Mangalam Drugs And Organics Ltd - Stock Valuation and Financial Performance

BSE: 532637 | NSE: MANGALAM | Pharmaceuticals & Drugs | Small Cap

Mangalam Drugs&Org. Share Price

99.66 0.17 0.17%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Mangalam Drugs&Org.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Mangalam Drugs And Organics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
157.8 Cr.
52-wk low:
85.2
52-wk high:
132.4

Is Mangalam Drugs And Organics Ltd an attractive stock to invest in?

1. Is Mangalam Drugs And Organics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mangalam Drugs And Organics Ltd is a average quality company.

2. Is Mangalam Drugs And Organics Ltd undervalued or overvalued?

The key valuation ratios of Mangalam Drugs And Organics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Mangalam Drugs And Organics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mangalam Drugs And Organics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mangalam Drugs&Org.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mangalam Drugs And Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.8%12.9%19.8%22%17.1%-1.2%9.9%19.8%12.9%4.5%-
Value Creation
Index
-0.7-0.10.40.60.2-1.1-0.30.4-0.1-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 123221295303279228282385451372356
Sales YoY Gr.-80%33.8%2.7%-7.8%-18.5%24.1%36.3%17.3%-17.5%-
Adj EPS -2.34.711.214.512.3-5.15.217.712.40.8-10.7
YoY Gr.-NA138.9%29.3%-15.4%-141.6%NA240.5%-29.9%-93.5%-
BVPS (₹) 17.622.336.954.265.660.465.782.695.19688.1
Adj Net
Profit
-3.16.216.22319.4-8.18.22819.61.3-17
Cash Flow from Ops. 7.51421.842.824.621.730.627.625.739.5-
Debt/CF from Ops. 10.35.62.71.52.82.91.62.33.11.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.1%5.9%9.7%-17.5%
Adj EPS NA-42.1%-46.4%-93.5%
BVPS20.7%7.9%13.5%0.9%
Share Price 32.9% 12.3% -7% -10.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-12.423.635.531.220.5-8.18.223.813.90.8-11.7
Op. Profit
Mgn %
7.99.312.815.516.84.38.415.110.96.91.7
Net Profit
Mgn %
-2.52.85.57.67-3.62.97.34.30.3-4.8
Debt to
Equity
3.32.71.10.80.70.70.50.50.50.5-
Working Cap
Days
188152130114130162136126131192117
Cash Conv.
Cycle
12367565862834748699518

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.49

Return on Equity is Poor

Sales growth has been subdued in last 3 years 9.65%

Sales growth is not so good in last 4 quarters at -4.11%

Latest Financials - Mangalam Drugs And Organics Ltd.

Standalone Consolidated
TTM EPS (₹) -10.7 -
TTM Sales (₹ Cr.) 356 -
BVPS (₹.) 88.1 -
Reserves (₹ Cr.) 124 -
P/BV 1.13 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 85.16 / 132.40
All Time Low / High (₹) 3.43 / 441.50
Market Cap (₹ Cr.) 158
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 47.2

Management X-Ray of Mangalam Drugs&Org.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.5916.8819.9816.9716.2216.6520.9320.0417.5218.08
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mangalam Drugs&Org.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales123221295303279228282385451372
Operating Expenses 113200257257233218259327402347
Manufacturing Costs18212223292724304245
Material Costs78157204196167154195252307251
Employee Cost 10111419232626303735
Other Costs 7111719141213151616
Operating Profit 10203846471024584926
Operating Profit Margin (%) 7.8%9.2%12.7%15.2%16.8%4.3%8.4%15.1%10.9%6.9%
Other Income 0000101000
Interest 10109101291091113
Depreciation 444577891011
Exceptional Items 0000000000
Profit Before Tax -46243129-6640282
Tax -108992-21281
Profit After Tax -36162220-8828201
PAT Margin (%) -2.5%2.8%5.4%7.4%7.1%-3.5%2.9%7.3%4.4%0.3%
Adjusted EPS (₹)-2.34.711.214.112.6-5.15.217.712.40.8
Dividend Payout Ratio (%)0%0%0%0%4%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2329538610496104131151152
Share Capital 13131416161616161616
Reserves 10163970888088115135136
Minority Interest0000000000
Debt72715258625946587268
Long Term Debt40391717119472519
Short Term Debt31323541515142514750
Trade Payables21552121383257435597
Others Liabilities 10153425232424325142
Total Liabilities 125170160190227211231264328360

