What is Natraj Proteins share price return in the past 10 years?

Natraj Proteins Ltd share price has appreciated 2.6% annually (CAGR) over the past ten years.

Natraj Proteins Ltd - Stock Valuation and Financial Performance

Name: Natraj Proteins
Brand: Natraj Proteins

BSE: 530119 | NSE: | Edible Oil | Small Cap

Place order

Natraj Proteins Share Price

₹43.81 -0.18 -0.41%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on Natraj Proteins

Based on:

Data

M-Cap below 100cr DeciZen not available

Natraj Proteins stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

16.7 Cr.

52-wk low:

38.5

52-wk high:

Is Natraj Proteins Ltd an attractive stock to invest in?

1. Is Natraj Proteins Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Natraj Proteins Ltd is a average quality company.

2. Is Natraj Proteins Ltd undervalued or overvalued?

The key valuation ratios of Natraj Proteins Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Natraj Proteins Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Natraj Proteins Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Natraj Proteins:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	12.5%	5.5%	-4.3%	5.2%	6.6%	5.3%	4.3%	2.7%	15.5%	2.5%	-
Value Creation Index ⓘ	-0.1	-0.6	-1.3	-0.6	-0.5	-0.6	-0.7	-0.8	0.1	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	364	302	201	258	194	191	154	146	145	144	205
Sales YoY Gr.	-	-17%	-33.5%	28.9%	-24.8%	-1.9%	-19.2%	-5.1%	-1%	-0.8%	-
Adj EPS ⓘ	21.6	4.1	-14	0.6	4.3	3.1	0.9	1.1	25	1.9	-35.4
YoY Gr.	-	-81.3%	-445.9%	NA	639.7%	-28.7%	-70.6%	16.7%	2280%	-92.4%	-
BVPS (₹) ⓘ	101.1	101.1	86.9	87.2	91.6	94.4	95.1	96.3	121.3	123.4	87.4
Adj Net Profit ⓘ	8.1	1.5	-5.3	0.2	1.6	1.2	0.3	0.4	9.4	0.7	-13
Cash Flow from Ops. ⓘ	-12.9	24.8	8.7	2.9	-37.5	29.7	1.7	8.5	5.9	2.8	-
Debt/CF from Ops. ⓘ	-4	1.7	2.2	6.6	-1.5	1	17.8	2.6	4.6	12.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-9.8%	-5.9%	-2.3%	-0.8%
Adj EPS ⓘ	-23.7%	-15.1%	28.1%	-92.4%
BVPSⓘ	2.2%	6.2%	9.1%	1.7%
Share Price	2.6%	8.6%	16%	-14.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	23.9	4	-14.9	0.7	4.8	3.3	1	1.1	23	1.5	-33.6
Op. Profit Mgn % ⓘ	4.2	2	-0.8	1.5	3.3	3.2	2.9	2.1	9.8	2.1	-4.9
Net Profit Mgn % ⓘ	2.2	0.5	-2.6	0.1	0.8	0.6	0.2	0.3	6.5	0.5	-6.5
Debt to Equity ⓘ	1.3	1.1	0.6	0.6	1.6	0.9	0.9	0.6	0.6	0.7	-
Working Cap Days ⓘ	66	89	116	83	149	160	154	164	166	187	60
Cash Conv. Cycle ⓘ	56	70	77	52	108	131	136	138	135	150	31

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.73

Sales growth is good in last 4 quarters at 61.62%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -2.33%

Latest Financials - Natraj Proteins Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-35.4	-
TTM Sales (₹ Cr.)	205	-
BVPS (₹.) ⓘ	87.4	-
Reserves (₹ Cr.) ⓘ	29	-
P/BV ⓘ	0.51	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	38.50 / 63.00
All Time Low / High (₹)	0.60 / 208.45
Market Cap (₹ Cr.)	16.7
Equity (₹ Cr.)	3.8
Face Value (₹)	10
Industry PE ⓘ	76.8

Management X-Ray of Natraj Proteins:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Natraj Proteins

