48167.3768.96157.2761.05
Others Assets29.36109.74167.47188.97218.22
Total Assets 1,910.302,970.623,976.244,331.134,412.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 080.25760.11600.97171.18
PBT 0019.8128.7424.77
Adjustment 00153.74290.13295.45
Changes in Working Capital 080.25587.84286.59-140.95
Tax Paid 00-1.28-4.48-8.10
Cash Flow From Investing Activity -1,795.16-584.36-1,079.78-128.5612.41
Capex -1,828.57-587.22-1,083.21-130.965.07
Net Investments 00000
Others 33.412.873.442.417.34
Cash Flow From Financing Activity 1,832.36632.10221.26-384.10-279.81
Net Proceeds from Shares 539.5090151250
Net Proceeds from Borrowing 1,296.57613.04000
Interest Paid -2.06-71.05-112.70-211.26-191.85
Dividend Paid 00000
Others -1.650.11318.96-297.85-87.96
Net Cash Flow 37.20127.99-98.4188.31-96.22
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-0.3702.433.131.97
ROCE (%)-0.1105.137.967.78
Asset Turnover Ratio000.270.250.24
PAT to CFO Conversion(x)N/AN/A55.3632.6314.43
Working Capital Days
Receivable Days0061964
Inventory Days00548512555
Payable Days00000

Jaypee Sports International Ltd. - (Amalgamated) Stock News

Jaypee Sports International Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jaypee Sports Inter. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jaypee Sports Inter. stood at ₹0.00.
The latest P/E ratio of Jaypee Sports Inter. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Jaypee Sports Inter. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Jaypee Sports Inter. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jaypee Sports Inter. is ₹1,038 ( Cr.) .

About Jaypee Sports International Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.