Amrit Corp. Ltd - Stock Valuation and Financial Performance

BSE: 507525 | NSE: | Consumer Food | Small Cap

Amrit Corp Share Price

937.95 0.00 0.00%
as on 26-May'22 18:01

DeciZen - make an informed investing decision on Amrit Corp

M-Cap below 100cr DeciZen not available

Amrit Corp. stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
285 Cr.
52-wk low:
929.8
52-wk high:
938

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Amrit Corp. Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Amrit Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.5%5.7%4.8%1.9%8%5.6%2.6%5.7%4.3%0.9%-
Value Creation
Index
-0.7-0.6-0.7-0.9-0.4-0.6-0.8-0.6-0.7-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 54.949.642.147.554.468.174.336.658.8108108
Sales YoY Gr.--9.8%-15.1%13%14.4%25.3%9%-50.7%60.7%83.1%-
Adj EPS 20.626.121.77.850.335.315.636.928.72.60.6
YoY Gr.-26.6%-16.7%-64%542.7%-29.7%-55.8%136.2%-22.3%-90.8%-
BVPS (₹) 456.9484.8510.9579.5616.4639.1615.4636.7672.8661.7672.8
Adj Net
Profit
6.68.472.516.211.4511.28.70.80
Cash Flow from Ops. -6-0.212.9-11.6-19.3-9.3-4.4-12-61.6-
Debt/CF from Ops. -3.5-78.22.6-2.7-0.8-0.2-0.4-0.2-4.61.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.8%14.6%13.2%83.1%
Adj EPS -20.5%-44.6%-44.8%-90.8%
BVPS4.2%1.4%2.5%-1.6%
Share Price 8.8% 7.9% 11.1% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.65.54.41.48.45.62.55.74.40.40.1
Op. Profit
Mgn %
0.44.1-2.4-10.7-4.53.6-1.4-21-7.8-3.7-11.9
Net Profit
Mgn %
12.116.916.65.329.716.76.830.714.80.70.2
Debt to
Equity
0.10.10.20.20.10000.100.1
Working Cap
Days
14914618319617711810623014081263
Cash Conv.
Cycle
43405049413136825543243

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Amrit Corp. Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -3.1
TTM Sales (₹ Cr.) 108 108
BVPS (₹.) 672.8 115.1
Reserves (₹ Cr.) 201 32
P/BV 1.39 8.15
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 929.75 / 938.00
All Time Low / High (₹) 2.50 / 1900.00
Market Cap (₹ Cr.) 285
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 66.4

Management X-Ray of Amrit Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Amrit Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales54.9449.5642.0747.5354.3668.1174.2536.5858.79107.65
Operating Expenses 54.7747.5743.1252.7757.4966.1587.1045.4565.77114.06
Manufacturing Costs9.838.416.267.458.269.7210.496.3010.7617.91
Material Costs32.7727.5323.913031.3337.3045.6221.2834.2569.73
Employee Cost 5.3166.126.907.328.339.989.969.9912.76
Other Costs 6.865.626.838.4210.5810.7921.017.9210.7713.65
Operating Profit 0.161.99-1.05-5.24-3.121.97-12.85-8.87-6.98-6.41
Operating Profit Margin (%) 0.3%4.0%-2.5%-11.0%-5.7%2.9%-17.3%-24.2%-11.9%-6.0%
Other Income 12.3714.9115.8521.4623.5810.928.3833.8324.8810.08
Interest 1.322.042.682.101.540.770.290.190.711.62
Depreciation 0.881.991.461.501.551.692.242.472.552.75
Exceptional Items 0000000000
Profit Before Tax 10.3412.8710.6512.6217.3710.43-7.0122.3114.64-0.70
Tax 1.481.96-0.050.550.84-0.96-4.415.911.51-0.88
Profit After Tax 8.8610.9110.7012.0716.5311.39-2.5916.4013.130.18
PAT Margin (%) 16.1%22.0%25.4%25.4%30.4%16.7%-3.5%44.8%22.3%0.2%
Adjusted EPS (₹)27.634.033.337.651.435.4-8.154.043.20.6
Dividend Payout Ratio (%)18%15%18%20%16%20%-62%14%17%664%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 147.44156.42164.80186.85198.70206.01198.39194.07205.04201.69
Share Capital 3.213.213.213.213.213.213.213.043.043.04
Reserves 144.23153.21161.59183.64195.48202.80195.18191.03202198.65
Minority Interest0000000000
Debt19.6018.3732.8330.4915.140.951.291.7527.422.18
Long Term Debt2.211.290.180.260.500.860.890.7526.420.88
Short Term Debt17.3917.0832.6530.2314.650.090.40111.31
Trade Payables1.120.730.841.411.131.381.301.121.992.73
Others Liabilities 11.048.724.3311.765.903.840.248.379.3615.62
Total Liabilities 179.20184.25202.79230.51220.87212.18201.22205.30243.81222.22

