What is Unique Organics share price return in the past 10 years?

Unique Organics Ltd share price has appreciated 23.5% annually (CAGR) over the past ten years.

Unique Organics Ltd - Stock Valuation and Financial Performance

Name: Unique Organics
Brand: Unique Organics

BSE: 530997 | NSE: | Solvent Extraction | Small Cap

Place order

Unique Organics Share Price

₹103 -0.80 -0.77%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Unique Organics

Based on:

Data

M-Cap below 100cr DeciZen not available

Unique Organics stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

11.12

Market Cap:

61.3 Cr.

52-wk low:

30.3

52-wk high:

149.7

Is Unique Organics Ltd an attractive stock to invest in?

1. Is Unique Organics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unique Organics Ltd is a below average quality company.

2. Is Unique Organics Ltd undervalued or overvalued?

The key valuation ratios of Unique Organics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Unique Organics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unique Organics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Unique Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	9.3%	4.6%	6.7%	-5.2%	4.2%	6%	2%	2.1%	-0.8%	9.7%	-
Value Creation Index ⓘ	-0.3	-0.7	-0.5	-1.4	-0.7	-0.6	-0.9	-0.9	-1.1	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	242	195	124	31.8	38.6	29	30.3	60.9	95.9	182	209
Sales YoY Gr.	-	-19.3%	-36.4%	-74.5%	21.4%	-25%	4.6%	101.2%	57.5%	89.6%	-
Adj EPS ⓘ	3.9	0.8	1	-2.6	0.3	0.8	-0	-0.2	-1	3	9.3
YoY Gr.	-	-80.7%	26.3%	-366.7%	NA	178.6%	-105.1%	NA	NA	NA	-
BVPS (₹) ⓘ	18.6	19.7	21.2	19	19.5	20.6	20.6	20.7	20.8	27.2	37.8
Adj Net Profit ⓘ	2.4	0.5	0.6	-1.5	0.2	0.5	0	-0.1	-0.6	1.8	6
Cash Flow from Ops. ⓘ	-13.2	22.8	-0.8	5.6	2	-0.3	1.1	-0.6	-7	2.9	-
Debt/CF from Ops. ⓘ	-2.6	0.5	-15.9	1.2	2.4	-19.3	4.1	-8.6	-1.7	3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-3.1%	36.4%	81.8%	89.6%
Adj EPS ⓘ	-2.8%	61.1%	NA	NA
BVPSⓘ	4.3%	6.9%	9.7%	31%
Share Price	23.5%	69.1%	91.7%	141.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	24.7	4	4.7	-12.8	1.5	3.9	-0.2	-0.7	-4.9	12.7	28.5
Op. Profit Mgn % ⓘ	2.2	1.1	1.8	-3.2	2.3	4.4	2.2	1.1	-0.1	1.6	2.8
Net Profit Mgn % ⓘ	1	0.2	0.5	-4.8	0.4	1.6	-0.1	-0.2	-0.6	1	2.6
Debt to Equity ⓘ	3.1	1.1	1	0.6	0.4	0.4	0.4	0.4	1	0.6	-
Working Cap Days ⓘ	62	74	81	259	160	209	208	105	84	57	33
Cash Conv. Cycle ⓘ	53	60	64	224	144	186	183	87	67	44	23

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 28.50%

Sales growth is growing at healthy rate in last 3 years 81.78%

Debt to equity has declined versus last 3 years average to 0.55

Sales growth is good in last 4 quarters at 14.14%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Unique Organics Ltd.

	Standalone	Consolidated
TTM EPS (₹)	9.3	-
TTM Sales (₹ Cr.)	209	-
BVPS (₹.) ⓘ	37.8	-
Reserves (₹ Cr.) ⓘ	17	-
P/BV ⓘ	2.73	-
PE ⓘ	11.12	-

From the Market
52 Week Low / High (₹)	30.30 / 149.65
All Time Low / High (₹)	1.00 / 149.65
Market Cap (₹ Cr.)	61.3
Equity (₹ Cr.)	6
Face Value (₹)	10
Industry PE ⓘ	29.3

Management X-Ray of Unique Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Unique Organics