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Natraj Proteins

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	363.60	301.66	200.55	258.43	194.39	190.70	154.12	146.22	144.71	143.60
Operating Expenses ⓘ	348.40	295.70	202.33	254.48	187.96	184.70	149.60	143.13	130.55	140.61
Manufacturing Costs	23.40	15.77	9.09	15.41	14.39	10.69	4.95	6.32	5.61	4.22
Material Costs	323.21	277.82	191.34	237.18	171.15	172.15	142.90	134.93	122.72	132.94
Employee Cost	0.99	1.07	1.06	1.06	1.03	1.10	1.15	1.01	1.22	1.01
Other Costs ⓘ	0.80	1.04	0.85	0.83	1.39	0.76	0.60	0.87	1	2.43
Operating Profit ⓘ	15.20	5.96	-1.78	3.95	6.42	6	4.52	3.08	14.16	2.99
Operating Profit Margin (%)	4.2%	2.0%	-0.9%	1.5%	3.3%	3.1%	2.9%	2.1%	9.8%	2.1%
Other Income ⓘ	0.50	0.94	0.58	0.56	0.23	0.21	0.05	0.11	0.26	0.21
Interest ⓘ	2.71	4.52	3.39	3.56	4.27	4.21	3.61	1.81	1.07	1.76
Depreciation ⓘ	0.80	0.69	0.74	0.63	0.60	0.65	0.63	0.40	0.40	0.43
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	12.19	1.69	-5.32	0.31	1.78	1.35	0.32	0.98	12.96	1.01
Tax ⓘ	4.08	0.18	-0.01	0.09	0.18	0.21	-0.01	0.58	3.59	0.31
Profit After Tax	8.11	1.52	-5.31	0.23	1.61	1.15	0.34	0.39	9.36	0.71
PAT Margin (%)	2.2%	0.5%	-2.7%	0.1%	0.8%	0.6%	0.2%	0.3%	6.5%	0.5%
Adjusted EPS (₹)	21.6	4.1	-14.2	0.6	4.3	3.1	0.9	1.1	25.0	1.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	37.86	37.90	32.56	32.69	34.31	35.38	35.64	36.07	45.46	46.23
Share Capital ⓘ	3.75	3.75	3.75	3.75	3.75	3.75	3.75	3.75	3.75	3.75
Reserves ⓘ	34.12	34.15	28.81	28.94	30.56	31.64	31.89	32.32	41.71	42.48
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	50.19	42.09	18.82	18.88	54.18	30.87	30.86	22.18	27.24	33.69
Long Term Debt	1.67	0.65	0.08	0.08	0.08	0.05	0	0	3.14	2.51
Short Term Debt	48.52	41.44	18.75	18.80	54.10	30.82	30.86	22.18	24.10	31.19
Trade Payables	4.49	11.32	12.60	10.53	15.09	3.93	2.10	7.45	0.99	6.53
Others Liabilities ⓘ	6.40	4.16	6.80	3.28	2.65	2.34	2.24	2.80	2.09	2.85
Total Liabilities ⓘ	98.94	95.46	70.78	65.38	106.22	72.53	70.84	68.49	75.79	89.30
Fixed Assets
Gross Block	19.40	19.66	18.02	18.02	18.02	18.50	18.65	18.54	20.51	20.77
Accumulated Depreciation	10.87	13.25	13.08	13.71	14.31	14.96	15.59	15.88	16.39	16.82
Net Fixed Assetsⓘ	8.54	6.42	4.94	4.31	3.71	3.54	3.06	2.66	4.12	3.95
CWIP ⓘ	1.43	1.60	0	0	0	0	0	0	0	1.89
Investmentsⓘ	0	0	0	0	0	0	0	0	0.64	0.43
Inventories	66.45	43.88	44.72	35.79	81.39	41.14	42.18	45.11	39.91	56.09
Trade Receivables	7.30	13.57	5.59	11.08	14.33	19.85	17.85	14.71	17.22	12.30
Cash Equivalents	9.73	19.89	6.14	3.49	0.39	4.12	2.34	0.24	4.82	2.40
Others Assetsⓘ	5.50	10.11	9.40	10.71	6.42	3.89	5.41	5.77	9.09	12.25
Total Assets ⓘ	98.94	95.46	70.78	65.38	106.22	72.53	70.84	68.49	75.79	89.30

