Acropetal Technologies Ltd - Stock Valuation and Financial Performance

BSE: 533330 | NSE: ACROPETAL | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Acropetal Tech

M-Cap below 100cr DeciZen not available

Acropetal Technologies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,723.4 Cr.
52-wk low:
1.7
52-wk high:
1.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Acropetal Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 44%73%28%19.3%18.4%11.7%7.6%3.5%-21.5%-80.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.640.260.389.310714218715210718.40
Sales YoY Gr.-509.6%49.9%48.1%19.6%32.6%32.4%-18.9%-29.9%-82.7%-
Adj EPS 1.76.87.68.2105.44.90.7-20.9-47.1-0.5
YoY Gr.-301.8%11.8%7.4%23.1%-46.7%-7.7%-85.4%-3004.2%NA-
BVPS (₹) 3.510.317.226.142.566.672.774555.92.4
Adj Net
Profit
2.412.213.714.720.120.819.22.8-81.3-183-2
Cash Flow from Ops. 0.8-2.15.424.333.143.516.745.425.3-12.8-
Debt/CF from Ops. 3.6-3.96.92.62.41.84.11.83.3-8.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.1%-29.7%-53.9%-82.7%
Adj EPS -244.7%-236.2%-312%NA
BVPS5.9%-32.6%-56.7%-89.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
66.5100.542.426.126.412.17.11-32.4-154.7-13.1
Op. Profit
Mgn %
49.336.233.536.539.94024.123.4-44.7-824.4NAN
Net Profit
Mgn %
36.930.422.716.418.814.710.31.8-76.3-993.9-INF
Debt to
Equity
0.60.41.21.30.90.30.20.30.44.7-
Working Cap
Days
2151272022072102983965817622,2540
Cash Conv.
Cycle
200108160166156931342714211,5420

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Acropetal Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -0.5
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 2.4 -25.7
Reserves (₹ Cr.) -30 -139
P/BV 187.78 -17.28
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.67 / 1.83
All Time Low / High (₹) 1.32 / 156.00
Market Cap (₹ Cr.) 1,723
Equity (₹ Cr.) 38.9
Face Value (₹) 10
Industry PE 33.7

Management X-Ray of Acropetal Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *45.1445.1444.4732.8832.0925.6525.6525.6525.6525.65
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Acropetal Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales6.6040.2360.3189.30106.83141.65187.49152.08106.5518.41
Operating Expenses 3.3525.6640.9556.7164.9485.27142.24116.56155.70170.20
Manufacturing Costs00000.220.671.011.080.960.83
Material Costs0.3419.8531.3042.390-4.3818.105.200.720
Employee Cost 1.662.534.959.8012.8775.9895.5096.8364.6715.89
Other Costs 1.343.284.704.5251.851327.6313.4589.34153.48
Operating Profit 3.2614.5719.3732.5941.8956.3845.2535.52-49.15-151.79
Operating Profit Margin (%) 49.3%36.2%32.1%36.5%39.2%39.8%24.1%23.4%-46.1%-824.0%
Other Income 0.100.8002.740.470.1316.193.6116.5412.37
Interest 0.230.942.388.179.6411.8810.0313.9113.8013.88
Depreciation 0.521.322.918.7413.4121.5323.7714.5527.4631.01
Exceptional Items 0000000000
Profit Before Tax 2.6113.1114.0818.4219.3223.1027.6410.66-73.87-184.31
Tax 0.100.341.011.83-0.232.43-1.405.530.26-5.98
Profit After Tax 2.5112.7813.0616.5919.5520.6729.045.14-74.13-178.33
PAT Margin (%) 38.0%31.8%21.7%18.6%18.3%14.6%15.5%3.4%-69.6%-968.0%
Adjusted EPS (₹)1.77.17.39.29.85.37.51.3-19.1-45.9
Dividend Payout Ratio (%)0%2%4%3%12%23%16%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 5.0618.5531.0347.0385.03259.13282.72287.86213.7322.94
Share Capital 45552038.8938.8938.8938.8938.89
Reserves 1.0613.5526.0342.0365.03220.24243.83248.97174.84-15.95
Minority Interest0000000000
Debt37.9537.2062.2377.6078.7767.4783.2083.08108.57
Long Term Debt37.9537.2062.2377.6041.7330.8329.8934.300
Short Term Debt0000037.0436.6353.3248.78108.57
Trade Payables00000.3120.4344.4921.5134.010
Others Liabilities 0.661.7124.0333.8510.4014.0323.3658.8864.2647.06
Total Liabilities 8.7228.2192.25143.11173.34372.35418.04451.45395.09178.57

