Cellnext Solutions Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Cellnext Solutions

M-Cap below 100cr DeciZen not available

Cellnext Solutions Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Cellnext Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12TTM
ROCE % -63.2%24.8%18.9%-16.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.48.310.50.30
Sales YoY Gr.--12.3%27.2%-97.2%-
Adj EPS -1.30.60.6-0.40
YoY Gr.-NA-6.4%-167.8%-
BVPS (₹) -4.5-2.2-1.6-4.70
Adj Net
Profit
-210.9-0.60
Cash Flow from Ops. 1.5-0.10.8-0.1-
Debt/CF from Ops. 1.9-8.72.1-12.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-68.7%-97.2%
Adj EPS NANANA-167.8%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
-729.546.721-260
Op. Profit
Mgn %
-1814.421.128.5NAN
Net Profit
Mgn %
-21.112.29-217.90
Debt to
Equity
10.10.30.4-165.2-
Working Cap
Days
03392815,8550
Cash Conv.
Cycle
0-28833,9790

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cellnext Solutions Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -23 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 32

Management X-Ray of Cellnext Solutions:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cellnext Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Sales9.418.2510.480.29
Operating Expenses 11.127.068.310.21
Manufacturing Costs2.110.520.080
Material Costs003.670
Employee Cost 7.823.712.950.17
Other Costs 1.182.831.610.04
Operating Profit -1.711.192.180.08
Operating Profit Margin (%) -18.2%14.4%20.8%28.5%
Other Income 0.280.250.050
Interest 0.1100.250.01
Depreciation 0.340.431.050.66
Exceptional Items 0000
Profit Before Tax -1.8810.93-0.59
Tax 0.1100.010.06
Profit After Tax -1.9910.92-0.64
PAT Margin (%) -21.2%12.2%8.8%-217.0%
Adjusted EPS (₹)-1.30.60.6-0.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 0.274.034.94-0.01
Share Capital 23.4723.4723.4723.47
Reserves -23.19-19.44-18.52-23.47
Minority Interest0000
Debt2.751.071.791.11
Long Term Debt2.751.0700
Short Term Debt001.791.11
Trade Payables4.932.882.940.11
Others Liabilities 2.572.541.090.07
Total Liabilities 10.5310.5210.761.29

Fixed Assets

Gross Block4.134.335.200.12
Accumulated Depreciation3.223.654.190.12
Net Fixed Assets0.910.681.010.01
CWIP 1.161.540.260.41
Investments 0000
Inventories0.360.2800
Trade Receivables6.185.756.900.62
Cash Equivalents 0.510.900.740.18
Others Assets1.411.361.850.08
Total Assets 10.5310.5210.761.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 1.45-0.120.84-0.09
PBT -1.8810.92-0.59
Adjustment 3.011.221.68-3.71
Changes in Working Capital 0.5-1.99-1.524.28
Tax Paid -0.17-0.35-0.24-0.07
Cash Flow From Investing Activity -1.14-0.57-0.090.20
Capex -1.14-0.58-0.090.20
Net Investments 0000
Others 0.010.0100
Cash Flow From Financing Activity -0.151.07-0.91-0.68
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 00-0.89-0.68
Interest Paid -0.010-0.020
Dividend Paid 0000
Others -0.151.0700
Net Cash Flow 0.160.38-0.16-0.56
PARTICULARSMar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)000N/A
ROCE (%)-58.5824.8119.88N/A
Asset Turnover Ratio0.890.780.990.05
PAT to CFO Conversion(x)N/A-0.120.91N/A
Working Capital Days
Receivable Days2402642204,655
Inventory Days141400
Payable Days002890

Cellnext Solutions Ltd. - (Amalgamated) Stock News

Cellnext Solutions Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cellnext Solutions on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Cellnext Solutions stood at ₹0.00.
The latest P/E ratio of Cellnext Solutions as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Cellnext Solutions as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Cellnext Solutions is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cellnext Solutions is ₹0.29 ( Cr.) .

About Cellnext Solutions Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.