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-12.87	24.77	8.65	2.87	-37.45	29.68	1.74	8.52	5.90	2.80
PBT ⓘ	12.19	1.69	-5.32	0.26	1.81	1.38	0.32	0.98	12.96	1.01
Adjustment ⓘ	3.13	5.02	3.54	3.71	4.62	4.72	4.07	1.88	0.82	1.98
Changes in Working Capital ⓘ	-22.36	19.44	10.71	-1.32	-43.38	23.87	-2.5	5.29	-4.83	-0.01
Tax Paid ⓘ	-5.84	-1.38	-0.28	0.22	-0.50	-0.29	-0.15	0.38	-3.05	-0.20
Cash Flow From Investing Activity ⓘ	-0.42	-1.99	4.25	-2	3.32	1.56	0.11	-0.13	-3.39	-2.83
Capex	-0.60	-0.44	2.34	0	0	-0.48	-0.16	0	-1.86	-2.14
Net Investments	0	0	0	0	0	0	0	0	0	0.06
Others ⓘ	0.18	-1.56	1.91	-2	3.32	2.04	0.27	-0.13	-1.54	-0.74
Cash Flow From Financing Activityⓘ	6.66	-12.62	-26.65	-3.51	31.03	-27.51	-3.63	-10.49	2.07	-2.40
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-1.50	-1.02	-0.57	0	0	-0.03	-0.05	0	3.14	-0.64
Interest Paid ⓘ	-2.71	-4.52	-3.39	-3.56	-4.27	-4.21	-3.61	-1.81	-1.07	-1.76
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	10.87	-7.08	-22.69	0.05	35.30	-23.28	0.04	-8.68	0	0
Net Cash Flow ⓘ	-6.63	10.16	-13.75	-2.65	-3.10	3.73	-1.78	-2.10	4.58	-2.43

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	23.99	4.01	-15.09	0.7	4.79	3.29	0.95	1.1	22.97	1.54
ROCE (%)	18.65	7.33	-2.91	7.49	8.65	7.19	5.93	4.47	21.43	3.63
Asset Turnover Ratio	4.1	3.11	2.42	3.8	2.28	2.13	2.15	2.1	2.01	1.74
PAT to CFO Conversion(x)	-1.59	16.3	N/A	12.48	-23.26	25.81	5.12	21.85	0.63	3.94
Working Capital Days
Receivable Days	6	13	17	12	24	33	45	41	40	38
Inventory Days	53	67	80	57	109	117	99	109	107	122
Payable Days	3	10	23	18	27	20	8	13	13	10

Natraj Proteins Ltd Stock News

Natraj Proteins Ltd FAQs

What is the share price of Natraj Proteins?

Company share prices are keep on changing according to the market conditions. The closing price of Natraj Proteins on 18-Apr-2024 16:01 is ₹43.81.

What is the market cap of Natraj Proteins?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Natraj Proteins stood at ₹16.70.

What is the P/E ratio of Natraj Proteins?

The latest P/E ratio of Natraj Proteins as of 18-Apr-2024 16:01 is 0.00.

What is the P/B ratio of Natraj Proteins?

The latest P/B ratio of Natraj Proteins as of 18-Apr-2024 16:01 is 0.51.

What is the 52-week high and low of Natraj Proteins?

The 52-week high of Natraj Proteins is ₹63.00 and the 52-week low is ₹38.50.

What is the TTM revenue of Natraj Proteins?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Natraj Proteins is ₹204.9 ( Cr.) .

About Natraj Proteins Ltd

Natraj Proteins was incorporated on November 21, 1990, at Gwalior. It is promoted by S S Arora, J P Agarwal and K C Sharma.

The company has its manufacturing unit in Itarsi, Madhya Pradesh with installed capacities of 75,000 MT de-oiled cakes and oils and 15,000 MT refined oil. Soya seeds and hexane are used as raw materials by the company.

The registered office of the company is located at Nagpur Kalan, Ordnance Factory Road, Itarsi, Madhya Pradesh 461111.

Product of the company