Five Core Exim Ltd - Stock Valuation and Financial Performance

BSE: 530885 | NSE: | IT - Software | Small Cap

Five Core Exim Share Price

0.25 0.00 0.00%
as on 09-Mar'20 18:01

DeciZen - make an informed investing decision on Five Core Exim

M-Cap below 100cr DeciZen not available

Five Core Exim stock performance -

mw4me loader
P/E Ratio (SA):
1.11
Market Cap:
1.6 Cr.
52-wk low:
0.3
52-wk high:
0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Five Core Exim Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Five Core Exim:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 3.1%-2.4%3%-0.1%-0.3%-18.5%-0.8%-128.5%-4.5%17.2%-
Value Creation
Index
-0.8-1.2-0.8-1.0-1.0-2.3-1.1-10.2-1.30.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.11.5181712.310.610.23.13.812
Sales YoY Gr.-115.5%-29.2%1,114.9%-5.6%-27.3%-14.3%-3.6%-69.9%24.8%-
Adj EPS 0.1-0.10.2-0-0-0.9-0-3.3-00.20.2
YoY Gr.--233.3%NA-106.7%NANANANANANA-
BVPS (₹) 5.14.95554.24.20.90.91.21.2
Adj Net
Profit
0.6-0.810-0.1-5.6-0.2-21.4-0.31.31
Cash Flow from Ops. -10.7-3.62-0.10.50.11-1.7-1.9-
Debt/CF from Ops. 000000000-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.5%-25.8%-28.7%24.8%
Adj EPS 8.7%NANANA
BVPS-15.3%-25.4%-35%25%
Share Price -29.9% -34.9% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
3.1-2.53-0.1-0.3-18.6-0.8-128.5-4.618.520
Op. Profit
Mgn %
20.2-79.725.64.54.44.75.513.3-4.4-5.96
Net Profit
Mgn %
60.2-38.664.8-0.2-0.6-45-2-210.1-932.612.5
Debt to
Equity
0000000000.2-
Working Cap
Days
1,7077061,39315015426033426040863454
Cash Conv.
Cycle
77220308243854607410821130

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Five Core Exim Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 12 3.8
BVPS (₹.) 1.2 1.2
Reserves (₹ Cr.) -6 -6
P/BV 0.22 0.22
PE 1.11 1.10
From the Market
52 Week Low / High (₹) 0.25 / 0.27
All Time Low / High (₹) 0.20 / 17.65
Market Cap (₹ Cr.) 1.6
Equity (₹ Cr.) 13
Face Value (₹) 2
Industry PE 31.6

Management X-Ray of Five Core Exim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Five Core Exim

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales0.972.091.4817.9816.9712.3410.5810.203.073.83
Operating Expenses 1.373.861.1617.1616.2211.76108.843.204.06
Manufacturing Costs0.200.260.060.060.160.090.090.120.500.15
Material Costs0000000003.60
Employee Cost 0.150.970.4316.5815.6611.459.738.512.500.13
Other Costs 1.012.630.660.530.400.220.180.210.200.17
Operating Profit -0.39-1.770.320.820.750.580.581.36-0.13-0.23
Operating Profit Margin (%) -40.5%-84.8%21.9%4.5%4.4%4.7%5.5%13.3%-4.4%-5.9%
Other Income 0.711.040.330.600.450.720.400.730.400.37
Interest 00.040.010.010.010.010000.03
Depreciation 00.040.081.081.081.081.0910.010
Exceptional Items 00000-5.360-21.8000
Profit Before Tax 0.31-0.810.570.330.11-5.14-0.11-20.720.250.11
Tax 0.140.07-0.350.110.080.07-0.020.360.35-1.38
Profit After Tax 0.17-0.870.920.230.04-5.21-0.09-21.08-0.101.49
PAT Margin (%) 17.9%-41.8%62.2%1.3%0.2%-42.2%-0.9%-206.0%-3.3%38.9%
Adjusted EPS (₹)0.0-0.10.10.00.0-0.80.0-3.20.00.2
Dividend Payout Ratio (%)0%-50%71%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 33.4732.0932.2532.4832.5127.3127.216.136.017.49
Share Capital 8.688.6813.0213.0213.0213.0213.0213.0213.0213.02
Reserves 24.7923.4119.2319.4619.4914.2914.19-6.89-7.01-5.53
Minority Interest0000000000
Debt0000000001.27
Long Term Debt0000000001.27
Short Term Debt0000000000
Trade Payables0.180.0100.010.0100.010.010.573.71
Others Liabilities 0.430.690.441.821.971.881.842.160.25-1.30
Total Liabilities 34.0832.7932.6934.3034.4929.1929.068.306.8311.17