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Unique Organics

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	242.20	195.46	124.41	31.77	38.58	28.95	30.28	60.91	95.92	181.89
Operating Expenses ⓘ	236.94	193.34	122.16	32.78	37.70	27.68	29.62	60.22	96.02	178.92
Manufacturing Costs	0.48	16.44	7.84	3.97	4.08	2.53	2.22	7.77	14.13	16.35
Material Costs	207.66	173.13	111.69	26.57	32.08	21.02	25.36	46.45	73.38	141.87
Employee Cost	0.38	0.86	0.89	1.01	0.73	1.23	1.14	1.51	1.68	1.68
Other Costs ⓘ	28.41	2.91	1.75	1.22	0.80	2.89	0.89	4.50	6.84	19.02
Operating Profit ⓘ	5.26	2.12	2.25	-1.01	0.89	1.27	0.66	0.69	-0.11	2.96
Operating Profit Margin (%)	2.2%	1.1%	1.8%	-3.2%	2.3%	4.4%	2.2%	1.1%	-0.1%	1.6%
Other Income ⓘ	3.19	1.70	0.76	0.42	0.29	0.27	0.12	0.23	0.94	3.44
Interest ⓘ	1.60	1.62	1.51	0.61	0.78	0.77	0.51	0.64	0.63	0.81
Depreciation ⓘ	0.15	0.13	0.14	0.15	0.15	0.17	0.17	0.16	0.17	0.16
Exceptional Items ⓘ	0.04	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	6.75	2.06	1.37	-1.35	0.24	0.60	0.10	0.11	0.04	5.43
Tax ⓘ	2.19	0.66	0.43	0	-0.06	-0.05	0.06	0.06	0.02	1.60
Profit After Tax	4.56	1.40	0.94	-1.36	0.31	0.66	0.04	0.05	0.02	3.83
PAT Margin (%)	1.9%	0.7%	0.8%	-4.3%	0.8%	2.3%	0.1%	0.1%	0.0%	2.1%
Adjusted EPS (₹)	7.6	2.4	1.6	-2.3	0.5	1.1	0.1	0.1	0.0	6.4
Dividend Payout Ratio (%)	26%	42%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	11.12	11.72	12.66	11.30	11.61	12.25	12.30	12.34	12.37	16.21
Share Capital ⓘ	5.97	5.97	5.97	5.97	5.97	5.97	5.97	5.97	5.97	5.97
Reserves ⓘ	5.15	5.75	6.69	5.33	5.64	6.28	6.33	6.37	6.40	10.24
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	34.57	12.24	12.14	6.63	4.77	5.15	4.41	5.03	11.90	8.88
Long Term Debt	0	0	0	0	0	0	0	0	1.50	1.46
Short Term Debt	34.57	12.24	12.14	6.63	4.77	5.15	4.41	5.03	10.40	7.42
Trade Payables	3.04	4.45	2.13	0.46	0.41	0.92	1.48	0.56	1.80	4.18
Others Liabilities ⓘ	5.52	2.59	1.99	1.87	0.88	1.03	1.04	1.89	1.94	2.30
Total Liabilities ⓘ	54.26	31	28.92	20.26	17.67	19.35	19.22	19.82	28	31.57
Fixed Assets
Gross Block	3.33	3.45	3.52	3.57	3.69	3.74	4.06	4.16	4.18	4.23
Accumulated Depreciation	1.57	1.80	1.90	2.05	2.03	2.14	2.31	2.47	2.57	2.74
Net Fixed Assetsⓘ	1.75	1.65	1.62	1.52	1.66	1.60	1.75	1.69	1.60	1.49
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	2.40	2.79	2.87	2.69	0.87	1.07	1.78	1.08	3.84	3.65
Trade Receivables	44.52	22.64	21.85	14.06	13.75	15.33	14.61	13.65	19	23.67
Cash Equivalents	0.96	1.34	0.36	0.53	0.35	0.34	0.34	0.28	0.10	0.01
Others Assetsⓘ	4.64	2.58	2.24	1.46	1.05	1.01	0.73	3.12	3.46	2.74
Total Assets ⓘ	54.26	31	28.92	20.26	17.67	19.35	19.22	19.82	28	31.57

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-13.19	22.80	-0.77	5.59	1.96	-0.27	1.08	-0.58	-6.97	2.93
PBT ⓘ	6.71	2.06	1.37	-1.35	0.24	0.60	0.10	0.11	0.04	5.43
Adjustment ⓘ	0.14	0.10	0.15	-0.01	0.16	0.16	0.18	0.15	0.18	0.17
Changes in Working Capital ⓘ	-18.93	22.87	-1.59	6.95	1.57	-0.91	0.82	-0.8	-7.17	-1.13
Tax Paid ⓘ	-1.11	-2.23	-0.70	0	-0.02	-0.12	-0.02	-0.05	-0.02	-1.53
Cash Flow From Investing Activity ⓘ	0.15	-0.08	-0.12	0.10	-0.30	-0.11	-0.33	-0.10	-0.08	-0.04
Capex	0.14	0	0	-0.06	-0.29	-0.11	-0.32	-0.10	-0.08	-0.05
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.01	-0.08	-0.12	0.16	-0.01	0	-0.01	0	0	0.01
Cash Flow From Financing Activityⓘ	13.68	-22.33	-0.10	-5.52	-1.85	0.37	-0.74	0.62	6.87	-2.98
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	13.68	-22.33	-0.10	-5.52	-1.85	0.37	-0.74	0.62	6.87	-2.98
Net Cash Flow ⓘ	0.63	0.39	-0.99	0.18	-0.18	-0.01	0.01	-0.07	-0.18	-0.09

