Aditya Birla Minacs IT Services Ltd - Stock Valuation and Financial Performance

BSE: 532199 | NSE: PSIDATASYS | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aditya Birla Min. IT

M-Cap below 100cr DeciZen not available

Aditya Birla Minacs IT Services stock performance -

mw4me loader
P/E Ratio (SA):
5.02
Market Cap:
43.9 Cr.
52-wk low:
58.2
52-wk high:
58.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Aditya Birla Min. IT:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % 60.2%-29.7%-55.2%-36.7%-3%-0.7%11.2%10%1.3%37.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8376.643.549.759.859.871.478.891.792.392
Sales YoY Gr.--7.7%-43.2%14.1%20.4%0%19.5%10.3%16.4%0.6%-
Adj EPS 23.1-12.8-23.9-15.9-2.6-1.82.92.7-1.810.711.6
YoY Gr.--155.2%NANANANANA-6.2%-167%NA-
BVPS (₹) 47.424.26.3-10.1-12.8-14.7-11.7-8.9-16.7-5.1-14.6
Adj Net
Profit
17.5-9.6-18.1-12-2-1.32.22.1-1.48.19
Cash Flow from Ops. 2.55.3-11.2-15.53.31.60.40.56.124.5-
Debt/CF from Ops. 1.42.1-1.7-1.77.616.483.466.54.70.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.2%9.1%8.9%0.6%
Adj EPS -8.2%NA54.4%NA
BVPS-178.1%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
62.8-41.2-131.1-197.7-31.2-28.943.928.6-26119.6-117.7
Op. Profit
Mgn %
20.8-7.5-31.3-16.1-0.81.37.68.66.212.62.1
Net Profit
Mgn %
21-12.6-41.5-24.1-3.3-2.23.12.6-1.58.89.5
Debt to
Equity
0.10.64.13.54.76.74.93.8120.7-
Working Cap
Days
125100138157160151133151133970
Cash Conv.
Cycle
283331384332365948190

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Aditya Birla Minacs IT Services Ltd.

Standalone Consolidated
TTM EPS (₹) 11.6 -9.1
TTM Sales (₹ Cr.) 92.3 95.4
BVPS (₹.) -14.6 -42.1
Reserves (₹ Cr.) -19 -39
P/BV -3.99 -1.38
PE 5.02 0.00
From the Market
52 Week Low / High (₹) 58.15 / 58.90
All Time Low / High (₹) 34.30 / 1997.75
Market Cap (₹ Cr.) 43.9
Equity (₹ Cr.) 7.6
Face Value (₹) 10
Industry PE 33.7

Management X-Ray of Aditya Birla Min. IT:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aditya Birla Min. IT

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Sales83.0295.7843.5349.6859.8059.8071.4378.8091.7492.31
Operating Expenses 65.82104.3257.1858.2660.3759.2066.0272.1692.4880.71
Manufacturing Costs2.983.262.343.422.052.114.133.313.223.04
Material Costs8.716.562.756.553.174.580000
Employee Cost 37.8758.2933.0330.3536.9034.0341.6242.3955.1354.26
Other Costs 16.2636.2019.0517.9318.2418.4820.2726.4634.1323.41
Operating Profit 17.20-8.53-13.65-8.58-0.570.605.426.65-0.7411.60
Operating Profit Margin (%) 20.7%-8.9%-31.3%-17.3%-1.0%1.0%7.6%8.4%-0.8%12.6%
Other Income 2.081.030.440.610.800.610.961.130.021.06
Interest 0.431.201.882.041.451.602.112.442.651.94
Depreciation 2.464.222.972.340.790.851.482.672.161.81
Exceptional Items 1.09000000000
Profit Before Tax 17.48-12.91-18.06-12.36-2.02-1.232.792.66-5.538.91
Tax -0.750.0600.020.030.210.330.540.360.15
Profit After Tax 18.23-12.97-18.06-12.37-2.05-1.452.472.12-5.898.76
PAT Margin (%) 22.0%-13.5%-41.5%-24.9%-3.4%-2.4%3.5%2.7%-6.4%9.5%
Adjusted EPS (₹)24.1-17.2-23.9-16.4-2.7-1.93.32.8-7.811.6
Dividend Payout Ratio (%)10%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund 35.7722.804.747.375.323.886.148.262.3811.13
Share Capital 7.557.557.5522.5522.5522.5522.5522.5522.5522.55
Reserves 28.2215.25-2.81-15.18-17.23-18.67-16.41-14.29-20.18-11.42
Minority Interest0000000000
Debt3.4213.6919.4725.9524.9425.9629.8331.1728.557.75
Long Term Debt3.4213.6919.4725.9524.9425.9629.8331.1728.557.75
Short Term Debt0000000000
Trade Payables7.616.606.676.175.547.953.875.418.497.27
Others Liabilities 5.692.552.714.216.056.747.429.954.768.56
Total Liabilities 52.4845.6433.5943.6941.8644.5347.2754.7944.1834.72

