Pee Cee Cosma Sope Ltd - Stock Valuation and Financial Performance

BSE: 524136 | NSE: | Household & Personal Products | Small Cap

Pee Cee Cosma Sope Share Price

392.50 1.60 0.41%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Pee Cee Cosma Sope

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Pee Cee Cosma Sope stock performance -

mw4me loader
P/E Ratio (SA):
11.29
Market Cap:
103.7 Cr.
52-wk low:
86.1
52-wk high:
525.8

Is Pee Cee Cosma Sope Ltd an attractive stock to invest in?

1. Is Pee Cee Cosma Sope Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pee Cee Cosma Sope Ltd is a average quality company.

2. Is Pee Cee Cosma Sope Ltd undervalued or overvalued?

The key valuation ratios of Pee Cee Cosma Sope Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Pee Cee Cosma Sope Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pee Cee Cosma Sope Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pee Cee Cosma Sope:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pee Cee Cosma Sope Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9%8.3%11.7%8.7%17.1%12.1%8.4%16.9%5.6%7.6%-
Value Creation
Index
-0.4-0.4-0.2-0.40.2-0.1-0.40.2-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 75.780.574.67176.47673.982.392.7125133
Sales YoY Gr.-6.4%-7.4%-4.8%7.6%-0.5%-2.8%11.2%12.7%34.3%-
Adj EPS 7.157.75.813.910.77.917.96.49.434.7
YoY Gr.--29.8%55.4%-24.9%138.4%-22.6%-26.4%126.9%-64.4%47.6%-
BVPS (₹) 51.954.960.566.477.284.385103106.4114.8142
Adj Net
Profit
1.91.32.11.53.72.82.14.71.72.59
Cash Flow from Ops. 4.551.432.21.13.308.83.4-
Debt/CF from Ops. 1.51.54.21.31.22.91.5110.91.53-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.7%10.3%19%34.3%
Adj EPS 3.2%-7.5%6%47.6%
BVPS9.2%8.3%10.5%7.9%
Share Price 29% 32% 52.7% 296.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.38.513.49.219.313.39.3196.18.527
Op. Profit
Mgn %
5.24.76.34.98.56.14.78.134.210.4
Net Profit
Mgn %
2.51.62.82.24.83.72.85.81.826.9
Debt to
Equity
0.40.50.40.20.10.10.20.10.50.3-
Working Cap
Days
786772717588981021047926
Cash Conv.
Cycle
423536394350463839379

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 27.00%

Sales growth is growing at healthy rate in last 3 years 18.97%

Sales growth is good in last 4 quarters at 10.88%

Net Profit has been subdued in last 3 years 6.01%

Latest Financials - Pee Cee Cosma Sope Ltd.

Standalone Consolidated
TTM EPS (₹) 34.7 -
TTM Sales (₹ Cr.) 133 -
BVPS (₹.) 142 -
Reserves (₹ Cr.) 35 -
P/BV 2.76 -
PE 11.29 -
From the Market
52 Week Low / High (₹) 86.05 / 525.75
All Time Low / High (₹) 10.00 / 525.75
Market Cap (₹ Cr.) 104
Equity (₹ Cr.) 2.7
Face Value (₹) 10
Industry PE 56.3

Management X-Ray of Pee Cee Cosma Sope:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pee Cee Cosma Sope

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales768175717676748293125
Operating Expenses 727770687071707690119
Manufacturing Costs3322233234
Material Costs58625452545452597095
Employee Cost 5677778789
Other Costs 66777787912
Operating Profit 4453653735
Operating Profit Margin (%) 5.2%4.7%6.3%4.9%8.4%6.1%4.7%8.1%3.0%4.2%
Other Income 0000000111
Interest 0111000001
Depreciation 1111111112
Exceptional Items 0000000000
Profit Before Tax 3232643623
Tax 1111211211
Profit After Tax 2122432522
PAT Margin (%) 2.5%1.7%2.7%2.2%4.8%3.7%2.8%5.8%1.8%2.0%
Adjusted EPS (₹)5.95.17.75.813.910.78.018.06.49.4
Dividend Payout Ratio (%)21%29%23%43%22%28%38%17%16%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16151618202222272830
Share Capital 5333333333
Reserves 11121315182020252628
Minority Interest0000000000
Debt67543353139
Long Term Debt2100000065
Short Term Debt4554335374
Trade Payables1311111221
Others Liabilities 3443223345
Total Liabilities 27282625262932364746

Fixed Assets

Gross Block19191920202021212930
Accumulated Depreciation11111213131414141515
Net Fixed Assets887776761415
CWIP 0000000020
Investments 3333333000
Inventories101110911129111215
Trade Receivables0000000001
Cash Equivalents 0000002020
Others Assets66665810171715
Total Assets 27282625262932364746

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4513213093
PBT 3232643623
Adjustment 1221111112
Changes in Working Capital 22-20-2-20-56-2
Tax Paid -1-1-1-1-2-1-1-2-1-1
Cash Flow From Investing Activity 0-10000-10-11-1
Capex 0-10000-10-10-1
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -6-4-1-3-2-1-1-23-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-1-1000000-1
Dividend Paid -1-100-1-1-20-10
Others -5-30-2-101-14-3
Net Cash Flow -2000002-21-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.259.5313.439.1719.3113.279.419.166.088.5
ROCE (%)13.5212.5617.8112.9125.9317.2811.5923.077.6210.25
Asset Turnover Ratio2.923.283.113.123.042.742.432.452.252.67
PAT to CFO Conversion(x)250.51.50.50.331.504.51.5
Working Capital Days
Receivable Days5222222222
Inventory Days44434544485552464640
Payable Days812138891012116

Pee Cee Cosma Sope Ltd Stock News

Pee Cee Cosma Sope Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pee Cee Cosma Sope on 28-Mar-2024 16:01 is ₹392.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Pee Cee Cosma Sope stood at ₹103.7.
The latest P/E ratio of Pee Cee Cosma Sope as of 28-Mar-2024 16:01 is 11.29.
The latest P/B ratio of Pee Cee Cosma Sope as of 28-Mar-2024 16:01 is 2.76.
The 52-week high of Pee Cee Cosma Sope is ₹525.8 and the 52-week low is ₹86.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pee Cee Cosma Sope is ₹132.7 ( Cr.) .

About Pee Cee Cosma Sope Ltd

Pee Cee Cosma Sope was incorporated on November 10, 1986. The registered office of the company is located in Agra, Uttar Pradesh.

Pee Cee is engaged in the manufacture and marketing of detergents and intermediates.

The manufacturing plants are located in the Bhind district of Madhya Pradesh and the Rudrapur district of Uttaranchal with installed capacities of 10,000 MTPA laundry soap, 5,000 MTPA detergent cakes, and 3,000 MTPA detergent powder.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.