Jagatjit Industries Ltd - Stock Valuation and Financial Performance

BSE: 507155 | NSE: JAGAJITIND | Breweries & Distilleries | Small Cap

Jagatjit Inds. Share Price

179 -0.80 -0.44%
as on 23-Apr'24 15:47

DeciZen - make an informed investing decision on Jagatjit Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Jagatjit Industries stock performance -

mw4me loader
P/E Ratio (SA):
51.95
Market Cap:
839 Cr.
52-wk low:
95
52-wk high:
256

Is Jagatjit Industries Ltd an attractive stock to invest in?

1. Is Jagatjit Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jagatjit Industries Ltd is a average quality company.

2. Is Jagatjit Industries Ltd undervalued or overvalued?

The key valuation ratios of Jagatjit Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Jagatjit Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jagatjit Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jagatjit Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jagatjit Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -4.5%-4.6%-7.7%-13.6%-7.1%-5.2%-14.5%9.7%8.5%10.5%-
Value Creation
Index
-1.3-1.3-1.6-2.0-1.5-1.4-2.0-0.3-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 936826688485364224221398445506696
Sales YoY Gr.--11.7%-16.7%-29.5%-25%-38.3%-1.7%80.2%12%13.6%-
Adj EPS -9.8-10.1-14.8-22.3-16.2-15.8-160.80.51.63.5
YoY Gr.-NANANANANANANA-41.8%252.2%-
BVPS (₹) 43.132.718.451.43519.98.71010.212.715.5
Adj Net
Profit
-45.3-46.8-68.1-103-74.6-73-743.72.17.516
Cash Flow from Ops. 1210.918.89.87.650.816.325.314.112.3-
Debt/CF from Ops. 18.124.315.429.243.35.412.88.515.318-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.6%6.8%31.9%13.6%
Adj EPS NANANA252.2%
BVPS-12.7%-18.3%13.3%24.8%
Share Price 13.9% 33.7% 69.6% 86.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-13.2-15.9-29.1-47.1-37.4-57.6-111.98.54.513.624.5
Op. Profit
Mgn %
0.1-2.9-2.9-14.5-12-19-28.43.5-2.11.82.1
Net Profit
Mgn %
-4.8-5.7-9.9-21.2-20.5-32.5-33.60.90.51.52.3
Debt to
Equity
1.11.83.41.2235.24.74.63.8-
Working Cap
Days
12213914816921538025384796629
Cash Conv.
Cycle
33312013115227-1213-21

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 24.50%

Sales growth is growing at healthy rate in last 3 years 31.85%

Debt to equity has declined versus last 3 years average to 3.75

Sales growth is good in last 4 quarters at 25.72%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Jagatjit Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 2.6
TTM Sales (₹ Cr.) 696 696
BVPS (₹.) 15.5 15.7
Reserves (₹ Cr.) 26 27
P/BV 11.58 11.44
PE 51.95 69.57
From the Market
52 Week Low / High (₹) 95.00 / 255.95
All Time Low / High (₹) 16.00 / 255.95
Market Cap (₹ Cr.) 839
Equity (₹ Cr.) 46.7
Face Value (₹) 10
Industry PE 72.8

Management X-Ray of Jagatjit Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jagatjit Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales936826688485364224221398445506
Operating Expenses 935850709572408267288386458500
Manufacturing Costs8984741511176347577379
Material Costs5184393471521127093200252295
Employee Cost 73807273776960667073
Other Costs 2542472151961026588636253
Operating Profit 1-24-21-87-44-43-6711-136
Operating Profit Margin (%) 0.1%-2.9%-3.1%-17.9%-12.0%-19.0%-30.6%2.8%-2.9%1.1%
Other Income 412735335549305244
Interest 29324149557342302931
Depreciation 1812131312101091010
Exceptional Items 00000429000
Profit Before Tax -43-56-67-114-78-67-42219
Tax 3-12-20-4-17000
Profit After Tax -45-44-66-114-74-66-49219
PAT Margin (%) -4.8%-5.3%-9.5%-23.6%-20.4%-29.3%-22.1%0.5%0.2%1.7%
Adjusted EPS (₹)-9.8-9.5-14.2-24.8-16.1-14.3-10.60.50.21.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3192682002371629240464759
Share Capital 46464646464646464646
Reserves 27322215419111646-60113
Minority Interest0000000000
Debt184226253251270204201213214209
Long Term Debt106114149220238204199211208195
Short Term Debt781121043132023614
Trade Payables1371521241301197468595649
Others Liabilities 155171169162216265197175176181
Total Liabilities 794817745779767635506493493498

Fixed Assets

Gross Block660591570431430406405413418421
Accumulated Depreciation3382942847172532414958
Net Fixed Assets322297287423413380373373370363
CWIP 6101000001
Investments 12121331313618000
Inventories11711410479563942353744
Trade Receivables2182351881411356629203225
Cash Equivalents 10911812101111211
Others Assets1091501449712110333535254
Total Assets 794817745779767635506493493498

