Amri India Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Amri India

M-Cap below 100cr DeciZen not available

Amri India Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Amri India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -18.8%-35.8%-22.6%-82.1%-27.3%-40.3%-44%-31.9%-37.1%-13.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.720.814.513.21821.616.219.816.823.523
Sales YoY Gr.-41.4%-30.2%-9.2%36.4%19.9%-25%22.1%-14.7%39.3%-
Adj EPS -2.7-2.3-1.4-3.2-0.6-0.8-1.2-0.8-1-0.50
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 7.46.452.41.920.81.31.32.10
Adj Net
Profit
-11.8-22.2-13.2-33.2-6.2-9.4-14.1-11.7-15.9-90
Cash Flow from Ops. 0000-1-8.8-13.9-2-24.1-25-
Debt/CF from Ops. 000000-0.6-7.9-1-1.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%5.5%13.2%39.3%
Adj EPS NANANANA
BVPS-13%2.1%39.3%57.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-18.8-35.8-22.6-82.2-27.5-40.3-50.5-49.7-81.6-29.70
Op. Profit
Mgn %
-49.5-47.7-67.2-49.1-40.3-43.1-88.2-56.5-82.5-37.5NAN
Net Profit
Mgn %
-80.5-106.8-91-251.9-34.6-43.6-87.1-59.2-94.4-38.50
Debt to
Equity
0000000.80.91.10.9-
Working Cap
Days
04386967455374666785186266760
Cash Conv.
Cycle
029-39291-16-24,48738666530

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Amri India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 23.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -147 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 47.9

Management X-Ray of Amri India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Amri India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales14.7120.8014.5213.1817.9821.5616.1819.7516.8423.45
Operating Expenses 2230.7124.2719.6425.2230.8630.8631.2430.9432.24
Manufacturing Costs0003.174.2305.515.316.034.79
Material Costs13.130010.2513.66-0.7213.2013.659.4411.64
Employee Cost 0002.933.3206.906.366.998.47
Other Costs 8.8730.7124.273.294.0131.575.255.938.487.34
Operating Profit -7.29-9.92-9.75-6.46-7.24-9.30-14.69-11.50-14.09-8.79
Operating Profit Margin (%) -49.5%-47.7%-67.2%-49.1%-40.3%-43.1%-90.8%-58.2%-83.7%-37.5%
Other Income 0000.851.1800.601.061.022.96
Interest 0000.050.0500.150.691.801.31
Depreciation 4.5111.723.4527.530.040.100.110.811.171.30
Exceptional Items 0000000000
Profit Before Tax -11.80-21.63-13.20-33.20-6.15-9.40-14.35-11.92-16.05-8.44
Tax 0.040.5800000000
Profit After Tax -11.84-22.21-13.20-33.20-6.15-9.40-14.35-11.92-16.05-8.44
PAT Margin (%) -80.5%-106.0%-90.9%-251.0%-34.2%-43.6%-88.7%-60.4%-95.3%-36.0%
Adjusted EPS (₹)-2.7-2.3-1.4-3.2-0.6-0.8-1.2-0.9-1.0-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 32.7960.8347.6324.9020.3323.629.2717.5321.4439.25
Share Capital 44.6394.8894.88105.35106.92119.62119.62139.80159.75186
Reserves -11.84-34.05-47.25-80.45-86.60-95.99-110.34-122.27-138.32-146.75
Minority Interest0000000000
Debt0000007.8113.7122.5333.05
Long Term Debt0000007.8113.7122.5333.05
Short Term Debt0000000000
Trade Payables5.046.586.287.167.438.2910.589.1811.9711.19
Others Liabilities 31.491.289.212.214.489.0929.0311.938.9911.58
Total Liabilities 69.3268.7063.1234.2732.234156.6952.3664.9395.06

Fixed Assets

Gross Block43.8247.4246.6757.3647.2346.1046.2963.4666.6070.68
Accumulated Depreciation4.5116.2218.5655.3045.0644.4744.5645.3646.5447.84
Net Fixed Assets39.3131.2028.112.052.171.641.7318.1020.0722.84
CWIP 0.961.781.200.150.346.6712.240.561.8411.16
Investments 3.053.053.053.053.053.053.053.053.053.05
Inventories5.446.603.562.172.133.163.143.165.106.62
Trade Receivables5.033.012.922.354.085.773.045.795.469.92
Cash Equivalents 4.374.343.690.430.650.606.726.675.244.46
Others Assets11.1618.7020.5924.0719.8020.1126.7715.0224.1837
Total Assets 69.3268.7063.1234.2732.234156.6952.3664.9395.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 000-0.98-8.75-13.92-1.97-24.11-25.03
PBT 000-6.15-9.40-14.35-11.92-16.05-8.44
Adjustment 0000.890.140.131.011.960.58
Changes in Working Capital 0004.230.50.198.62-10.74-18.29
Tax Paid 0000.050.010-0.01-0.07-0.14
Cash Flow From Investing Activity 000-0.37-6.72-5.57-5.81-5.19-13.16
Capex 000-0.37-6.72-5.57-5.38-4.70-11.92
Net Investments 000000-0.24-0.02-0.05
Others 000000-0.20-0.48-1.19
Cash Flow From Financing Activity 0001.5715.4125.617.5027.8537.36
Net Proceeds from Shares 0001.5715.4117.47019.9526.25
Net Proceeds from Borrowing 000000000
Interest Paid 0000000-0.14-0.19
Dividend Paid 000000000
Others 000008.147.508.0411.30
Net Cash Flow 0000.22-0.056.12-0.28-1.46-0.83
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-36.11-47.44-24.34-91.54-27.19-42.76-87.23-88.96-82.36-27.81
ROCE (%)-18.7-34.91-22.62-82.05-26.97-40.28-44.66-31.94-36.05-11.86
Asset Turnover Ratio0.210.30.220.280.560.590.340.370.290.3
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days12571757063839680120118
Inventory Days13510612877424569578890
Payable Days14000239195-3,989261264409363

Amri India Pvt Ltd. (Amalgamated) Stock News

Amri India Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Amri India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Amri India stood at ₹0.00.
The latest P/E ratio of Amri India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Amri India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Amri India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amri India is ₹23.45 ( Cr.) .

About Amri India Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.