Real Eco-Energy Ltd - Stock Valuation and Financial Performance

BSE: 530053 | NSE: | Construction - Real Estate | Small Cap

Real Eco-Energy Share Price

32.85 -0.15 -0.45%
as on 25-Apr'24 14:00

DeciZen - make an informed investing decision on Real Eco-Energy

M-Cap below 100cr DeciZen not available

Real Eco-Energy stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
66 Cr.
52-wk low:
19.8
52-wk high:
43.9

Is Real Eco-Energy Ltd an attractive stock to invest in?

1. Is Real Eco-Energy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Real Eco-Energy Ltd is a below average quality company.

2. Is Real Eco-Energy Ltd undervalued or overvalued?

The key valuation ratios of Real Eco-Energy Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Real Eco-Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Real Eco-Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Real Eco-Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Real Eco-Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1%-5.6%-33.4%-16.1%-28.9%-9.5%-16.3%2.8%-7.7%0.2%-
Value Creation
Index
-0.9-1.4-3.4-2.2-3.1-1.7-2.2-0.8-1.6-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.55.44.53.7030006.85
Sales YoY Gr.-18.5%-17.3%-18%-100%NA-100%NANANA-
Adj EPS -0.7-1.9-6.4-1.2-3.1-0.8-10.2-0.400
YoY Gr.-NANANANANANANA-362.5%NA-
BVPS (₹) 14.412.56.17.84.8433.22.82.82.8
Adj Net
Profit
-0.3-0.9-3.1-2.4-6.1-1.5-20.3-0.800
Cash Flow from Ops. -1.102.1-9.9-0.72.80.7-0.1-0.10-
Debt/CF from Ops. -601.4-0.8-12.627-41.5-88.5124.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.6%NANANA
Adj EPS NANANANA
BVPS-16.7%-10.2%-2.8%0%
Share Price 18.2% 22.3% 100.6% 1.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-4.8-14-68.6-26.1-48.1-17.1-28.55-140.30
Op. Profit
Mgn %
17.9-11.1-76.1-38.1018.80000.40.5
Net Profit
Mgn %
-7.5-16.8-68.8-66.60-510000.20
Debt to
Equity
10.710.50.90.70.80.80.90.9-
Working Cap
Days
1,2278706611,03701,5780007030
Cash Conv.
Cycle
1,09579928427706400003100

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.00%

Debt to equity has declined versus last 3 years average to 0.87

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - Real Eco-Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 4.7 -
BVPS (₹.) 2.8 -
Reserves (₹ Cr.) -14 -
P/BV 12.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 19.80 / 43.89
All Time Low / High (₹) 0.76 / 45.95
Market Cap (₹ Cr.) 66
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 84.1

Management X-Ray of Real Eco-Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Real Eco-Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.545.384.453.6502.970006.78
Operating Expenses 3.735.987.855.051.112.410.150.110.176.75
Manufacturing Costs0.020.0100.030.0100000
Material Costs3.415.477.58-0.4902.210006.65
Employee Cost 0.100.360.071.760.34000.020.030.02
Other Costs 0.200.140.193.750.760.200.150.100.140.09
Operating Profit 0.81-0.60-3.39-1.39-1.110.56-0.15-0.11-0.170.02
Operating Profit Margin (%) 17.9%-11.1%-76.1%-38.1%-18.8%---0.4%
Other Income 000.071.050.2300000
Interest 0.670.330.520.020.0100000
Depreciation 0.530.560.541.336.382.200.800.040.020
Exceptional Items 0000000000
Profit Before Tax -0.39-1.49-4.39-1.70-7.27-1.64-0.95-0.16-0.190.02
Tax -0.05-0.59-1.340.74-1.18-0.131.07-0.470.650
Profit After Tax -0.34-0.90-3.05-2.43-6.09-1.52-2.020.31-0.840.02
PAT Margin (%) -7.5%-16.8%-68.5%-66.6%--51.0%---0.2%
Adjusted EPS (₹)-0.7-1.9-6.4-1.2-3.1-0.8-1.00.2-0.40.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.905.992.9415.709.618.106.086.395.555.57
Share Capital 4.804.804.8020202020202020
Reserves 2.091.19-1.86-4.30-10.39-11.90-13.92-13.61-14.45-14.43
Minority Interest0000000000
Debt002.507.628.265.444.744.864.834.85
Long Term Debt002.507.628.265.444.744.864.834.85
Short Term Debt0000000000
Trade Payables0.630.310.451.171.421.011.030.971.046.44
Others Liabilities 9.766.241.391.68-0.79-0.810.27-0.360.180.01
Total Liabilities 17.2912.547.2826.1718.5013.7512.1211.8611.6016.86

