What is Super Tannery share price return in the past 10 years?

Super Tannery Ltd share price has appreciated 17.5% annually (CAGR) over the past ten years.

Super Tannery Ltd - Stock Valuation and Financial Performance

Name: Super Tannery
Brand: Super Tannery

BSE: 523842 | NSE: | Leather | Small Cap

Place order

Super Tannery Share Price

₹9.30 0.25 2.76%
as on 16-Apr'24 16:01

DeciZen - make an informed investing decision on Super Tannery

Based on:

Data

M-Cap below 100cr DeciZen not available

Super Tannery stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

18.00

Market Cap:

99.9 Cr.

52-wk low:

6.4

52-wk high:

12.8

Is Super Tannery Ltd an attractive stock to invest in?

1. Is Super Tannery Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Super Tannery Ltd is a below average quality company.

2. Is Super Tannery Ltd undervalued or overvalued?

The key valuation ratios of Super Tannery Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Super Tannery Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Super Tannery Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Super Tannery:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	11.3%	8.6%	5.7%	5.8%	4.8%	4.7%	6.2%	5.3%	4%	5.7%	-
Value Creation Index ⓘ	-0.2	-0.4	-0.6	-0.6	-0.7	-0.7	-0.6	-0.6	-0.7	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	351	316	238	233	235	186	182	191	221	225	212
Sales YoY Gr.	-	-10.1%	-24.7%	-2%	0.8%	-20.7%	-2.2%	4.7%	15.9%	1.5%	-
Adj EPS ⓘ	1	0.7	0.3	0.4	0.3	0.3	0.4	0.5	0.4	0.6	0.5
YoY Gr.	-	-35.6%	-47.7%	14.7%	-12.8%	-26.5%	72%	4.7%	-17.8%	56.8%	-
BVPS (₹) ⓘ	6.7	7.1	7.4	7.8	7	7.2	7.6	8	8.4	8.9	9.2
Adj Net Profit ⓘ	10.9	7	3.7	4.2	3.7	2.7	4.6	4.9	4	6.3	6
Cash Flow from Ops. ⓘ	-4.9	8.1	12.9	27	2.2	25.2	17.8	4.2	21.2	21.3	-
Debt/CF from Ops. ⓘ	-19.7	12.2	8.4	3.5	36.1	2.8	4.1	19.6	3.7	3.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-4.8%	-0.9%	7.2%	1.5%
Adj EPS ⓘ	-6%	11.3%	10.5%	56.8%
BVPSⓘ	3.1%	4.9%	5.4%	6.2%
Share Price	17.5%	29.8%	51.6%	38.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	15.8	9.1	4.6	5.1	4.6	3.5	5.8	5.8	4.5	6.7	5.7
Op. Profit Mgn % ⓘ	8.1	9.2	9.2	9	7.1	8.8	8.4	8.6	7	7.6	7.8
Net Profit Mgn % ⓘ	3.1	2.2	1.5	1.8	1.6	1.4	2.5	2.6	1.8	2.8	2.6
Debt to Equity ⓘ	1.3	1.3	1.3	1.1	1.1	0.9	0.9	1	0.9	0.7	-
Working Cap Days ⓘ	187	208	265	272	255	284	274	281	244	222	110
Cash Conv. Cycle ⓘ	107	121	158	174	155	175	168	163	141	126	17

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.70%

Net Profit is growing at healthy rate in last 3 years 10.49%

Debt to equity has declined versus last 3 years average to 0.71

Sales growth has been subdued in last 3 years 7.19%

Sales growth is not so good in last 4 quarters at -2.72%

Latest Financials - Super Tannery Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.5	0.5
TTM Sales (₹ Cr.)	212	216
BVPS (₹.) ⓘ	9.2	8.8
Reserves (₹ Cr.) ⓘ	88	84
P/BV ⓘ	1.01	1.05
PE ⓘ	18.00	17.44

From the Market
52 Week Low / High (₹)	6.37 / 12.80
All Time Low / High (₹)	0.10 / 12.80
Market Cap (₹ Cr.)	99.9
Equity (₹ Cr.)	10.8
Face Value (₹)	1
Industry PE ⓘ	36.2

Management X-Ray of Super Tannery:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

50.82

50.84

50.89

51.10

51.12

* Pledged shares as % of Promoter's holding (%)

