Oswal Agro Mills Ltd - Stock Valuation and Financial Performance

BSE: 500317 | NSE: OSWALAGRO | Trading | Small Cap

Oswal Agro Mills Share Price

43.01 2.04 4.98%
as on 28-Mar'24 15:12

DeciZen - make an informed investing decision on Oswal Agro Mills

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Oswal Agro Mills stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
550 Cr.
52-wk low:
23.6
52-wk high:
59

Is Oswal Agro Mills Ltd an attractive stock to invest in?

1. Is Oswal Agro Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Oswal Agro Mills Ltd is a below average quality company.

2. Is Oswal Agro Mills Ltd undervalued or overvalued?

The key valuation ratios of Oswal Agro Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Oswal Agro Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Oswal Agro Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Oswal Agro Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Oswal Agro Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.4%1.6%0.9%-0.6%2.3%1.3%1.2%0.9%0.5%1.6%-
Value Creation
Index
-0.9-0.9-0.9-1.1-0.8-0.9-0.9-0.9-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.642.415.115.522.4014.629.3112824
Sales YoY Gr.-266.1%-64.4%2.5%44.3%-100%NA100.3%-62.4%153.6%-
Adj EPS 0.60.70.4-0.310.60.50.40.20.70
YoY Gr.-17.9%-40.9%-171.8%NA-42.7%-5.5%-23.1%-50%250%-
BVPS (₹) 40.94242.341.742.643.243.744.144.345.145.2
Adj Net
Profit
7.58.85.3-3.712.97.475.42.79.40
Cash Flow from Ops. 31.4-10847.32.5-33.810.8-27.8-63.46.6-16-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%4.6%24.1%153.6%
Adj EPS 2.5%-6.1%10.4%250%
BVPS1.1%1.1%1%1.7%
Share Price 13.2% 39.2% 63.6% 77.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.41.60.9-0.72.31.31.20.90.51.60
Op. Profit
Mgn %
7223.8-40.6-43.9-43.20-109.2-36.6-81.4-33.8-25.1
Net Profit
Mgn %
64.720.834.7-23.957.6047.718.524.633.60.6
Debt to
Equity
0000000000-
Working Cap
Days
4,4811,5714,7663,8602,96506,5873,2806,3511,67716,465
Cash Conv.
Cycle
-2,3001871,1501,6141,23001,6759332,45888616,125

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.14%

Net Profit is growing at healthy rate in last 3 years 10.42%

Sales growth is good in last 4 quarters at 22.40%

Return on Equity has declined versus last 3 years average to 0.00%

Latest Financials - Oswal Agro Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0.1
TTM Sales (₹ Cr.) 24 24
BVPS (₹.) 45.2 62.4
Reserves (₹ Cr.) 473 703
P/BV 0.91 0.66
PE 0.00 355.73
From the Market
52 Week Low / High (₹) 23.55 / 58.95
All Time Low / High (₹) 1.25 / 120.00
Market Cap (₹ Cr.) 550
Equity (₹ Cr.) 134.2
Face Value (₹) 10
Industry PE 75.3

Management X-Ray of Oswal Agro Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Oswal Agro Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1242151622015291128
Operating Expenses 3322122321031402037
Manufacturing Costs0010000010
Material Costs025151522014291128
Employee Cost 0011111222
Other Costs 36568814967
Operating Profit 810-6-7-10-10-16-11-9-9
Operating Profit Margin (%) 72.0%23.8%-40.9%-43.9%-43.2%--109.0%-36.6%-81.4%-33.8%
Other Income 881517202226221326
Interest 0000000000
Depreciation 0000000000
Exceptional Items 00-3-14000000
Profit Before Tax 16186-410121011316
Tax 3434-323617
Profit After Tax 13153-81397539
PAT Margin (%) 110.2%34.2%19.1%-52.9%57.6%-47.7%18.5%24.5%33.6%
Adjusted EPS (₹)1.01.10.2-0.61.00.70.50.40.20.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 549564567559572580587592595605
Share Capital 134134134134134134134134134134
Reserves 415430433425438446453458461471
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables015911017300
Others Liabilities 5248-1-202-11
Total Liabilities 554581580568571578604597594606

Fixed Assets

Gross Block111155566666
Accumulated Depreciation3300011112
Net Fixed Assets8855555555
CWIP 0000000000
Investments 418318426372380335276254253338
Inventories21216565656565656565
Trade Receivables620150220172006
Cash Equivalents 99111213398187151
Others Assets9220569114971732071548442
Total Assets 554581580568571578604597594606

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 31-108472-3411-28-637-16
PBT 16186-410121011316
Adjustment -19-8-110-19-19-25-22-12-25
Changes in Working Capital 37-114527-2221-7-4816-1
Tax Paid -2-400-2-3-5-5-1-6
Cash Flow From Investing Activity -61108-52825-126032180-138
Capex 00000-10000
Net Investments -74100-103-115-24760-7799-202
Others 1385112327-5801098164
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -300-510-9-132-31186-154
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.352.610.51-1.462.281.611.190.920.461.56
ROCE (%)2.983.311-0.761.762.041.641.890.562.69
Asset Turnover Ratio0.020.070.030.030.0400.020.050.020.05
PAT to CFO Conversion(x)2.38-7.215.67N/A-2.621.22-4-12.62.33-1.78
Working Capital Days
Receivable Days4851164290364043123434138
Inventory Days6531781,0321,5271,05901,6228092,149847
Payable Days011129210912043112300

Oswal Agro Mills Ltd Stock News

Oswal Agro Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Oswal Agro Mills on 28-Mar-2024 15:12 is ₹43.01.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:12 the market cap of Oswal Agro Mills stood at ₹550.0.
The latest P/E ratio of Oswal Agro Mills as of 28-Mar-2024 15:12 is 0.00.
The latest P/B ratio of Oswal Agro Mills as of 28-Mar-2024 15:12 is 0.91.
The 52-week high of Oswal Agro Mills is ₹58.95 and the 52-week low is ₹23.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oswal Agro Mills is ₹23.99 ( Cr.) .

About Oswal Agro Mills Ltd

Since its incorporation in the year 1979, the company has been engaged in real estate and other non-financial activities. The Company always adheres to achieve the best in the industry and try to optimise the cost and its efficiency level which translating into profit margins.

The company has been carrying on the real estate and other non-financial activities since its incorporation. However, for the first time for the financial year ended 31.03.2019, the company’s financial assets constituted more than 50 per cent of its total assets and the income from financial assets also constituted more than 50 per cent of its gross income, resulting in meeting the ‘50-50’ test for determining financial activity as a principal business and accordingly as per press release 1998-99/1269 dated 08.04.1995, it got covered under the definition of NBFC.

Accordingly, the company had decided to make an application with RBI for obtaining the registration as NBFC vide Board Resolution dated July 26, 2019 and also decided not to enter into any fresh financial activity w.e.f July 26, 2019 and only the financial transactions prior to 26th July, 2019 were continuing since then.

However, the board of the director of the company decided not to proceed further with the registration as NBFC, considering the fact that meeting the ‘50-50’ criteria was a one-time event on account of temporary reasons viz. business cycles etc. and that the company intends to continue only non-financial activity as its principal activity.

Moreover, the company is actively trading in agricultural products in FY 2020-21 and has traded in commodities and will continue to deal in non-financial activities as principal business activity.

Business area of the company

The company has been carrying on the real estate and other non-financial activities since its incorporation. Also, the company had decided to make an application with RBI for obtaining the registration as NBFC vide Board Resolution dated July 26, 2019.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.