Gemini Communication Ltd - Stock Valuation and Financial Performance

BSE: 532318 | NSE: GEMINI | IT - Networking | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gemini Comm

M-Cap below 100cr DeciZen not available

Gemini Communication stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.4 Cr.
52-wk low:
0.2
52-wk high:
0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Gemini Comm:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 17.6%4.7%8.2%8.7%6.9%3.6%-59.5%-39.4%-8.6%-2.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20219521331628514041.449.630.56.75
Sales YoY Gr.--3.1%9.2%48.2%-9.9%-51%-70.4%19.8%-38.5%-78.1%-
Adj EPS 2.3-0.40.90.90.2-0.2-14.5-7.2-0.7-0.2-5.3
YoY Gr.--117.6%NA4.6%-80.2%-188.9%NANANANA-
BVPS (₹) 8.88.89.811.311.516.31.8-5.5-6.2-6.4-11.6
Adj Net
Profit
22-3.98.79.81.9-2-180-88.7-8.4-2.2-65
Cash Flow from Ops. -0.129.216.68254.71096.863.6-0.10-
Debt/CF from Ops. -1424.76.913.72.33.71.628.62.7-1498.4-425927.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -31.5%-52.8%-45.5%-78.1%
Adj EPS -175.5%-200%NANA
BVPS-196.5%-188.9%-252.1%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
30.2-4.49.18.71.5-1.2-160.1386.611.62.858.5
Op. Profit
Mgn %
25.823.328.219.822.737.7-381.5-55.9-26.8-27.5-1275
Net Profit
Mgn %
10.9-24.13.10.7-1.4-434.7-179-27.6-32.8-1303.3
Debt to
Equity
2.32.32.31.61.60.98.7-2.5-2.2-2.2-
Working Cap
Days
2203494394145251,0462,5861,0121,1684,9941,219
Cash Conv.
Cycle
1642332471512135061,08723392102-1,106

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gemini Communication Ltd.

Standalone Consolidated
TTM EPS (₹) -5.3 -5.3
TTM Sales (₹ Cr.) 5 5.6
BVPS (₹.) -11.6 -32.1
Reserves (₹ Cr.) -157 -410
P/BV -0.02 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.19 / 0.31
All Time Low / High (₹) 0.19 / 62.00
Market Cap (₹ Cr.) 2.4
Equity (₹ Cr.) 12.4
Face Value (₹) 1
Industry PE 13.4

Management X-Ray of Gemini Comm:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *78.8278.8278.8278.8278.8277.5577.5577.5577.5577.55
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gemini Comm

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales201.64195.48213.37316.16284.90139.7441.3649.5530.506.68
Operating Expenses 149.69150.01153.80253.70220.1487.07199.1877.2638.688.51
Manufacturing Costs0.420.511.060.490.990.650.340.380.450.10
Material Costs133.04129.35128.60225.39176.2837.0418.455.5618.673.26
Employee Cost 7.6411.9516.4021.6328.4020.0720.0524.2814.042.35
Other Costs 8.598.207.756.1914.4729.31160.3547.045.522.80
Operating Profit 51.9645.4759.5762.4764.7652.67-157.82-27.71-8.18-1.83
Operating Profit Margin (%) 25.8%23.3%27.9%19.8%22.7%37.7%-381.0%-55.9%-26.8%-27.4%
Other Income 9.108.130.790.651.140.061.5500.340.13
Interest 16.5924.7523.8425.8128.6620.574.0237.130.060.02
Depreciation 11.2823.5321.2324.4635.4531.6325.5426.670.630.55
Exceptional Items 0000000000
Profit Before Tax 33.195.3215.2912.851.790.52-185.83-91.51-8.53-2.27
Tax 7.454.746.943.06-0.082.50-6.03-2.80-0.10-0.08
Profit After Tax 25.740.588.359.791.87-1.98-179.80-88.71-8.43-2.19
PAT Margin (%) 12.8%0.3%3.9%3.1%0.7%-1.4%-434.0%-179.0%-27.6%-32.8%
Adjusted EPS (₹)2.70.10.80.90.2-0.2-14.5-7.2-0.7-0.2
Dividend Payout Ratio (%)6%84%6%11%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 85.3685.3798.47121.19122.09202.1822.38-68.27-76.70-78.89
Share Capital 9.729.7210.0110.6910.6512.3912.3912.3912.3912.39
Reserves 75.6575.6688.45110.50111.44189.799.99-80.66-89.09-91.28
Minority Interest0000000000
Debt196.04200.14227.70188.49200.26176.43194.18170.37170.37170.37
Long Term Debt196.04200.14227.7054.7351.2144.9467.0462.8762.8762.87
Short Term Debt000133.76149.05131.48127.13107.50107.50107.50
Trade Payables22.2256.8054.48240.15194.55110.6115.4910.1618.2110.17
Others Liabilities 13.9715.6769.1237.8735.9034.4233.8048.5847.7645.48
Total Liabilities 317.60357.99449.77587.70552.81523.63265.85160.84159.63147.13