Fixed Assets

Gross Block889298140156165171197224241
Accumulated Depreciation35394348546270798999
Net Fixed Assets53535493102103101118135142
CWIP 0050001669
Investments 0002000000
Inventories3657473760736559117137
Trade Receivables30443037451840544647
Cash Equivalents 0101012123
Others Assets6142221191522262221
Total Assets 125170160190227211231264328360

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 7142243252231282640
PBT -46243129-6640282
Adjustment 14151417181619172224
Changes in Working Capital -2-6-121-17116-20-1613
Tax Paid 00-4-7-600-9-90
Cash Flow From Investing Activity -2-4-11-39-16-9-7-31-27-22
Capex -2-4-11-39-16-9-7-31-28-22
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -5-10-11-3-9-11-2333-17
Net Proceeds from Shares 0001000000
Net Proceeds from Borrowing 20-220-6-3-4318-6
Interest Paid -10-10-9-10-12-9-10-9-11-13
Dividend Paid 0000-100000
Others 3020690-99-42
Net Cash Flow 0100010-111
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-12.2823.3638.9132.1120.99-8.058.2723.8313.970.84
ROCE (%)5.8615.6929.1430.1825.351.7610.6628.0118.346.56
Asset Turnover Ratio1.061.531.841.791.481.181.421.561.521.08
PAT to CFO Conversion(x)N/A2.331.381.951.25N/A3.8811.340
Working Capital Days
Receivable Days77604539494434454146
Inventory Days977663495894815971125
Payable Days748868396483837258110

Mangalam Drugs And Organics Ltd Stock News

Mangalam Drugs And Organics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mangalam Drugs&Org. on 19-Apr-2024 16:01 is ₹99.66.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Mangalam Drugs&Org. stood at ₹157.8.
The latest P/E ratio of Mangalam Drugs&Org. as of 19-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Mangalam Drugs&Org. as of 19-Apr-2024 16:01 is 1.13.
The 52-week high of Mangalam Drugs&Org. is ₹132.4 and the 52-week low is ₹85.16.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mangalam Drugs&Org. is ₹355.7 ( Cr.) .

About Mangalam Drugs And Organics Ltd

Mangalam Drugs & Organics Limited (Mangalam) is a part of the MangalamGroup promoted by Dhoot family in 1972 as Advent Pharma PrivateLimited with a view to set up a plant for manufacture of organic andinorganic chemicals. Mangalam Drugs & Organics commmenced its business in 1977.

The company manufactures chemicals such as API perfumery, disperse dye intermediates, bulk drugs and bulk drugs intermediates at VAPI-Gujarat State. It has a multi-product manufacturing facility and a in-house Research and Development (R&D) Base.

The Company has a diversified product range having synergies in operations and substantial economies of scale. It is amongst the top three manufacturers in India in almost all the products that it manufactures.

Today Mangalam Drugs & Organics enjoys a very strong brand name in the domestic market. It has over two decades of experience in the industry with a very wide and satisfied customer base.

The company has a state of art multi-product manufacturing facilitiesat Vapi in Gujarat and Sangamner in Maharashtra for production of bulkdrugs perfumery chemicals inorganic chemicals and disperse dyesintermediaries with a strong in-house Research and Development base.

Product range of the company includes:

Active Pharma Ingredients (API)

  • Anti Malarial
  • Analgesic / Anti Inflammatory
  • Diuretic
  • Anti Hypertensive
  • Anti Convulsant

API Under Development

  • Intermediates
  • Antiurolithic

Prefumery / Specialty Chemicals

  • Phenyl Ethyl Alcohol
  • Phenyl Ethyl Methyl Ether
  • Phenyl Ethyl Acetate

Disperse Dye Intermediates

  • Meta Nitro Aniline (Mna)(99-09-2)
  • Meta Amino Propionilide (MAP)
  • Meta Amino Acetanilide (MAA) (162-28-3)
  • Para Amino Acetanilide (PAA) 122-80-5)
  • Para Amino Propionilide (PAP) (59690-89-0)
  • N-Cyano Ethyl Aniline (1075-76-9)
  • N,N-BIS (2-Hydroxy Ethyl) Meta Chloro Aniline (Mangalam-1) (92-00-2)
  • N,N-BIS (2-Acetoxy Ethyl) Meta Chloro Aniline (Mangalam -1A) (26692-46-6) etc.

Achievements/ recognition:

  • Awarded the ISO 9001:2000 Management System Certificate from DNV for Design Development, Manufacture and supply of Bulk Drugs, and Dyes Intermediates.
  • Received the WHO GMP Certificate for its Bulk Drug manufacturing Plant
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.