International Data Management Ltd - Stock Valuation and Financial Performance

BSE: 517044 | NSE: | IT - Hardware | Small Cap

International Data Share Price

28.62 1.36 4.99%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on International Data

M-Cap below 100cr DeciZen not available

International Data Management stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.3 Cr.
52-wk low:
10
52-wk high:
28.6

Is International Data Management Ltd an attractive stock to invest in?

1. Is International Data Management Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that International Data Management Ltd is a below average quality company.

2. Is International Data Management Ltd undervalued or overvalued?

The key valuation ratios of International Data Management Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is International Data Management Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of International Data Management Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of International Data:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
International Data Management Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.9%11.6%2.2%12.2%-206%-48.5%-10.7%-5.5%-4.9%-199.7%-
Value Creation
Index
NANANANA-15.7NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -0.1-0.5-0.2-0.79.8-0.8-0.8-0.4-0.4-7.5-7.6
YoY Gr.-NANANANA-107.6%NANANANA-
BVPS (₹) -51.6-41.8-69.8-53-8.1-8.8-9.6-10-10.4-17.9-18.3
Adj Net
Profit
0-0.10-0.12.2-0.2-0.2-0.1-0.1-1.7-2
Cash Flow from Ops. -0.3-0.10-0.2-0.2-2.7-0.2-0.1-0.1-0.1-
Debt/CF from Ops. -40.5-67-689.4-70.1-4.5-1.3-20.9-45.4-60.7-37.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NA-194.8%NANA
BVPSNANANANA
Share Price 5.8% 24.9% 94.3% 67.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.11.20.21.2-32.28.98.54.13.653.342.1
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
-0.9-0.9-0.9-0.9-0.5-1.8-1.8-1.7-1.7-1-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 42.10%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - International Data Management Ltd.

Standalone Consolidated
TTM EPS (₹) -7.6 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -18.3 -
Reserves (₹ Cr.) -6 -
P/BV -1.56 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 10.00 / 28.62
All Time Low / High (₹) 0.80 / 50.00
Market Cap (₹ Cr.) 6.3
Equity (₹ Cr.) 2.2
Face Value (₹) 10
Industry PE 82.1

Management X-Ray of International Data:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of International Data

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0000000000
Operating Expenses 0.250.150.120.140.190.160.170.090.081.66
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0.250.150.120.140.190.160.170.090.081.66
Operating Profit -0.25-0.15-0.12-0.14-0.19-0.16-0.17-0.09-0.08-1.66
Operating Profit Margin (%) ----------
Other Income 0.240.020.090000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 000011.0400000
Profit Before Tax -0.01-0.14-0.03-0.1410.85-0.16-0.17-0.09-0.08-1.65
Tax 00000.9600000
Profit After Tax -0.01-0.14-0.03-0.149.89-0.16-0.17-0.09-0.08-1.65
PAT Margin (%) ----------
Adjusted EPS (₹)-0.1-0.6-0.1-0.745.0-0.8-0.8-0.4-0.4-7.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -11.36-11.50-11.52-11.67-1.77-1.94-2.11-2.20-2.28-3.93
Share Capital 2.202.202.202.202.202.202.202.202.202.20
Reserves -13.56-13.70-13.72-13.87-3.97-4.14-4.31-4.40-4.48-6.13
Minority Interest0000000000
Debt10.1710.3210.3410.490.853.543.723.823.884
Long Term Debt0000000000
Short Term Debt10.1710.3210.3410.490.853.543.723.823.884
Trade Payables000.020.010.010.010.0100.020.01
Others Liabilities 1.231.211.211.210.960.960.960.970.960
Total Liabilities 0.050.040.040.040.042.572.582.602.590.07

Fixed Assets

Gross Block0.060.040.010.010.010.010.010.010.010.01
Accumulated Depreciation0.050.0300000000
Net Fixed Assets0.010.010.010.010.010.010.010.010.010.01
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.010000.010.010.010.020.020.03
Others Assets0.030.030.040.030.032.562.562.562.560.04
Total Assets 0.050.040.040.040.042.572.582.602.590.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.25-0.15-0.01-0.15-0.19-2.69-0.18-0.08-0.06-0.11
PBT -0.01-0.14-0.03-0.1410.85-0.16-0.17-0.09-0.08-1.65
Adjustment 0000-11.0400001.57
Changes in Working Capital -0.24-0.020.01-0.01-00-0.010.010.02-0.02
Tax Paid 00000-2.530000
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0.260.150.010.150.192.690.180.100.060.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.260.150.010.150.192.690.180.100.060.12
Net Cash Flow 00000000.02-0.010.01
PARTICULARSMar'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/A-0.02N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

International Data Management Ltd Stock News

International Data Management Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of International Data on 28-Mar-2024 16:01 is ₹28.62.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of International Data stood at ₹6.30.
The latest P/E ratio of International Data as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of International Data as of 28-Mar-2024 16:01 is -1.56.
The 52-week high of International Data is ₹28.62 and the 52-week low is ₹10.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of International Data is ₹0.00 ( Cr.) .

About International Data Management Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.