Is Bhartiya International a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhartiya International Ltd is a below average quality company .

Is Bhartiya International undervalued or overvalued?

The key valuation ratios of Bhartiya International Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Bhartiya International share price return in the past 10 years?

Bhartiya International Ltd share price has appreciated 6.9% annually (CAGR) over the past ten years.

Is Bhartiya International a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Bhartiya International Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the P/E ratio of Bhartiya International?

The latest standalone P/E ratio of Bhartiya International as of 16-Apr-2024 is 32.08.

What is the P/B ratio of Bhartiya International?

The latest standalone P/B ratio of Bhartiya International as of 16-Apr-2024 is 1.61.

What is the 52-week high and low of Bhartiya International?

The 52-week high of Bhartiya International is Rs. 480.00 and the 52-week low is Rs. 172.65.

Bhartiya International Ltd - Stock Valuation and Financial Performance

Name: Bhartiya International
Brand: Bhartiya International

BSE: 526666 | NSE: BIL | Leather | Small Cap

Place order

Bhartiya Internatl. Share Price

₹445 0.35 0.08%
as on 16-Apr'24 16:01

10 Year X-Ray of Bhartiya Internatl.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	6.2%	6.6%	6.6%	5%	4.9%	6.7%	6.6%	2.9%	4.3%	6.1%	-
Value Creation Index ⓘ	-0.6	-0.5	-0.5	-0.6	-0.7	-0.5	-0.5	-0.8	-0.7	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	319	424	445	471	518	612	577	397	531	664	637
Sales YoY Gr.	-	33%	5.1%	5.7%	10.1%	18.1%	-5.7%	-31.3%	33.8%	25.2%	-
Adj EPS ⓘ	4.2	12.4	12.5	9.8	9.8	14.7	20	1.3	9.8	13.2	13.8
YoY Gr.	-	199%	1%	-21.7%	0.2%	49.2%	36.2%	-93.3%	639.1%	34.7%	-
BVPS (₹) ⓘ	132.5	143.2	158.5	175.5	203.5	211.2	227.8	230.3	240.4	253.4	275.1
Adj Net Profit ⓘ	4.6	13.9	14.7	11.5	12	17.9	24.4	1.6	12	16.2	17
Cash Flow from Ops. ⓘ	-39.5	-27.2	-23	1.7	-48.9	23	-7.5	15.8	29.5	29	-
Debt/CF from Ops. ⓘ	-3.8	-7.1	-9.6	154.1	-6.7	14.8	-54.2	24.8	14.7	15.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.5%	5.1%	4.8%	25.2%
Adj EPS ⓘ	13.8%	6.1%	-12.8%	34.7%
BVPSⓘ	7.5%	4.5%	3.6%	5.4%
Share Price	6.9%	11.7%	30%	152.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	3.2	9	8.1	5.3	4.9	6.8	8.7	0.6	4	5.2	5.2
Op. Profit Mgn % ⓘ	9.8	8	9	7.4	8.1	10.1	10.5	8.4	8.9	10.6	10.7
Net Profit Mgn % ⓘ	1.4	3.3	3.3	2.5	2.3	2.9	4.2	0.4	2.3	2.4	2.7
Debt to Equity ⓘ	1	1.2	1.2	1.3	1.3	1.3	1.5	1.4	1.5	1.5	-
Working Cap Days ⓘ	206	208	252	278	310	307	337	504	396	346	220
Cash Conv. Cycle ⓘ	140	154	202	217	214	207	254	412	313	261	72

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.20%

Sales growth has been subdued in last 3 years 4.79%

Net Profit has been subdued in last 3 years -12.82%

Debt to equity has increased versus last 3 years average to 1.48

Sales growth is not so good in last 4 quarters at -2.68%

Latest Financials - Bhartiya International Ltd.

