Sita Shree Food Products Ltd - Stock Valuation and Financial Performance

BSE: 532961 | NSE: SITASHREE | Consumer Food | Small Cap

Sita Shree Food Share Price

0.39 0.00 0.00%
as on 03-Feb'20 18:01

DeciZen - make an informed investing decision on Sita Shree Food

M-Cap below 100cr DeciZen not available

Sita Shree Food Products stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.8 Cr.
52-wk low:
0.4
52-wk high:
0.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Sita Shree Food Products Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Sita Shree Food:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 2.7%4.5%3.5%4.1%2.4%6.4%6.9%5.2%-71.4%-16.4%-
Value Creation
Index
-0.8-0.7-0.8-0.7-0.8-0.6-0.5-0.6NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 103135137143211494578757147-41
Sales YoY Gr.-30.8%1.2%4.3%48.1%133.9%16.9%31.1%-80.6%-102.7%-
Adj EPS 0.20.50.40.5-0.40.40.6-0.2-59.6-12-8.7
YoY Gr.-145.5%-18.5%13.6%-178%NA27.3%-133.9%NANA-
BVPS (₹) 19.520.120.520.422.322.22322.6-29-41-57.4
Adj Net
Profit
0.51.211.1-0.91.21.6-0.5-166-33.3-24
Cash Flow from Ops. -20.7-7.2-2.3-5.726.417.625.828.823.124.6-
Debt/CF from Ops. -0.9-4.5-9.4-7.64.37.36.478.48.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -169.7%-145.2%-119%-102.7%
Adj EPS -255.9%NA-377.5%NA
BVPS-208.6%-212.9%-221.3%NA
Share Price -23.5% -8.6% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
1.12.62.12.3-1.71.81.9-0.6-2184.534.217.7
Op. Profit
Mgn %
-0.42.71.82.62.74.25.23-98.7287.9-256.1
Net Profit
Mgn %
0.50.90.70.8-0.40.30.3-0.1-113.1834.8-4859.1
Debt to
Equity
0.40.70.512.31.522.1-2.4-1.8-
Working Cap
Days
12912814915715699118145588-7,65318,563
Cash Conv.
Cycle
67889910183628384314-1,477-42,589

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sita Shree Food Products Ltd.

Standalone Consolidated
TTM EPS (₹) -8.7 -0.4
TTM Sales (₹ Cr.) 0.5 757
BVPS (₹.) -57.4 22.7
Reserves (₹ Cr.) -188 35
P/BV -0.01 0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.39 / 0.39
All Time Low / High (₹) 0.39 / 66.50
Market Cap (₹ Cr.) 0.8
Equity (₹ Cr.) 27.8
Face Value (₹) 10
Industry PE 65.3

Management X-Ray of Sita Shree Food:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *47.4194.9794.9794.9794.9794.9794.9794.9794.9794.97
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sita Shree Food

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales103.42135.26136.86142.72211.30494.30577.65757.14146.64-3.99
Operating Expenses 104.02131.61134.39139.20205.60473.40547.44736.09293.177.49
Manufacturing Costs2.463.524.405.9210.5415.1418.3814.1911.641.07
Material Costs95.08123.39127.49129.57187.75442.69509.89705.38268.794.90
Employee Cost 0.520.500.200.280.612.042.682.411.750.17
Other Costs 5.964.202.303.436.7013.5216.5014.1110.991.35
Operating Profit -0.603.652.473.525.7020.9030.2121.05-146.53-11.48
Operating Profit Margin (%) -0.6%2.7%1.8%2.5%2.7%4.2%5.2%2.8%-99.9%287.9%
Other Income 3.451.501.791.691.751.283.335.912.390.22
Interest 1.662.932.293.155.7215.4520.5520.9127.4424.35
Depreciation 0.420.420.450.490.893.045.945.895.685.72
Exceptional Items 00000-0.02-0.02000
Profit Before Tax 0.771.801.521.580.843.687.020.17-177.26-41.33
Tax 0.400.610.590.581.702.194.561.18-10.26-8.03
Profit After Tax 0.371.190.940.99-0.861.492.46-1.01-167-33.30
PAT Margin (%) 0.4%0.9%0.7%0.7%-0.4%0.3%0.4%-0.1%-113.0%834.8%
Adjusted EPS (₹)0.20.50.40.5-0.40.50.9-0.4-60.0-12.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 45.4746.6647.6048.5949.2482.7685.0396.02-80.83-114.13
Share Capital 22.0422.0422.0422.0422.0448.8348.8360.8327.8327.83
Reserves 23.4324.6225.5626.5627.2033.9336.1935.19-108.67-141.96
Minority Interest0000000000
Debt18.6732.4021.4442.49107.21120.84156.41191.16184.66194.97
Long Term Debt18.6732.400.0418.1750.0739.1942.9825.8319.3915.52
Short Term Debt0021.4024.3357.1381.65113.44165.33165.27179.45
Trade Payables2.796.613.191.1029.6129.3558.24172.9319.8513.73
Others Liabilities 1.7522.073.5417.0518.7620.4621.1745.3256.19
Total Liabilities 68.6887.6774.3095.72203.11251.72320.14481.28169150.76