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1211191085116251412
PBT -43-56-67-114-78-67-42519
Adjustment 4346668749522830921
Changes in Working Capital 12181531366630-104-17
Tax Paid -1355000000
Cash Flow From Investing Activity -5-27230207751-51021
Capex -8-2607030-10-4-4
Net Investments 00-118202728161215
Others 2-13514723-1129
Cash Flow From Financing Activity -1715-19-43-22-130-66-26-28-24
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 213336918-340000
Interest Paid -25-31-44-38-66-73-43-30-29-29
Dividend Paid 0000000000
Others 634-8-7326-23-23515
Net Cash Flow -11-22-36-21-5-49
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-20.43-24.97-55.67-70.95-37.15-51.93-73.854.91.716.26
ROCE (%)-3.22-5.82-6.68-14.5-4.451.240.1612.6711.314.3
Asset Turnover Ratio1.671.531.471.070.690.360.390.840.921.17
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A12.5141.33
Working Capital Days
Receivable Days596767749414776212118
Inventory Days34343541467066332926
Payable Days971201453044044992761158365

Jagatjit Industries Ltd Stock News

Jagatjit Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jagatjit Inds. on 23-Apr-2024 15:47 is ₹179.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:47 the market cap of Jagatjit Inds. stood at ₹839.0.
The latest P/E ratio of Jagatjit Inds. as of 23-Apr-2024 15:47 is 51.95.
The latest P/B ratio of Jagatjit Inds. as of 23-Apr-2024 15:47 is 11.58.
The 52-week high of Jagatjit Inds. is ₹255.9 and the 52-week low is ₹95.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jagatjit Inds. is ₹696.1 ( Cr.) .

About Jagatjit Industries Ltd

Jagatjit Industries was founded in the year 1944 by late L PJaiswal in the erstwhile state of Kapurthala under the patronage of its Maharaja Jagatjit Singh. The company manufactures and markets alcoholic beverages, malt, malt extract, malted milk foods, milk powder, ghee, glass and pet containers.    

JIL manufactures the entire range of alcoholic beverages i.e. Whisky, Rum, Gin and Vodka. The company's USP is to provide superior brands to the customers at an affordable price. Ranked as a third largest IMFL (Indian Made Foreign Liquor) producer in the country, JIL's main focus of business lies in manufacture, distribution and sale of IMFL. The company has state-of-the-art manufacturing base which is located in the district of Kapurthala, Punjab. Other manufacturing units owned by JIL or its business associates are located at: 

• Uttar Pradesh  • Rajasthan • Himachal Pradesh • Andhra Pradesh  • Maharashtra  • Tamil Nadu • Kerala  • Pondicherry 

JIL has been aggressively participating in all kinds of promotion campaigns for its wide range of brands. The company has done major campaigns for its brand AC Black and Aristocrat Whisky on the electronic media on all leading TV channels. JIL did 12 fashion shows in association with NIFD to promote its brand equity among the young and young at heart. The company regularly does a lot of other promotions in the form of POP/ Danglers, Posters, Merchandising Items, Glow Signs, Trans-Lights etc. JIL is also regularly featured by the press because of their innovative and gripping promotion campaigns including the exciting, attention grabbing product launches centered around their brand AC Black.

JIL’s R&D Division at Hamira has an integrated multiprojects approach covering the Chemical, Biochemical, Microbiological and Food Technology related research areas of interest to the company apart from maintaining stringent and consistent quality of existing products of the company as also process improvement for newer product development and cost reduction by improving yields of production units. The R&D nucleus unit was established in 1971 at factory's premises at Jagatjit Nagar. The unit is located on approx. 323 sq. meter area and is equipped with most modern instruments viz. Gas Chromatograph, High Performances Liquid Chromatograph, Fluoro Spectrometer, Atomic Absorption Spectrophotometer, MilkoScan, etc. The R&D unit has the pilot plant facility such as Single Effect Evaporator, Vacuum Ovens, Aerobic Fermentator, Mixing and Dehydration Reactors, Colloidmill etc.

JIL is one of the few liquor manufacturing companies in the country, which has its own glass container manufacturing facilities. More than 50% of the production of UG is consumed for distilleries. The remaining 50% is used for soft drinks, food products and pharmaceuticals.

JIL is exporting its own products as well as other products to various countries like:

• UAE • Oman • Saudi Arabia • Bangladesh • UAE • Sri Lanka • Malaysia • UK. Japan • Portugal• Belgium

Products:

1. Liquor

• Rum Base• Vodka Base• Gin Base• Vodka

2. Food Products

• Malted Milk Food Products• Dairy Products • Malt Extracts• Apple Juice

3. Glass Containers

• Glass bottles • Jars of various sizes for liquor, soft drinks, food products and pharmaceuticals.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.