	Standalone	Consolidated
TTM EPS (₹)	13.8	43.9
TTM Sales (₹ Cr.)	637	745
BVPS (₹.) ⓘ	275.1	320
Reserves (₹ Cr.) ⓘ	324	379
P/BV ⓘ	1.61	1.38
PE ⓘ	32.08	10.09

From the Market
52 Week Low / High (₹)	172.65 / 480.00
All Time Low / High (₹)	9.10 / 698.80
Market Cap (₹ Cr.)	540
Equity (₹ Cr.)	12.2
Face Value (₹)	10
Industry PE ⓘ	36.2

Management X-Ray of Bhartiya Internatl.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Bhartiya Internatl.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Bhartiya Internatl.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	319	424	445	471	518	612	577	397	531	664
Operating Expenses ⓘ	288	390	405	436	476	553	521	364	484	594
Manufacturing Costs	59	84	94	87	104	127	124	91	106	135
Material Costs	189	248	244	277	295	340	317	212	304	360
Employee Cost	18	21	28	33	35	38	41	37	38	47
Other Costs ⓘ	22	37	39	39	44	48	40	25	36	52
Operating Profit ⓘ	31	34	40	35	42	59	56	33	47	71
Operating Profit Margin (%)	9.8%	7.9%	9.0%	7.3%	8.1%	9.6%	9.8%	8.3%	8.9%	10.6%
Other Income ⓘ	2	3	3	6	5	4	4	4	5	3
Interest ⓘ	17	11	16	16	20	31	27	27	26	43
Depreciation ⓘ	3	4	4	5	6	7	9	8	8	10
Exceptional Items ⓘ	-1	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	13	21	23	19	20	25	25	2	17	22
Tax ⓘ	5	7	8	7	7	9	3	1	5	6
Profit After Tax	9	14	15	12	13	16	22	2	12	16
PAT Margin (%)	2.7%	3.3%	3.3%	2.7%	2.5%	2.7%	3.7%	0.4%	2.3%	2.4%
Adjusted EPS (₹)	7.8	12.5	12.6	10.6	10.8	13.3	17.6	1.3	9.8	13.3
Dividend Payout Ratio (%)	13%	8%	10%	11%	11%	9%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	147	161	186	206	248	258	278	281	293	309
Share Capital ⓘ	11	11	12	12	12	12	12	12	12	12
Reserves ⓘ	136	149	174	194	236	245	266	269	281	297
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	147	187	215	253	319	333	397	372	409	428
Long Term Debt	31	31	34	31	37	30	24	84	132	133
Short Term Debt	116	155	181	222	282	303	372	288	277	295
Trade Payables	21	29	33	43	83	79	43	51	84	92
Others Liabilities ⓘ	34	42	61	63	45	50	51	52	59	73
Total Liabilities ⓘ	348	419	495	565	696	720	770	756	845	902
Fixed Assets
Gross Block	69	74	88	80	92	115	132	137	157	187
Accumulated Depreciation	13	15	19	4	10	17	26	33	41	50
Net Fixed Assetsⓘ	56	60	69	76	81	98	106	103	116	137
CWIP ⓘ	4	6	9	6	20	3	3	0	8	0
Investmentsⓘ	60	62	61	77	77	66	71	66	66	66
Inventories	148	178	236	265	327	385	407	403	447	505
Trade Receivables	18	52	57	58	96	71	77	78	84	85
Cash Equivalents	18	17	13	30	12	21	48	27	50	28
Others Assetsⓘ	44	46	49	53	81	75	57	79	74	81
Total Assets ⓘ	348	419	495	565	696	720	770	756	845	902

