Intelenet Global Services Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Intel.Global(Amalgam

M-Cap below 100cr DeciZen not available

Intelenet Global Services Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Intel.Global(Amalgam:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 0%0%0%23.1%17.6%18.7%15.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000598650823871871
Sales YoY Gr.-NANANA8.7%26.7%5.7%-
Adj EPS 00010.811.514.512.60
YoY Gr.-NANANA6.6%26.8%-13.5%-
BVPS (₹) 22.82330.932.456.770.356.20
Adj Net
Profit
00090.296.21221060
Cash Flow from Ops. 30.639.347.6108013662.7-
Debt/CF from Ops. 4.23.23.71.600.94.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA13.3%5.7%
Adj EPS NANA5.4%-13.5%
BVPSNA19.6%20.2%-20%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
00035.625.722.919.90
Op. Profit
Mgn %
00026.424.325.517.7NAN
Net Profit
Mgn %
00015.114.814.812.10
Debt to
Equity
0.80.80.80.60.40.20.6-
Working Cap
Days
0001521831762120
Cash Conv.
Cycle
0004631-281-3150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Intelenet Global Services Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 871 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 388 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31.2

Management X-Ray of Intel.Global(Amalgam:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Intel.Global(Amalgam

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales000598.15650.12823.35870.60
Operating Expenses 000457.12491.99613.59716.18
Manufacturing Costs0000000
Material Costs0000000
Employee Cost 0000000
Other Costs 000457.12491.99613.59716.18
Operating Profit 000141.03158.14209.76154.43
Operating Profit Margin (%) ---23.6%24.3%25.5%17.7%
Other Income 0007.51000
Interest 00012.4708.986.87
Depreciation 00044.7939.1548.5589
Exceptional Items 0000000
Profit Before Tax 00091.28118.99152.2358.57
Tax 00012.4222.7830.25-46.98
Profit After Tax 00078.8696.21121.98105.55
PAT Margin (%) ---13.2%14.8%14.8%12.1%
Adjusted EPS (₹)0.00.00.09.411.514.512.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 155.74157.15235.15272.05476.38590.08472.25
Share Capital 68.4068.4076.1883.9783.9783.9783.97
Reserves 87.3488.75158.97188.08392.41506.11388.28
Minority Interest0000000
Debt128.82125.10177.40171.38175.90107.81242.14
Long Term Debt128.82125.10177.40171.38175.9031.71154.21
Short Term Debt0000076.1087.93
Trade Payables5.6560.931.031.9880.9387.39
Others Liabilities 19.6061.1173.86164.49105.6480288.59
Total Liabilities 309.81349.36487.35608.95759.90858.821,090.37

Fixed Assets

Gross Block216.69231.84309.29326.29394.65493.90476.11
Accumulated Depreciation82.55118.08164.35207.72244318.46367.27
Net Fixed Assets134.14113.76144.93118.57150.64175.44108.84
CWIP 30.0837.983.208.4116.6308.25
Investments 15.4415.44108.23130.41172.81236.52343.81
Inventories0000000
Trade Receivables50.1962.92103.6771.7788.3648.3093.95
Cash Equivalents 17.0722.3513.5871.0549.6424.2439.02
Others Assets62.8896.91113.72208.73281.82374.31496.49
Total Assets 309.81349.36487.35608.95759.90858.821,090.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12
Cash Flow From Operating Activity 30.5639.2647.63108.38136.4262.73
PBT 15.373.6355.9891.23152.2358.57
Adjustment 42.3448.3451.9969.3138.5876.95
Changes in Working Capital -26.63-12.26-53.07-42.32-20.97-45.33
Tax Paid -0.52-0.45-7.27-9.85-33.43-27.45
Cash Flow From Investing Activity -47.91-22.65-151.26-41.27-105.96-166.68
Capex -33.30-26.02-57.37-23.72-59.61-32.73
Net Investments 000000
Others -14.613.38-93.89-17.56-46.36-133.95
Cash Flow From Financing Activity 23.74-11.0796.15-9.14-55.96118.03
Net Proceeds from Shares 150404000
Net Proceeds from Borrowing -5.13-15.331.037.2000
Interest Paid -5.31-7.89-8.98-13.05-9.51-6.82
Dividend Paid -5.64-2.560000
Others 24.8214.7264.10-43.29-46.45124.85
Net Cash Flow 6.385.54-7.4757.97-25.5014.08
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)00031.125.7122.8819.87
ROCE (%)00024.2421.7223.529.03
Asset Turnover Ratio0001.090.951.020.89
PAT to CFO Conversion(x)N/AN/AN/A1.371.420.510
Working Capital Days
Receivable Days00054453030
Inventory Days0000000
Payable Days0000000

Intelenet Global Services Pvt Ltd. - (Amalgamated) Stock News

Intelenet Global Services Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Intel.Global(Amalgam on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Intel.Global(Amalgam stood at ₹0.00.
The latest P/E ratio of Intel.Global(Amalgam as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Intel.Global(Amalgam as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Intel.Global(Amalgam is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intel.Global(Amalgam is ₹870.6 ( Cr.) .

About Intelenet Global Services Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.