Fixed Assets

Gross Block3.096.9049.4387.62122.20134.02109.99180.89198.21191.08
Accumulated Depreciation1.262.585.4914.2327.4348.9642.0256.5781.69112.71
Net Fixed Assets1.834.3243.9473.3894.7785.0767.97124.32116.5278.38
CWIP 0000019.8821.7500.150
Investments 0003.446.115.1164.2375.9575.6574.75
Inventories0.950.851.101.86000.21000
Trade Receivables3.8818.2032.6145.4644.9639.14124.92147.07161.657.02
Cash Equivalents 1.651.104.469.056.7097.0122.168.590.480.33
Others Assets0.413.7410.159.9120.79126.14116.8095.5240.6418.09
Total Assets 8.7228.2192.25143.11173.34372.35418.04451.45395.09178.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 0.84-2.055.3724.2733.0743.5416.6645.4025.27-12.80
PBT 2.6113.1114.0818.4219.3223.1027.6410.66-73.87-184.31
Adjustment 0.742.265.2916.9223.0233.2926.5428.3941.2044.90
Changes in Working Capital -2.51-17.4-13.93-9.42-9.11-12.58-34.8411.8857.93126.62
Tax Paid 0-0.02-0.07-1.64-0.15-0.27-2.69-5.5300
Cash Flow From Investing Activity -1.22-3.81-42.53-41.63-40.65-100.08-65.52-60.80-19.461.05
Capex -1.22-3.81-42.53-38.19-34.7900-70.90-19.65-0.01
Net Investments 000-3.44-2.67-36.360000
Others 0000-3.19-63.72-65.5210.110.201.05
Cash Flow From Financing Activity 1.985.3040.5221.965.23146.85-261.82-13.9211.60
Net Proceeds from Shares 0.691.3013.915.590170.010000
Net Proceeds from Borrowing -0.051.1421.089.9200-10.90-0.954.41-34.30
Interest Paid -0.23-0.94-2.38-8.17-9.64-11.88-10.03-13.91-13.80-13.88
Dividend Paid 00-0.25-0.50-0.50-1.33-4.67000
Others 1.563.818.1615.1215.37-9.95-0.4016.68-4.5359.78
Net Cash Flow 1.59-0.553.364.59-2.3590.31-74.85-13.57-8.10-0.15
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)73.03108.2152.742.529.6112.0110.721.8-29.56-150.7
ROCE (%)4879.7130.0325.119.8413.9810.956.81-17.99-79.58
Asset Turnover Ratio1.062.1810.760.680.520.470.350.250.06
PAT to CFO Conversion(x)0.33-0.160.411.461.692.110.578.83N/AN/A
Working Capital Days
Receivable Days1591001541601541081603265291,672
Inventory Days42866000000
Payable Days00000-3822301,24400

Acropetal Technologies Ltd Stock News

Acropetal Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Acropetal Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Acropetal Tech stood at ₹1,723.4.
The latest P/E ratio of Acropetal Tech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Acropetal Tech as of 01-Jan-1970 05:30 is 187.8.
The 52-week high of Acropetal Tech is ₹1.83 and the 52-week low is ₹1.67.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Acropetal Tech is ₹0.00 ( Cr.) .

About Acropetal Technologies Ltd

Acropetal Technologies Limited (ATL) was incorporated in the year 2001 in Bangalore. On January 27, 2009, the company had set up a wholly owned subsidiary (WOS) Vision Info Inc. located in Dubai, UAE by acquiring 100% shareholding to cater to the business opportunities in the . D. Ravi Kumar.  Is an promoter of this company. The companies registered office is located at  2/10, 3rd Floor, Ajay Plaza, 1st Main, N.S. Palya, Bannerghatta Road, Bangalore – 560 076, Karnataka, India . In middle east region the WOS is registered with the registrar of Ras Al Khaimah Free Trade Zone Authority pursuant to International Companies Regulations 2006 of Ras Al Khaimah Free Trade Zone, UAE.

Business Profile:

The initial focus of the company was on Engineering Design Services and it offers a broad spectrum of Engineering Design Services to reduce product design cycle time and costs. The portfolio of services includes concept design, product design and development, advanced analysis, reliability engineering and value engineering. Product quality improvement, idea generation, product teardown, material cost out, product re-design, back office support to accomplish 2D Drawings, Data Conversion and 3D Modeling are the value added services offered to its customers. Its IT/ITES solutions in the enterprise space allow organizations to optimize their core business activities like resource management, customer relationship management and supply chain management. It helps organizations to improve their business processes, functions through the effective application of Enterprise solutions that align with organization’s business objectives and strategies. Together with its group companies, they are committed to meet its customer's business needs with end-to-end solutions for small, medium and large businesses.

Business verticals:

  • Engineering Design Services
  • Healthcare Services
  • Enterprise & IT Services
  • Energy & Environment Services
  • IT Infrastructure Management Services
  • IT Security Consulting Services
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.