Fixed Assets

Gross Block2.301.782.8012.8510.2510.2510.2510.2510.2510.25
Accumulated Depreciation0.100.141.722.896.668.869.669.709.729.73
Net Fixed Assets2.201.641.089.963.591.390.590.550.530.52
CWIP 0000.580.580.580.580.580.580.58
Investments 0000000000
Inventories13.789.442.113.043.041.531.531.531.531.53
Trade Receivables0.180.651.110.284.303.182.906.796.649.42
Cash Equivalents 0.140.220.750.190.150.130.130.130.040.10
Others Assets0.990.602.2212.126.856.936.392.282.284.71
Total Assets 17.2912.547.2826.1718.5013.7512.1211.8611.6016.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.1102.13-9.93-0.672.800.70-0.12-0.050.04
PBT -0.390-4.39-1.70-7.27-1.64-0.95-0.16-0.190.02
Adjustment 1.2001.021.376.412.230.830.070.020
Changes in Working Capital -1.8905.53-9.610.182.210.82-0.030.110.02
Tax Paid -0.030-0.030000000
Cash Flow From Investing Activity -0.0800.01-10.79-0.0100000
Capex -0.0800.01-10.79-0.0100000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 1.230-1.6120.170.64-2.82-0.700.12-0.030.02
Net Proceeds from Shares 00015.20000000
Net Proceeds from Borrowing 00000-2.82-0.700.12-0.030.02
Interest Paid -0.670-0.48-0.02-0.0100000
Dividend Paid 0000000000
Others 1.900-1.144.990.6500000
Net Cash Flow 0.0400.53-0.56-0.04-0.0200-0.080.06
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-6.47-13.99-68.32-26.26-48.48-17.25-28.645.01-14.020.29
ROCE (%)2.18-9.78-47.78-11.23-34.66-10.39-7.7-1.39-1.710.2
Asset Turnover Ratio0.260.360.450.2200.180000.48
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.39N/A2
Working Capital Days
Receivable Days142872690460000432
Inventory Days1,157788473257028100082
Payable Days1253118-6080201000205

Real Eco-Energy Ltd Stock News

Real Eco-Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Real Eco-Energy on 25-Apr-2024 14:00 is ₹32.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 14:00 the market cap of Real Eco-Energy stood at ₹66.00.
The latest P/E ratio of Real Eco-Energy as of 25-Apr-2024 14:00 is 0.00.
The latest P/B ratio of Real Eco-Energy as of 25-Apr-2024 14:00 is 12.00.
The 52-week high of Real Eco-Energy is ₹43.89 and the 52-week low is ₹19.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Real Eco-Energy is ₹4.74 ( Cr.) .

About Real Eco-Energy Ltd

Real Eco-Energy Limited (Formerly Real News & Views limited changed from Real Realty Management Company Limited and also changed from Hillock Agro Foods (India) Limited) was incorporated on August 3, 1993.

Business area of the company

The Company is in business of “Real estate”. The Company is also engaged in the business of news broadcasting and digital marketing. The company is also engaged in the activity of Energy Management & their products, by-products and other related services.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.