Valuation of Super Tannery

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Super Tannery

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	350.95	315.65	237.81	233.05	234.93	186.39	182.35	190.86	221.18	224.59
Operating Expenses ⓘ	322.80	288.97	216	212.85	218.99	170.72	167.28	174.81	205.72	208.05
Manufacturing Costs	89.91	90.70	71.35	79.05	63.69	58.75	69.22	65.11	74.05	82.53
Material Costs	204.76	163.50	114.72	103.04	126.54	86	71.83	85.31	103.14	93.49
Employee Cost	5.89	7.07	7.83	8.07	8.63	7.41	7.20	7.48	8.27	9.46
Other Costs ⓘ	22.24	27.70	22.10	22.69	20.14	18.56	19.03	16.92	20.26	22.57
Operating Profit ⓘ	28.15	26.68	21.82	20.20	15.94	15.68	15.07	16.04	15.46	16.54
Operating Profit Margin (%)	8.0%	8.5%	9.2%	8.7%	6.8%	8.4%	8.3%	8.4%	7.0%	7.4%
Other Income ⓘ	0.26	0.88	2.15	2.02	1.95	0.82	0.98	1.17	1.42	2.06
Interest ⓘ	10.03	11.45	9.60	9.08	5.99	6.30	6.70	5.33	3.96	4.46
Depreciation ⓘ	4.37	7.08	7.26	7.29	5.70	5.96	5.70	5.95	6.27	6.56
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	14.01	9.03	7.11	5.84	6.20	4.23	3.64	5.93	6.64	7.59
Tax ⓘ	3.39	3.55	3.54	2.05	2.13	2.11	-0.85	1.32	2.61	1.53
Profit After Tax	10.62	5.47	3.57	3.79	4.07	2.13	4.49	4.61	4.03	6.06
PAT Margin (%)	3.0%	1.7%	1.5%	1.6%	1.7%	1.1%	2.5%	2.4%	1.8%	2.7%
Adjusted EPS (₹)	1.0	0.5	0.3	0.4	0.4	0.2	0.4	0.4	0.4	0.6
Dividend Payout Ratio (%)	5%	10%	0%	0%	0%	0%	0%	12%	13%	9%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	74.71	78.53	82.10	84.01	75.45	77.65	81.74	86.50	90.16	95.79
Share Capital ⓘ	10.80	10.80	10.80	10.80	10.80	10.80	10.80	10.80	10.80	10.80
Reserves ⓘ	63.91	67.73	71.30	73.22	64.65	66.85	70.94	75.70	79.37	84.99
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	92.71	92.37	105	92.33	78.86	70.46	70.80	81.67	76.81	67.92
Long Term Debt	4.80	4.20	2.67	0.36	0.60	0.50	3.36	2.80	0.54	0.45
Short Term Debt	87.91	88.17	102.33	91.97	78.26	69.97	67.44	78.87	76.27	67.47
Trade Payables	49.18	39.79	36.44	42.38	31.20	30.96	34.51	42.64	33.42	35.46
Others Liabilities ⓘ	35.14	33.90	29.29	30.30	29.58	24.40	26.38	27.09	30.01	27.77
Total Liabilities ⓘ	251.74	244.60	252.83	249.03	215.09	203.47	213.44	237.89	230.41	226.94
Fixed Assets
Gross Block	105.80	114.31	123.75	124.42	63.96	72.32	84.73	98.30	104.69	111.64
Accumulated Depreciation	40.29	48.30	55.25	60.63	11.36	16.65	22.30	27.88	33.43	39.85
Net Fixed Assetsⓘ	65.51	66.01	68.50	63.79	52.59	55.67	62.43	70.43	71.25	71.79
CWIP ⓘ	2.44	2.38	1.42	2.02	2.67	4.52	1.65	2.14	8.40	11.25
Investmentsⓘ	2.58	2.59	2.91	2.94	2.89	3.19	2.93	2.97	3.02	3.08
Inventories	86.86	90.64	98.19	108.56	71.78	79.74	86.09	78.63	64.74	59.56
Trade Receivables	64.19	52.20	51.60	45.51	55.94	37.18	36.88	56.19	53.26	53.39
Cash Equivalents	3.89	2.41	5.84	5.88	3.02	4.38	8.34	6.88	8.07	7.82
Others Assetsⓘ	26.26	28.37	24.36	20.32	26.19	18.79	15.11	20.65	21.66	20.04
Total Assets ⓘ	251.74	244.60	252.83	249.03	215.09	203.47	213.44	237.89	230.41	226.94