Fixed Assets

Gross Block0.060.380.425.425.425.425.400.100.110.11
Accumulated Depreciation00.020.091.172.253.334.400.090.110.11
Net Fixed Assets0.060.360.334.253.172.091000
CWIP 0000000000
Investments 029.2722.0522.0522.0517.3617.941.403.860
Inventories0000000004.74
Trade Receivables0.971.800.731.641.871.771.712.4103.90
Cash Equivalents 28.660.431.741.811.110.280.232.280.730.09
Others Assets4.390.937.834.556.297.688.172.212.232.44
Total Assets 34.0832.7932.6934.3034.4929.1929.068.306.8311.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -10.66-3.622.04-0.100.450.090.99-1.65-1.90
PBT 0.31-0.810.570.330.110.22-0.111.090.250.11
Adjustment 0.240.85-0.251.120.560.890.900.81-0.14-0.04
Changes in Working Capital -1.390.78-3.930.96-0.37-0.38-0.49-0.7-2.41-2.21
Tax Paid -0.17-0.17-0.01-0.37-0.41-0.28-0.22-0.210.660.23
Cash Flow From Investing Activity 1.17-28.885.36-1.97-0.18-0.73-0.131.060.090.02
Capex -0.06-0.34000000-0.010
Net Investments 0.66-7.257.190000000
Others 0.56-21.30-1.82-1.97-0.18-0.73-0.131.060.110.02
Cash Flow From Financing Activity 28.400-0.51-0.76000001.24
Net Proceeds from Shares 28.40000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000000-0.02
Dividend Paid 00-0.43-0.65000000
Others 00-0.07-0.11000001.27
Net Cash Flow 28.56-28.231.24-0.68-0.28-0.29-0.042.04-1.55-0.63
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.91-2.672.860.70.11-17.41-0.34-126.43-1.6722.05
ROCE (%)1.63-2.351.81.050.38-17.16-0.41-124.234.141.9
Asset Turnover Ratio0.050.060.050.540.490.390.360.550.410.43
PAT to CFO Conversion(x)-5.88N/A-3.938.87-2.5N/AN/AN/AN/A-1.28
Working Capital Days
Receivable Days36524231224385460740372
Inventory Days000000000452
Payable Days000000000217

Five Core Exim Ltd Stock News

Five Core Exim Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Five Core Exim on 09-Mar-2020 18:01 is ₹0.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Mar-2020 18:01 the market cap of Five Core Exim stood at ₹1.63.
The latest P/E ratio of Five Core Exim as of 09-Mar-2020 18:01 is 1.11.
The latest P/B ratio of Five Core Exim as of 09-Mar-2020 18:01 is 0.22.
The 52-week high of Five Core Exim is ₹0.27 and the 52-week low is ₹0.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Five Core Exim is ₹11.97 ( Cr.) .

About Five Core Exim Ltd

Jaisal Securities Limited was incorporated in March 1994.The company became a listed company when its shares were listed at the Bombay and Madras Stock Exchanges immediately after its intial public offerings during May1995. More than 1000 new shareholdes joined the company duing the above said issue. The shares of the company are eligible to be held in dematerialized form in Central Depository Services (India) Limited and National Securities Depository Limited.

Jaisal Securities Limited was promoted by Mr.Mahesh Chandak, a Chartered Accountant having more than 15 years of experience in practise as Chartered Accountant especially in the field of taxation & corporate consultancy.

Jaisal Securities was incorporated as an investment consultant company having its own portfolio of investments besides advising clientele both corporate & individuals on investments and capital mobilisation matters. Starting as a single activity company, the company has constantly identified potential areas of activities that can be exploited. This has lead to a healthy growth of diversified service portfolios that are complimentary and compact in nature.

Services provided by the company:

Equity Research, Investment and Consultancy: The company does equity research on an on going basis, the company constantly identifies scrips with good growth potential and keeps track of them to make right investment decisions. The equity research is primarily meant for its own portfolio of investments and for recommending to its clientele.The company’s investment strategy is built around the most tested EIC Analysis (Economy –Industry-Company).

Forex Trading: The company has got approval from RBI to act as full fledged money changers in foreign exchange during 1997 and doing the foreign exchange business successfully for 8 years.The free float of the rupee and the liberalization in matters of forward covers, cross currency swaps, remittances of forex etc., have opened the doors of the Indian economy. The company’s contact with corporate and the individuals through its other departments gives it an edge to effective marketing for this division.

The company buys/sells all major international currencies and travelers cheques. It is the stockist of American Express Travelers Cheques, and sells to corporate executives and business people who travel abroad for business purposes. For Individuals who go for tours, also take travelers cheques and currencies from it.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.