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-39	-27	-23	2	-49	23	-7	16	30	29
PBT ⓘ	14	21	23	19	20	25	25	2	17	22
Adjustment ⓘ	15	10	16	15	19	32	29	29	28	42
Changes in Working Capital ⓘ	-59	-58	-53	-23	-82	-29	-58	-9	-12	-32
Tax Paid ⓘ	-4	-6	-9	-9	-6	-5	-3	-6	-3	-2
Cash Flow From Investing Activity ⓘ	6	-5	-14	-24	-20	2	-8	-9	-45	-22
Capex	-6	-8	-13	-19	-26	-6	-7	-2	-27	-21
Net Investments	3	-1	1	-9	3	5	-4	-10	-21	-3
Others ⓘ	9	5	-2	4	3	3	2	3	3	3
Cash Flow From Financing Activityⓘ	42	30	34	40	52	-17	39	-38	18	-11
Net Proceeds from Shares ⓘ	0	2	12	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	4	1	3	-4	7	-8	-5	70	53	6
Interest Paid ⓘ	-10	-14	-12	-13	-17	-29	-23	-23	-22	-34
Dividend Paid ⓘ	-1	-1	-1	-2	-2	-2	-2	0	0	0
Others ⓘ	49	42	33	59	64	21	68	-85	-13	17
Net Cash Flow ⓘ	8	-1	-3	18	-17	8	23	-31	3	-4

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	6.04	9.16	8.53	6.37	5.79	6.43	8.03	0.56	4.16	5.37
ROCE (%)	11.31	9.93	9.99	7.81	7.59	9.43	7.98	4.21	6.11	8.51
Asset Turnover Ratio	1.01	1.11	0.98	0.89	0.82	0.87	0.78	0.52	0.66	0.76
PAT to CFO Conversion(x)	-4.33	-1.93	-1.53	0.17	-3.77	1.44	-0.32	8	2.5	1.81
Working Capital Days
Receivable Days	26	30	44	44	54	50	47	71	56	46
Inventory Days	136	140	169	194	208	212	250	372	292	260
Payable Days	33	25	18	32	78	87	69	53	54	72

Bhartiya International Ltd Stock News

Bhartiya International Ltd FAQs

What is the share price of Bhartiya Internatl.?

Company share prices are keep on changing according to the market conditions. The closing price of Bhartiya Internatl. on 16-Apr-2024 16:01 is ₹445.0.

What is the market cap of Bhartiya Internatl.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Bhartiya Internatl. stood at ₹540.3.

What is the P/E ratio of Bhartiya Internatl.?

The latest P/E ratio of Bhartiya Internatl. as of 16-Apr-2024 16:01 is 32.08.

What is the P/B ratio of Bhartiya Internatl.?

The latest P/B ratio of Bhartiya Internatl. as of 16-Apr-2024 16:01 is 1.61.

What is the 52-week high and low of Bhartiya Internatl.?

The 52-week high of Bhartiya Internatl. is ₹480.0 and the 52-week low is ₹172.7.

What is the TTM revenue of Bhartiya Internatl.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhartiya Internatl. is ₹636.6 ( Cr.) .

About Bhartiya International Ltd

Bhartiya International Limited was incorporated as a Private Limited Company under the name of â€˜Bhartiya Galecha Industries Private Limitedâ€™on January 7, 1987. The name of the company was subsequently changed to â€˜Bhartiya International Limitedâ€™ on July 9,1993. The Company was converted into a Public Limited Company vide its resolution passed in the Extra ordinary General Meeting held on January 18,1994 and name changed to â€˜Bhartiya International Limitedâ€™. A fresh certificate of incorporation was issued on May 10, 1994.

The company began its operations with the export of carpets and eventually diversified into the leather garments. It is recognised as an export house and is engaged in the export of high fashion leather garments.

One of the largest fashion houses in India, Bhartiya International Ltd. is the largest manufacturer-exporter of leather apparel for men, women and children. The company presently specializes in leather and outer wear.

BIL is working with the worldâ€™s top brands and continuously innovating to meet the global quality and performance standards in leather sector.

BIL the 100 per cent export-oriented company sells leather garments and accessories under the brand name Monks Italia.

Bhartiya International Ltd in 2008 has acquired a minority stake in Bhartiya Urban Infrastructure & Land Development Co Pvt Ltd, a real estate development firm.