Fixed Assets

Gross Block34.1534.5730.7416.1117.3320.7726.0129.2931.6037.18
Accumulated Depreciation19.4421.1717.791.502.474.016.068.3310.7211.78
Net Fixed Assets14.7013.4012.9514.6114.8516.7619.9620.9620.8825.40
CWIP 000.240.240.120.796.750.250.088.68
Investments 135.94143.06159.60184.10175.66171.06147.31152.77192.87155.03
Inventories4.754.405.045.524.795.107.855.718.8512.25
Trade Receivables2.071.772.082.492.352.292.342.673.495.32
Cash Equivalents 8.438.117.303.115.903.903.938.517.757.31
Others Assets13.3013.5115.5720.4417.1812.2913.1014.449.898.23
Total Assets 179.20184.25202.79230.51220.87212.18201.22205.30243.81222.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -6.04-0.2412.92-11.62-19.26-9.25-4.44-12.03-6.021.61
PBT 10.3412.8710.6512.6217.3710.43-7.0122.3114.64-0.70
Adjustment -9.96-8.98-11.08-17.68-17.88-6.115.96-29.70-19.21-2.96
Changes in Working Capital -5.25-2.6514.46-4.97-15.54-12.08-2.18-2.960.013.57
Tax Paid -1.17-1.47-1.12-1.58-3.22-1.49-1.22-1.67-1.461.70
Cash Flow From Investing Activity 4.824.50-4.329.6726.6111.346.6532.31-17.5627.81
Capex -5.70-0.71-1.28-3.212.34-4.32-11.493.76-2.36-15.54
Net Investments -1.32-3.51-11.274.519.334.1611.8821.20-22.7735.43
Others 11.848.728.228.3714.9411.496.267.347.587.92
Cash Flow From Financing Activity -2.52-4.58-9.40-2-4.12-3.72-3.60-18.6222.57-29.09
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.88-0.91-1.120.090.230.360.03-0.1425.69-25.54
Interest Paid -1.32-2.04-2.68-2.10-1.54-0.76-0.29-0.19-0.71-1.62
Dividend Paid -1.29-1.61-3.530-2.41-2.57-0.790-2.28-2.28
Others 0.96-0.02-2.070.02-0.40-0.75-2.54-18.29-0.140.35
Net Cash Flow -3.74-0.32-0.81-3.943.23-1.63-1.391.66-10.33
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.187.216.696.898.65.65-1.298.386.60.09
ROCE (%)6.928.727.187.118.785.33-3.3111.397.180.42
Asset Turnover Ratio0.310.270.220.220.240.310.360.180.260.46
PAT to CFO Conversion(x)-0.68-0.021.21-0.96-1.17-0.81N/A-0.73-0.468.94
Working Capital Days
Receivable Days12141718161211251915
Inventory Days39344141352732684536
Payable Days13121214151211211712

Amrit Corp. Ltd Stock News

Amrit Corp. Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Amrit Corp on 26-May-2022 18:01 is ₹938.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-May-2022 18:01 the market cap of Amrit Corp stood at ₹285.0.
The latest P/E ratio of Amrit Corp as of 26-May-2022 18:01 is 0.00.
The latest P/B ratio of Amrit Corp as of 26-May-2022 18:01 is 1.39.
The 52-week high of Amrit Corp is ₹938.0 and the 52-week low is ₹929.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amrit Corp is ₹107.7 ( Cr.) .

About Amrit Corp. Ltd

Amrit Corp, formerly known as Amrit Banaspati Company, is the flagship holding company of the Amrit Group. Amrit Corp. is a public limited company listed on the stock exchanges at Mumbai and Kanpur. Starting off in the year 1940, Amrit Corp. set up various businesses including edible oils, writing and printing paper, dairy milk and milk products, real estate and services to emerge as a diversified conglomerate. Amrit Corp. has come a long way since its incorporation in 1940.

Amrit Corp. undertook a major initiative to restructure its business portfolio. As a part of long term business plan and growth strategy, a restructuring scheme was formulated, which has been duly sanctioned by all concerned including the shareholders, creditors and the Honarable High Courts at Allahabad, Delhi and Chandigarh. The scheme came into force on 23rd June, 2007. In terms of the restructuring scheme, the paper business together with the assets and liabilities has been demerged into a separate Company, ABC Paper, while edible oils and FMCG commodities business together with the assets and liabilities has been demerged and consolidated with Amrit Enterprises (now renamed as Amrit Banaspati Company).