Fixed Assets

Gross Block15.2416.4716.231616.4111.6614.7511.2511.4712.22
Accumulated Depreciation7.0410.1612.5814.0714.168.8710.137.378.859.33
Net Fixed Assets8.206.313.641.932.242.794.623.892.622.90
CWIP 00000.030.040.150.3700
Investments 1.0811.2611.2711.2712.7311.3411.2811.2811.2711.27
Inventories1.110.541.460.03000000
Trade Receivables22.9511.048.0415.4714.5214.8916.3323.0921.5412.38
Cash Equivalents 8.739.894.042.342.525.224.121.291.160.84
Others Assets10.406.615.1412.659.8110.2510.7614.887.597.34
Total Assets 52.4845.6433.5943.6941.8644.5347.2754.7944.1834.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Cash Flow From Operating Activity 2.506.61-11.21-15.493.301.590.360.476.0524.51
PBT 16.39-12.91-18.06-12.36-2.02-1.232.792.66-5.538.91
Adjustment 2.726.254.964.071.762.333.455.167.095.06
Changes in Working Capital -15.1513.213.86-5.535.031.99-5.72-5.935.4711.43
Tax Paid -1.031.07-0.130.61-0.020.09-0.17-1.42-0.99-0.88
Cash Flow From Investing Activity -4.03-13.32-0.42-7.70-2.110.10-3.30-2.28-0.50-2.11
Capex -5.24-2.55-0.56-0.73-1.14-1.56-3.44-2.31-0.52-2.12
Net Investments -0.10-11.26-0.010-1.461.390.0700.010
Others 1.320.490.15-6.970.490.280.080.030.010.01
Cash Flow From Financing Activity 2.237.875.7821.48-1.011.011.84-1.03-5.67-22.73
Net Proceeds from Shares 00015000000
Net Proceeds from Borrowing 3.42000000000
Interest Paid 000000-2.03-2.37-2.56-1.93
Dividend Paid -1.19-2.3300000000
Others 010.205.786.48-1.011.013.871.34-3.11-20.80
Net Cash Flow 0.701.16-5.85-1.700.182.70-1.10-2.84-0.12-0.33
PARTICULARSDec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Ratios
ROE (%)65.55-44.3-131.130000000
ROCE (%)60.67-30.97-53.3-35.85-1.781.2114.8913.53-8.1943.56
Asset Turnover Ratio1.851.951.11.291.41.381.561.541.852.34
PAT to CFO Conversion(x)0.14N/AN/AN/AN/AN/A0.150.22N/A2.8
Working Capital Days
Receivable Days85658086929080918967
Inventory Days7385000000
Payable Days3963958823586745370000

Aditya Birla Minacs IT Services Ltd Stock News

Aditya Birla Minacs IT Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aditya Birla Min. IT on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aditya Birla Min. IT stood at ₹43.94.
The latest P/E ratio of Aditya Birla Min. IT as of 01-Jan-1970 05:30 is 5.02.
The latest P/B ratio of Aditya Birla Min. IT as of 01-Jan-1970 05:30 is -3.99.
The 52-week high of Aditya Birla Min. IT is ₹58.90 and the 52-week low is ₹58.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Birla Min. IT is ₹92.31 ( Cr.) .

About Aditya Birla Minacs IT Services Ltd

PSI Data Systems, established in 1976, is the Information Technology business of the Aditya Birla Group, one of India's largest business houses. With its sister company Aditya Birla Minacs, PSI offers global clients a comprehensive suite of IT and IT-enabled services (ITeS). Its operationally integrated, go-to-market strategy delivers an enhanced basket of seamless solutions on one outsourcing management platform, ranging from business process outsourcing (BPO) in customer relationship management (CRM)/ contact centers, integrated marketing services, transaction and knowledge services, to domain-led IT solutions and services.

PSI-Minacs focus on the banking, financial services, insurance, telecommunications, technology and manufacturing/ automotive industries. They invest in building solutions in their centers of Insight that develop expertise, best practices, methodologies, frameworks, tools and domain-centered solutions in SOA, Workflow and BPM, Enterprise Solutions, and for Business Assurance and the Financial Supply Chain, which help our clients derive tangible business results quicker.

Services offered by the company:

  • Banking & Financial Services Solutions
  • Product Engineering
  • Business Assurance
  • IT Services

Milestones:

  • 1976 - Formation of PSI Data Systems Pvt. Ltd. as a manufacturer of computer hardware
  • 1986 - PSI Data Systems lists on Indian stock exchanges 
  • 1988 - Groupe Bull of France acquires 26% equity in PSI Data Systems 
  • 1990 - Bull Mainframe manufacturing commences, major segment being public sector banks  Application Software Group develops Branch Automation System for banks 
  • 1993 - Bull increases shareholding: PSI Data Systems becomes a subsidiary of Groupe Bull 
  • 1994 - ISO 9001:1994 certification    PSI Data Systems closes hardware production units. Changes focus to Systems Integration and Services.   
  • 2001 - Groupe Bull exits PSI Data Systems as part of global restructuring. Indian Rayon (known as Aditya Birla Nuvo w.e.f. 27/10/2005) of Aditya Birla Group acquires approx.71% equity in PSI Data Systems 
  • 2002 - PSI Data Systems integrates with Aditya Birla Group and sharpens focus 
  • 2003 - SEI CMM Level 5 certification 
  • 2004 - Cited in Top 25 Great Places to Work 
  • 2005 - Cited again in Top 25 Great Places to Work 
  • 2006 - ISO 27001 (Information Security Management Systems) certification - SEI CMMI Level 5 certification 

Achievements/ recognition:

  • SEI CMMI Level 5
  • ISO: 9001 (Quality Management System)
  • ISO: 27001 (Information Security Management System) accredited
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.