SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lakshmi Energy & Foods Ltd (LAKSHMIEFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519570 NSE: LAKSHMIEFL Consumer Food | Small Cap | Lakshmi Energy&Food Share Price

BSE Share Price
Not Listed

Lakshmi Energy & Foods Ltd (LAKSHMIEFL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519570 NSE: LAKSHMIEFL Consumer Food | Small Cap | Lakshmi Energy&Food Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹18 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 5
TTM EPS
₹-97
TTM Sales
₹8 Cr.
Book Value per Share
₹-93.8
P/E Ratio
0.00
Industry PE
55.5
Price to Book (P/B)
-0.03
Price to Sales (P/S)
2.32
EV/EBITDA
-1.76
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-177.99%
Return on Capital Employed (ROCE)
-21.37%
Return on Assets (ROA)
-17.03%
Operating Profit Margin
-46.4%
Net Profit Margin
-47.99%
Gross Profit Margin
-46.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-40.29%
Operating Profit Growth (1 Year)
-
-320.48%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
53.40%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-705 Cr.
Equity
₹14.7 Cr.
Face Value
₹2
All Time Low / High
₹0.38 / 305.00

Lakshmi Energy & Foods stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Sep'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 43.1%18.6%12.9%6.9%8.3%4.8%-15.4%-4.8%1.5%-21.4%-
Value Creation
Index
2.10.3-0.1-0.5-0.4-0.7-2.1-1.3-0.9-2.5-

Growth Parameters

Sales 1,0276911,1681,0381,2101,2356179151,0216108
Sales YoY Gr.--32.7%68.9%-11.1%16.6%2.1%-50.1%48.3%11.7%-40.3%-
Adj EPS 16.914.61326.14.7-20.1-5.19.1-39.8-97
YoY Gr.--13.6%-10.9%-85%209.2%-22.8%-528.9%NANA-537.4%-
BVPS (₹) 49.688.2110111.9113.472.758.744.743.23.6-93.8
Adj Net
Profit
10792.482.412.438.331.1-133-33.763.6-293-715
Cash Flow from Ops. -38.915.4-176-11.616490.123.1-147-12.7-619-
Debt/CF from Ops. -7.234-4.8-80.55.56.441.2-7.9-94.8-1.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.6%-12.8%-0.4%-40.3%
Adj EPS -210%-245.7%NA-537.4%
BVPS-25.2%-49.7%-60.4%-91.6%
Share Price - - - -

Key Financial Parameters

Sep'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
43.617.512.91.85.46.5-23.9-9.821.2-64.9215.3
Op. Profit
Mgn %
20.831.617.414.317.711.415.85.412.6-46.4-8683.9
Net Profit
Mgn %
10.413.47.11.23.22.5-21.6-3.76.2-48-8988.1
Debt to
Equity
0.90.91.21.31.31.22.43.9444.7-
Working Cap
Days
11836831047545431986349146269513,627
Cash Conv.
Cycle
903352814073672306134184086153,944

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18
Sales1,540.19691.441,167.661,037.591,210.091,852.89616.63914.721,021.44609.95
Operating Expenses + 1,220.76474.17964.25889.671,035.571,714.89519.17866.39893.16892.78
Manufacturing Costs14.9836.0631.1811.6513.1517.689.257.221.571.97
Material Costs1,181.65408.74882.17822.08944.291,564.34472.74838.39881.43875.14
Employee Cost 6.226.068.088.857.5013.087.795.854.865.17
Other Costs 17.9123.3042.8247.1070.65119.7929.4014.935.3110.51
Operating Profit 319.44217.27203.42147.93174.5113897.4648.33128.28-282.83
Operating Profit Margin (%) 20.7%31.4%17.4%14.3%14.4%7.4%15.8%5.3%12.6%-46.4%
Other Income + 2.820.982.480.470.862.625.700.830.190.17
Exceptional Items 000000-295.33-84.48-92.450
Interest 48.8068.1773.41105.77134.5996.38117.7633.64250.83
Depreciation 33.5034.7136.7038.6039.8963.9132.8731.8913.669.67
Profit Before Tax 239.96115.3895.794.020.89-19.68-342.81-100.86-2.65-293.16
Tax 80.1823.8212.66-8.31-9.87-16.25-6.41-7.69-1.54-0.44
Profit After Tax 159.7891.5683.1312.3310.77-3.43-336.40-93.16-1.11-292.73
PAT Margin (%) 10.4%13.2%7.1%1.2%0.9%-0.2%-54.6%-10.2%-0.1%-48.0%
Adjusted EPS (₹)25.314.513.22.01.7-0.5-50.6-14.0-0.2-39.8
Dividend Payout Ratio (%)2%3.50%1.50%10.30%11.70%0%0%0%0%0%

Valuation of Lakshmi Energy&Food - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 486.95571.07705.25713.32719.22724.79390.31297.15302.13598.59
Share Capital 12.6412.6412.6412.6412.6413.3013.3013.3013.9914.73
Reserves 474.31558.44692.61700.68706.58711.49377.01283.85288.13583.86
Debt +420.84524.76836.78889.34885.18854.90951.181,139.341,173.511,197.41
Long Term Debt420.84524.76836.7819.6051.4030.71432.08647.37728.26759.14
Short Term Debt000869.75833.78824.19519.10491.97445.25438.28
Minority Interest0000000000
Trade Payables24.4710.9934.20104.98154.01381.15106.7053.4937.839.25
Others Liabilities 129.50130.79114.54190.42146.9695.8452.6660.6277.2841.84
Total Liabilities 1,061.761,237.611,690.771,898.061,905.372,056.681,500.851,550.601,590.751,847.09