Fixed Assets

Gross Block115.07130.18158.97176.91177.72177.72137.60138.35138.35138.35
Accumulated Depreciation19.4442.9564.1888.6485.46117.10102.52119.45120.08120.62
Net Fixed Assets95.6387.2394.7988.2792.2560.6235.0718.9118.2717.73
CWIP 0000000000
Investments 17.8739.4555.7855.7955.8953.8453.8453.8453.7453.74
Inventories22.9125.8534.3069.5258.9359.7241.590.700.150.10
Trade Receivables122.06170.05193.52267.15218.42199.0825.2017.7421.4311.26
Cash Equivalents 52.108.988.3616.4212.970.040.010.0200
Others Assets7.0226.4363.0390.54114.36150.34110.1469.6466.0464.30
Total Assets 317.60357.99449.77587.70552.81523.63265.85160.84159.63147.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -0.1429.2216.6082.0154.71109.286.7963.63-0.110
PBT 33.195.3215.2912.851.790.52-185.83-91.51-8.43-2.19
Adjustment 19.5846.0247.2549.7563.5852.1528.0163.800.630.55
Changes in Working Capital -50.74-17.98-44.9119.41-10.6656.61164.6191.357.681.64
Tax Paid -2.17-4.14-1.030000000
Cash Flow From Investing Activity -101.09-50.72-28.36-17.47-39-21.55-0.750.100
Capex -90.22-15.12-28.79-17.94-39.4300-0.7500
Net Investments 000-0.01-0.10-2.050000
Others -10.87-35.600.430.480.530.061.5500.100
Cash Flow From Financing Activity 143.82-22.2011.63-56.51-19.17-120.21-8.37-62.8800
Net Proceeds from Shares 4.66009.10-0.96-82.070000
Net Proceeds from Borrowing 0000000000
Interest Paid -16.59-24.75-23.84-25.81-28.66-20.57-4.02-37.1300
Dividend Paid -0.88-1.55-0.49-0.50-1.0700000
Others 156.634.1035.96-39.3011.53-17.57-4.35-25.7500
Net Cash Flow 42.59-43.71-0.138.03-3.46-12.92-0.030-0.010
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)39.740.689.088.921.54-1.22-160.14N/AN/AN/A
ROCE (%)26.0910.5312.6512.069.646.02-61.09N/AN/AN/A
Asset Turnover Ratio0.930.580.530.610.50.260.10.230.190.04
PAT to CFO Conversion(x)-0.0150.381.998.3829.26N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days167273311266311545990158234893
Inventory Days384651608215544715657
Payable Days491111582392374871,2478432771,588

Gemini Communication Ltd Stock News

Gemini Communication Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gemini Comm on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gemini Comm stood at ₹2.35.
The latest P/E ratio of Gemini Comm as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gemini Comm as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of Gemini Comm is ₹0.31 and the 52-week low is ₹0.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gemini Comm is ₹5.01 ( Cr.) .

About Gemini Communication Ltd

In 1991 Gemini Hi-Tech was set up as a partnership company to manufacture monochrome monitors. The company was taken over by Gemini Communication in 1995 with an objective to provide IT solutions to the emerging markets.

Gemini Communication offers a wide spectrum of networking, services and security solutions. The company's product portfolio includes solutions for networking, security, storage, supervision and IT services. It’s solutions are centered on IT Infrastructure and management and carry the message of innovation and leadership.

Gemini is serving various verticals such as education, banking or financial services, insurance, government, health care, IT/ITeS, call centers/BPOs/KPOs/SDCs, and various service providers like cable operators, mobile operators, and wireless carriers.

The company recently acquired a stake in Chennai-based Veeras infotech, a security and availability solution firm. This acquisition has strengthened Gemini's network security and business continuity capabilities, and has also increased the company’s client base. With the increased client base and its geographical reach, Gemini is all set to surmount heights

The IT company has 18 offices, 92 service locations spread geographically with two international offices, 754 staff, Rs 236.12 crore revenue and the extensive coverage of all products and services in the IT industry. It has accomplished the status of one of the top 5 networking companies in India and South Asia's biggest wireless broadband system provider. It has more than 1,000 customers in India with customer retention over 92% in the last four years.