Milestones:

  • 2007 - Restructuring scheme approved by all concerned including shareholders, creditors and the High Courts at Allahabad, Delhi and Chandigarh and came into force on 23rd June, 2007 with retrospective effect i.e. 1st April, 2006. Major Expansion Plan - envisaging an outlay of Rs.157 crore initiated in ABC Paper.   
  • 2006 - Restructuring scheme envisaging demerger of the paper business of the company into ABC Paper and demerger of the edible oil business with Amrit Enterprises, approved by the Board of Directors subject to necessary consents/approvals of the regulating agencies, including the High Courts.  
  • 2005 - Installed a 9 MW captive power plant at the paper division developing gagan enclave township at Ghaziabad for residential plots   
  • 2001-03 - Scheme for financial restructuring sanctioned by BIFR and company de-registered from BIFR.   
  • 1998 - ABCL filed reference with BIFR consequent to erosion of its net worth as on 31.12.1997; Vanaspati plant at Ghaziabad dismantled and shifted to Rajpura. As a result, Vanaspati capacity at Rajpura rose to 155 TPD.   
  • 1991 - APFL amalgamated with ABCL with the sole objective to service the institutional debt of APFL as all the Soya milk projects came up at that time failed to take off primarily because of lack of consumer awareness of soya milk. It also ventured into dairy milk and milk products.   
  • 1987 - Paper division’s capacity enhanced to 26, 400 TPA• Modernisation of the Vanaspati and refining plants undertaken  
  • 1986 - ABCL promoted separate company, viz. Amrit Protein Food (APFL) to produce and market soya-milk and other soyamilk based beverages at Ghaziabad.  
  • 1985 - Separate facilities to produce refined oils were set up with a capacity of 20,000 TPA each at Ghaziabad and Rajpura. Physical refinery was set up at Ghaziabad. Solvent extraction plant capacity also added at Rajpura   
  • 1982 - The capacity of the Vanaspati plant raised to 125 TPD at both the locations. Soap plants of 4,000 TPA capacity also set up at Ghaziabad and Rajpura. Glycerine plant of 1 TPD set up at Ghaziabad.   
  • 1980 - ABCL set-up its paper division in Sailakhurd (Punjab) to produce 10,000 TPA of cultural varieties of papers from agricultural residues like rice straw, wheat straw, kana grass, bagasse etc.  
  • 1969 - ABCL set up second vanaspati plant at Rajpura (Punjab) to manufacture 100 TPD of vanaspati. The capacity of the Ghaziabad Vanaspati plant raised to 100 TPD.   
  • 1962 - Textile mill sold to Sayaji Mills.  
  • 1953 - The vanaspati factory at Bombay shifted to Ghaziabad.  
  • 1946 - ABCL purchased the entire shareholding of New Prahlad Mills, a composite textile mill having 1022 looms and 43,000 spindles. New Prahlad became a subsidiary of ABCL.  
  • 1943 - ABCL acquired Ahmad Oomarbhoy Mills, Bombay, having Oil Expeller, Vanaspati, Refinery and Hydrogenation plant.  
  • 1941 - ABCL got listed  
  • 1940 - Amrit Group promoted its first industrial venture, Amrit Banaspati Company (ABCL) by setting up a Vanaspati (hydrogenated vegetable oil) plant at Ghaziabad (UP) with an installed capacity of 25 TPD.

Division:

1. Amrit Food

Amrit Food is a division of Amrit Corp. It was established in the year 1991, and is recognized as one of the leading producers of UHT Milk, Premium range of flavoured Milks, Pasteurized Milk, UHT Toned Milk, Double Toned Milk and otherMilk Products. Our enviroment friendly plant is sprawled over an area of about 20,000sq mtrs.

2. Realestate division

Amrit Corp. has developed a modern and premium township called “Gagan Enclave” in the Ghaziabad City. The total area of this residential township is 77,649 sq.yds which is duly approved by the Government. of U.P. and the Ghaziabad Development Authority. The uniqueness of this township is its high quality internal infrastructure i.e. sewerage, water-supply and rain-water harvesting systems, wide roads, green parks, high rise boundary wall and security system. The internal infrastructure is complete.

Business areas of the company:

Amrit Corp. engages in the production and marketing of dairy milk and milk products in India. Its products include dairy milk, flavored milk, pasteurized milk, toned milk, dairy mixes, and other milk products. The company also involves in real estate business, which includes the development of residential townships, commercial spaces, and group housing complexes. In addition, it offers corporate and strategic advisory services comprising strategic consulting, fund raising and project financing, market intelligence and project feasibility, budgetary planning and appraisal, and performance reviews; and business process outsourcing services, such as legal and secretarial support, tax administration, accounting support, PF/gratuity fund support, and internal control review.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.