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	47.8	12.29	7.74	-11.34	2.68	5.5	0.36	0.42	0.16	26.81
ROCE (%)	22.4	10.58	11.78	-3.5	5.99	8.15	3.6	4.44	3.21	25.28
Asset Turnover Ratio	5.53	4.58	4.15	1.29	2.03	1.56	1.57	3.12	4.01	6.11
PAT to CFO Conversion(x)	-2.89	16.29	-0.82	N/A	6.32	-0.41	27	-11.6	-348.5	0.77
Working Capital Days
Receivable Days	54	63	65	206	132	183	180	85	62	43
Inventory Days	2	5	8	32	17	12	17	9	9	8
Payable Days	4	8	11	18	5	12	17	8	6	8

Unique Organics Ltd Stock News

Unique Organics Ltd FAQs

What is the share price of Unique Organics?

Company share prices are keep on changing according to the market conditions. The closing price of Unique Organics on 19-Apr-2024 16:01 is ₹103.0.

What is the market cap of Unique Organics?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Unique Organics stood at ₹61.32.

What is the P/E ratio of Unique Organics?

The latest P/E ratio of Unique Organics as of 19-Apr-2024 16:01 is 11.12.

What is the P/B ratio of Unique Organics?

The latest P/B ratio of Unique Organics as of 19-Apr-2024 16:01 is 2.73.

What is the 52-week high and low of Unique Organics?

The 52-week high of Unique Organics is ₹149.7 and the 52-week low is ₹30.30.

What is the TTM revenue of Unique Organics?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unique Organics is ₹208.7 ( Cr.) .

About Unique Organics Ltd

Unique Organics Ltd. was incorporated as limited company on January 13, 1993 under the aegis of Mr. J. P. Kanodia, S.M. Parekh and others for setting up manufacturing facilities for spice oil, spice oleorsins and spice powder and has started trial production from June '94 and commercial production from October 1994.

The company was established to carry on the business of import, export, purchase, sale, production preparation, manufacture, crushers, grinders, processors and dealers of all kinds of spices & that of oil, spice oil, celoresins,vegetable oil of every type, hydrogenerated, dehydrated, deodorised or otherwise and oil seeds, oil cakes and other vegetables products, including vegetabe products,including vegetable ghee allied product, by-products and substitute for all or any of them and to treat and utilise any waste arising from any such manufacture, production or process, whether carried on by the company or otherwise and deal in containers made of tin, piastic steel and other substitute for packing of the above meterials.

To manufacture, import, export, establish deal, purchase and sell in all kinds and types of spices, food and fruit products of every description like fast food, baby foods, precooked foods, canned fruits and foods, canned vegetable spices, fruit concentrates fruit pulps, fruit jams, jellies, fruit drinks, beverages, beverages concentrates and all other types or preparation from spices and vegetable and all types of packaged and ready to serve food products.

The company is currently engaged in manufacture and export of spice oil, spice oieornisns and spice powder. The commercial production started from October, 1994 and the company has started exporting its products from December, 1994.

Unique Organics Limited is a well established brand in the world. It is processing & exporting Spices & Feed Ingredients to U.S.A, Croatia, Czech Republic, Germany, Japan, Poland, Romania, Spain, Turkey, Vietnam, China, Sri Lanka, Kuwait, Serbia, Malaysia, Hong Kong, Mexico, Singapore, Switzerland., etc.

Unique organics Limited has an exclusive range of Whole & Powdered Spices, Oil Seeds, Herbs, Food Grains, Feed Ingredients etc. We procure the Raw Material directly from the growing center on regular basis and further process and packed in our Facilities.

The company is esteemed member and has recognition of Spices Board, Shellac Export Promotion Council, APEDA, Organic Certification (EEU2092/91, NOP/USDA, NPOP) from control union Netherland, ISO 22000:2005 (Food Safety Management System) certified from Moody International. Company is recognized as STAR EXPORT HOUSE by Government of India, Ministry of Commerce & Industry. It is also awarded with Export Excellence Award 11 (Rajasthan).