While all competing networking companies focus on building LAN and WAN Infrastructure, Gemini Communication focuses its energies beyond. Gemini is the only company that can provide comprehensive understanding of networks' performance built already or the ones getting built. 

Gemini brings varied expertise and experience of implementing several projects in India. Their highly motivated staff has proven expertise to deliver complex turnkey solutions in defined time frame to the utmost satisfaction of clients. Gemini offers state-of-the-art technology solutions with partnerships from leading technology companies around the world.

Products:

Gemini Communication offers solutions for networking, security, storage, supervision and IT services.

The services portfolio of the company are broadly organized into Infrastructure Implementation Services (IIS), Infrastructure Managed Services, (IMS), Infrastructure Outsourcing Services (IOS) and Infrastructure Consultancy services (ICS) besides from its LAN, WAN and Telecom solutions.

Subsidiary Companies:

a) Veeras Infotek – Chennai-based Veeras Infotek is a System Integration company focusing in the areas of Business Applications, Infrastructure Integration and Information Integrity Solutions. It is having braches at Hyderabad, Bangalore and Coimbatore.

b) PointRed Telecom - PointRed looked beyond the standard assumptions in wireless broadband equipment to develop a practical technology that enables service providers to deploy a pay-as-you-grow network of cells. PointRed's unique Cell IPT feature allows routing around obstacles and shadow areas to increase potential subscriber coverage.

c) Gemini Traze RFID - Gemini Traze Rfid (Gemini Traze) is a wholly owned subsidiary of Gemini Communication. GCL is engaged in providing cutting edge solutions in the networking and communication field and is among the top 10 System Integrators in India.

Besides, it is also the first company in India to manufacture and market Radio Frequency Identification (RFID) based Readers and Antennas in the yet to mature RFID industry under the brand name TRAZE.

Milestones:

  • 1992 - Gemini Communication incorporated by buying out the monochrome monitor manufacturing firm Gemini Hi-tech Computer which produced close to 10,000 monitors beginning from 1991. Successfully goes through the Initial public offer. Opens offices across South India, with a combined focus on selling modems, networking solutions and monitors.
  • 1996 - Quotes in Chennai and Delhi Stock Exchanges. Gets its first large order from the TVS Group to build LAN at their factories in Hosur and Padi, Chennai. Starts marketing VHF-based ‘Press to talk’ Radios.
  • 1997 - First company from south India to come out with wireless WAN Solutions
  • 1998 - Widens scope of product and service offering, Chosen by Murugappa Group for their network and wireless requirements. Inks distribution agreement with Fluke Networks to market network analyzers.
  • 1999 - One of the first companies to start building wireless ‘Last Mile’ links for Internet service providers. Also becomes the first company to offer ‘Network Audit’ solutions
  • 2000 - Opens office in Mumbai, Diversifies into Network Security areas and launches Network CARE division to cater to network security and network analysis needs, Raised capital by placing shares with Birla Mutual Fund.
  • 2001 - Build an entrepreneurship concept within the organization to allow Middle level Management to head business divisions, won large government orders in Kerala, stamping a firm foothold there.
  • 2002 - Establishes Delhi branch, Focus shifts to government segment and achieves 20% of business revenues through government tenders alone, Conceptualized RFID Division and started work.
  • 2003 - The entrepreneurship concept starts to pay dividends. A core team of 12 people forms the Management team to decide on all business issues, CTI Division started, huge orders received from telecom majors and government.
  • 2004 - Profit centre concepts gains more precision, management team becomes broader, First export order received by RFID team, Company’s turnover crosses Rs 50 crore, with more than 150 people.
  • 2005 - Became a Rs 100 crore company with 450 people across country, Establishes footprints in more than 25 locations across country, Traze RFID goes global - products exported to middle east and South Asia. First Indian exporter of RFID products. 
  • 2006 - Chennai-based networking, systems integration and RFID solutions acquired PointRed Technologies of US.
  • 2007 - Bags order from TNEB for BEST project towards computerization of 1,725 collection centers, acquires order worth Rs 57 crore from Punjab Government for supply, installation and maintenance of IT infrastructure for 2,085 government schools across state. Also enters into partnership with Chennai-based Midas Communication Technologies to execute the EDWAS project (broadband corDECT) for BSNL in Tamil Nadu, Karnataka and Haryana.
  • 2008 - Gemini communication acquires Veeras Infotek 

Recent Development:

Gemini Communication bagged an order from state-owned telecom major -- Bharat Sanchar Nigam (BSNL) -- to provide WiMax service in rural area of Gujarat. As per the deal, the company will cover 16 talukas of the state.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.