Fixed Assets

Net Fixed Assets +375.04371.12354.95328.89291.05264.76236.41207.75194.48759.37
Gross Block476.20510.57534.66549.66553.24593.12597.63600.72601.101,415.78
Accumulated Depreciation101.17139.45179.71220.77262.19328.36361.23392.96406.63656.41
CWIP 3.2602.8116.9930.616.127.9713.9715.0922.46
Investments 60.1060.1060.7060.8560.8560.8560.8560.8461.1061.10
Inventories537.90687.60943.661,132.831,333.591,267683.93731.18824.46541.21
Trade Receivables18.4462.82151.41226.4653.70359.05417.32440.52377.06362.08
Cash Equivalents 5.7931.5863.400.202.712.580.770.261.700.41
Others Assets 61.2324.39113.83131.84132.8596.3293.6096.08116.87100.47
Total Assets 1,061.761,237.611,690.771,898.061,905.372,056.681,500.851,550.601,590.751,847.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -58.3915.42-175.56-11.62164.08135.2023.07-146.66-12.74-618.72
PBT 239.96115.3895.794.020.89-19.68-342.81-16.37-2.65-293.16
Adjustment 82.30102.49109.66144.24174.43167.96150.70-15.5438.64-561.25
Changes in Working Capital -366.43-176.37-362.16-159.88-10.49-13.09215.18-114.75-48.73235.69
Tax Paid -14.22-26.08-18.840-0.7500000
Cash Flow From Investing Activity + -229.80-30.72-27.54-29.32-21.34-14.16-3.55-5.23-2.61578.21
Capex -180.84-31.11-27-29.21-19.73-16.07-6.36-9.21-0.39569.02
Net Investments -48.970-1.07-0.150000-0.250
Others 00.390.540.03-1.611.912.813.98-1.979.19
Cash Flow From Financing Activity + 235.3441.09234.92-21.05-140.23-121.17-21.33151.3816.7839.23
Net Proceeds from Shares 86.6400009.17006.096.41
Net Proceeds from Borrowing 196.9221.80-23.840000211.8680.8930.87
Interest Paid -48.80-68.17-73.41-105.77-134.59-96.38-117.76-33.45-24.99-0.83
Dividend Paid 0-3.16-3.70-1.48-1.48-3.690000
Others 0.5890.61335.8786.20-4.16-30.2896.43-27.03-45.222.77
Net Cash Flow -52.8525.7931.82-61.992.51-0.13-1.81-0.511.43-1.29

Financial Ratio

PARTICULARSSep'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)46.5217.8313.271.761.51-0.48-60.33-27.1-0.37-177.99
ROCE (%)43.0718.6112.946.928.34.78-15.37-4.811.51-21.37
Asset Turnover Ratio1.780.60.80.580.640.940.350.60.650.35
PAT to CFO Conversion(x)-0.370.17-2.11-0.9415.23N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2.6021.5033.5066.5042.3040.70229.80171.20146.10221.20
Inventory Days97323.50255365.20372256.10577.40282.30278408.60
Payable Days10.5015.809.4030.9050.1062.40188.3034.9018.909.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lakshmi Energy & Foods Ltd FAQs

The current trading price of Lakshmi Energy&Food on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lakshmi Energy&Food stood at ₹18.41 Cr

The latest P/E ratio of Lakshmi Energy&Food as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Lakshmi Energy&Food as of 31-Dec-1969 is -0.03.

The 52-week high of Lakshmi Energy&Food is ₹4.91 and the 52-week low is ₹2.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lakshmi Energy&Food is ₹7.95 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Lakshmi Energy & Foods Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Lakshmi Energy & Foods Ltd

Lakshmi Energy & Foods (LEAF) was incorporated in 1990; was formerly known as Lakshmi Overseas Industries. LEAF is one of the largest foodgrain processing companies in India and in the world.

LEAF is a leading manufacturer of non basmati white rice. The company is also engaged in production of edible oil, de-oiled cakes and other ancillary products.

LEAF's headquarters are located at Chandigarh. The company has presence six districts of Punjab comprising Ludhiana, Sangur, Patiala, Fatehgarh Sahib, Mohali and Roopnagar. LEAF contributes 60% of Punjab's 15 million tonnes of annual paddy production.

LEAF uses best technology in order to retain the natural goodness of rice resulting in superior quality for daily consumption. LEAF operates a 30 MW husk power generation plant and expects power output to increase to 105 MW within three years.

In 2009 LEAF completed its major modernization cum expansion drive to become world’s largest mill with 1 million MT per annum capacity.

Products

The company produces range of basmati rice such as elongated basmati rice, par boiled basmati rice and long grain aromatic basmati rice.

LEAF also produces non-basmati rice. The company also manufactures whole wheat flour. It markets these products under the brand name Lakshmi Foods.

The company manufactures rice bran, sunflower, mustard, cottonseed and soya oil and markets them under the brand Gold Crown.

The company produces cattle feed and markets them under the brand name Hira Moti. This cattle feed has received ISI marking.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×