Fixed Assets

Gross Block9.5712.3112.4813.2572.3172.81103.16103.69103.31103.31
Accumulated Depreciation3.724.144.595.085.97915.0520.9426.4732.19
Net Fixed Assets5.858.177.898.1766.3463.8088.1182.7676.8471.13
CWIP 3.563.314.0815.5713.4728.391.891.891.891.89
Investments 0.010.010.841.141.141.411.411.410.050.04
Inventories16.9923.5519.0317.9441.0975.84107.99158.903.511.58
Trade Receivables13.0121.3521.4024.774367.32100.26213.3110.833.75
Cash Equivalents 16.4719.061.821.816.644.469.2812.300.640.03
Others Assets12.7912.2219.2326.3331.4310.4911.1910.7075.2372.33
Total Assets 68.6887.6774.3095.72203.11251.72320.14481.28169150.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -20.74-7.15-2.28-5.7026.4117.5725.8428.7623.1324.60
PBT 1.011.801.521.580.843.687.020.17-176.58-40.60
Adjustment 0.991.882.632.164.9517.7526.1725.9532.4829.89
Changes in Working Capital -22.1-10.22-5.85-8.8520.77-3.09-5.872.68167.2335.31
Tax Paid -0.40-0.61-0.59-0.58-0.16-0.77-1.48-0.0300
Cash Flow From Investing Activity -15.02-3.3315.35-12.81-57.91-20.69-6.78-5.048.692.84
Capex -3.35-2.49-0.94-12.25-56.96-15.87-3.94-0.530.150
Net Investments -12.61-2.3016.30-0.39-0.95-3.80-2.20-4.518.632.84
Others 0.941.470-0.160-1.02-0.640-0.090
Cash Flow From Financing Activity 4.8810.77-13.1918.4035.39-1.11-16.44-25.21-33.16-28.05
Net Proceeds from Shares 00007.5424.4801200
Net Proceeds from Borrowing 0000000000
Interest Paid -1.51-2.93-2.29-3.15-5.72-15.21-20.55-20.81-27.33-24.24
Dividend Paid 0000000000
Others 6.3913.69-10.9021.5533.57-10.384.11-16.40-5.82-3.81
Net Cash Flow -30.870.29-0.12-0.113.89-4.222.62-1.48-1.34-0.61
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.872.732.12.21-1.822.693.91-1.58N/AN/A
ROCE (%)4.186.845.326.15.1210.1111.967.7N/AN/A
Asset Turnover Ratio1.431.731.691.681.412.172.021.890.45-0.02
PAT to CFO Conversion(x)-56.05-6.01-2.43-5.76N/A11.7910.5N/AN/AN/A
Working Capital Days
Receivable Days5546575959415376279-668
Inventory Days4455574751435864202-233
Payable Days3714146302431601311,251

Sita Shree Food Products Ltd Stock News

Sita Shree Food Products Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sita Shree Food on 03-Feb-2020 18:01 is ₹0.39.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Feb-2020 18:01 the market cap of Sita Shree Food stood at ₹0.84.
The latest P/E ratio of Sita Shree Food as of 03-Feb-2020 18:01 is 0.00.
The latest P/B ratio of Sita Shree Food as of 03-Feb-2020 18:01 is -0.01.
The 52-week high of Sita Shree Food is ₹0.39 and the 52-week low is ₹0.39.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sita Shree Food is ₹0.50 ( Cr.) .

About Sita Shree Food Products Ltd

Sita Shree Food Products is in the business of wheat and pulse processing. The manufacturing units of the company are located at Village Palda an industrial area in the Southern part of Indore on approx. 2.5 acres of land, which is well connected by roads, railway & air.

The company was originally incorporated as Sitashree Foods Products Private on 17th April 1996 under the Companies Act, 1956 with Registrar of Companies, Madhya Pradesh, Gwalior. The company was converted into public limited company and changed its name to Sitashree Foods Products dated 14th February 1997, a fresh certificate of incorporation has been obtained. The name of the company was further changed to Sita Shree Food Products vide a fresh certificate of incorporation dated 28th April 2006. The company was promoted by Mr. Rajababu Agrawal and his family

The company had entered into joint venture agreement with Godrej Pilsburry in the year 1997 for manufacturing of Atta through the company’s plant. The company terminated said agreement in the year 2002 and started manufacturing under its own name & brand. In past, the company has also catered to the requirements of multi national companies like Unilever as production hub for manufacturing atta for their brand 'Annapurna' in Indore.

The company is engaged in the business of wheat processing and pulse processing. Products are sold in its own brands that is “Sita Shree Regular” and “Sita Shree Gold’ or sold to other brands. It is a supplier to major retail players such as Reliance Retail, Pantaloon Retail and Satnam Overseas. It has commenced exporting to gulf countries. It is also in the business of trading of food grains in the local market called “Mandi” in Indore.

The company presently operates its manufacturing activities with two units one is Wheat Processing & another is Pulse Processing. The wheat processing unit has a capacity of 43200 Mt. PA. The unit manufactures all the wheat products such as ‘Chakki Atta’, ‘Maida’, ‘Rava’, ‘Suzi’, ‘Daliya’ and another pulses unit with a capacity of 3500 Mt. PA manufactures all types of pulses, all the products are generally used for human consumption in all parts of India.

Through proposed solvent extraction plant and Lecithin plant the company will manufacture following products:

  • Soya Oil: Used for human consumption in India as well as overseas.
  • Lecithin: It is a co-product of degumming soya oil. After processing, it is available in powder, granules or liquid form and have different properties depending on their composition and method of production. Lecithin has many properties as an emulsifier, antioxidant, lubricant, anti dusting agent, mixing and blending agent and wetting & separating agent.
  • Soyameal: It is most preferred component of cattle feed due to its high protein. Besides, its proteins are ideally suited to animals. With change in process of manufacturing the composition of proteins can be enhanced, which can be useful for human consumption.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.