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-4.93	8.10	12.87	26.98	2.19	25.15	17.79	4.22	21.22	21.32
PBT ⓘ	14.01	9.03	7.11	5.84	6.20	4.23	3.64	5.93	6.64	7.59
Adjustment ⓘ	9.21	18.38	15.67	15.10	9.20	10.77	10.25	9.87	8.19	8.99
Changes in Working Capital ⓘ	-17.49	-6.14	-6.69	8.69	-10.74	11.79	5.47	-10.99	7.74	5.97
Tax Paid ⓘ	-3.43	-4.68	-3.23	-2.65	-2.46	-1.64	-1.58	-0.58	-1.35	-1.23
Cash Flow From Investing Activity ⓘ	-9.18	-9.23	-10.49	-5.08	-3.45	-10.63	-11.12	-13.83	-11.27	-7.52
Capex	-9.95	-9.22	-8.83	-4.92	-3.32	-10.14	-9.16	-13.94	-11.46	-8.38
Net Investments	0	-0.01	-0.31	-0.03	-0.06	-0.30	0.26	0	0	0
Others ⓘ	0.77	0	-1.35	-0.13	-0.06	-0.19	-2.22	0.11	0.19	0.86
Cash Flow From Financing Activityⓘ	14.79	-0.36	-0.32	-22.10	-1.19	-13.50	-5.16	7.99	-8.81	-13.38
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	-0.49	-0.24	2.87	0.68	-2.26	-0.09
Interest Paid ⓘ	-1.49	-1.40	-8.48	-8.03	-5.04	-4.96	-5.50	-4.12	-2.85	-3.52
Dividend Paid ⓘ	-0.61	-0.61	-0.61	0.01	0	0	0	0	-0.54	-0.54
Others ⓘ	16.90	1.66	8.77	-14.08	4.34	-8.30	-2.53	11.43	-3.17	-9.23
Net Cash Flow ⓘ	0.69	-1.48	2.06	-0.21	-2.45	1.02	1.51	-1.62	1.14	0.42

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	15.85	7.33	4.55	4.62	5.1	2.78	5.64	5.48	4.56	6.52
ROCE (%)	15.37	11.86	9.2	8.17	7.34	6.95	6.85	6.97	6.29	7.26
Asset Turnover Ratio	1.35	1.23	0.96	0.93	1.01	0.89	0.87	0.85	0.94	0.98
PAT to CFO Conversion(x)	-0.46	1.48	3.61	7.12	0.54	11.81	3.96	0.92	5.27	3.52
Working Capital Days
Receivable Days	68	69	80	76	79	91	74	89	90	87
Inventory Days	93	106	145	161	140	148	166	158	118	101
Payable Days	83	99	121	140	106	132	166	165	135	134

Super Tannery Ltd Stock News

Super Tannery Ltd FAQs

What is the share price of Super Tannery?

Company share prices are keep on changing according to the market conditions. The closing price of Super Tannery on 16-Apr-2024 16:01 is ₹9.30.

What is the market cap of Super Tannery?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Super Tannery stood at ₹99.88.

What is the P/E ratio of Super Tannery?

The latest P/E ratio of Super Tannery as of 16-Apr-2024 16:01 is 18.00.

What is the P/B ratio of Super Tannery?

The latest P/B ratio of Super Tannery as of 16-Apr-2024 16:01 is 1.01.

What is the 52-week high and low of Super Tannery?

The 52-week high of Super Tannery is ₹12.80 and the 52-week low is ₹6.37.

What is the TTM revenue of Super Tannery?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Super Tannery is ₹212.1 ( Cr.) .

About Super Tannery Ltd

Super Tannery the buyer driven organization, founded by Ch. Ehsan Kareem with a conviction to bring distant people closer, promotes understanding, friendship and co-operation among nations. This name is reckoned in the international leather forums for fusing new knowledge and technologies to create new products for the benefit of all mankind.

Safety shoes, military boots or specialty leather for industrial application and upholsteries Super Tannery's second nature is to lead from the front in the innovative ventures. Past five decades have recorded the company's growth on a 40,000 sq. m plot of land. Not just in terms of sheds, yards, machines and structures but with in the form of pioneers who build goodwill for leather ware internationally.

Super Tannery standard of building customitized select list as per market demands holds it apart to reign supreme. Uninterrupted production flow and effective management features help it bear the hallmark company seal.

The eco friendly site at Banther having proximity and connectivity for customer convenience location wise covers a huge working area of 80000 sq. feet was developed for goat leather production. A focal venture of the dedicated, professional shared and sharpened experience holders in management of international acumen in leather standard. The companyâ€™s ability to relate to a customer's requirements and respond with the flexibility of products made-to-order-and-deliver capability is a definite edge it enjoys over its competition. Combining them with state-of-the-art machinery, the company is engaged in a constant endeavour to set the highest standards in quality, performance, reliability and professionalism.

One of the leading tanners and footwear manufacturers in Northern India, they export finished leather, footwear components, dress and casual shoes, as well as safety boots to several countries in Europe, Africa & Asia.

Product range of the company includes:

From its three shoe factories, it manufactures

Goodyear Welt safety shoes
Stitched down casual shoes
Hand lasted moccasin
Cement lasted dress shoes
Vulcanized safety shoes & combat boots
It produces Safety Shoes/Boots which conform to the safety norms specified under EN345.

Achievements/ recognition

An ISO 9001-2000 Certified company.
It possesses certification from basic safety to S3 version
It produces safety shoes/boots which conform to the safety norms specified under EN345