Spi Technologies India Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Spi Tech-Amalgamat

M-Cap below 100cr DeciZen not available

Spi Technologies India Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Spi Tech-Amalgamat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 25.3%43.1%33.6%-4.1%16.5%8.6%14.9%18.9%29.1%23.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.941.973.771.690.5109152253336392392
Sales YoY Gr.-61.8%75.9%-2.9%26.5%20.2%39.4%66.7%33%16.5%-
Adj EPS 28,632.977,646.388,525.9-12,186.91,15,438.839,761.577,711.71,60,7192,79,454.13,02,8590
YoY Gr.-171.2%14%-113.8%NA-65.6%95.4%106.8%73.9%8.4%-
BVPS (₹) 1,35,9632,27,6553,00,500.52,88,313.64,03,752.44,82,977.45,62,797.68,08,501.511,10,402.514,30,183.20
Adj Net
Profit
4.612.414.2-218.515.931.140.570.476.30
Cash Flow from Ops. 005.5023.213.48.274.94558.3-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 35.2%34%37.2%16.5%
Adj EPS 30%21.3%57.4%8.4%
BVPS29.9%28.8%36.5%28.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
25.242.633.4-4.116.58.614.918.929.123.80
Op. Profit
Mgn %
-46-15.427.723.857.247.331.926.429.729.3NAN
Net Profit
Mgn %
17.729.619.2-2.720.414.620.51620.919.50
Debt to
Equity
0000000000-
Working Cap
Days
1862281822452382422001791982160
Cash Conv.
Cycle
12214012027-10-869399931000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Spi Technologies India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 392 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 360 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 30.9

Management X-Ray of Spi Tech-Amalgamat:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Spi Tech-Amalgamat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales25.9241.9373.7471.6090.54108.81151.73252.86336.22391.55
Operating Expenses 38.7148.4056.9054.5538.7157.32103.29186.10236.45277.06
Manufacturing Costs4.807.488.280007.6919.9126.2537.45
Material Costs-2.05-0.99-1.4500014.25000
Employee Cost 27.9634.073900063.47114.04150.79177.74
Other Costs 8.017.8411.0754.5538.7157.3217.8852.1659.4161.87
Operating Profit -12.79-6.4616.8417.0551.8251.4948.4466.7699.77114.49
Operating Profit Margin (%) -49.4%-15.4%22.8%23.8%57.2%47.3%31.9%26.4%29.7%29.2%
Other Income 19.4324.440.060002.201111.467.50
Interest 0.070.240.0700000.0200
Depreciation 2.492.644.4418.6726.7225.594.5611.8310.6613.70
Exceptional Items 0000000000
Profit Before Tax 4.0715.1012.38-1.6225.1125.9046.0865.90100.58108.29
Tax 0.100.430.730.336.6410.0214.1919.4124.5627.77
Profit After Tax 3.9814.6711.66-1.9518.4715.8831.8946.4976.0280.52
PAT Margin (%) 15.3%35.0%15.8%-2.7%20.4%14.6%21.0%18.4%22.6%20.6%
Adjusted EPS (₹)24,855.491,691.972,845.6-12,186.91,15,438.839,761.579,820.31,84,645.83,01,900.93,19,780.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 21.7536.4248.0846.1364.60192.95224.84203.58279.60360.12
Share Capital 0.020.020.020.020.020.040.040.030.030.03
Reserves 21.7436.4148.0646.1164.58192.91224.80203.56279.57360.09
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables5.935.902.9715.2416.0725.897.4333.0138.0657.22
Others Liabilities 2.414.236.554.86119.675.832.4224.9920.7325.13
Total Liabilities 30.0946.5557.5966.24200.34224.67234.69261.57338.39442.48

Fixed Assets

Gross Block14.7317.6423.3527.3229.8131.0835.1657.6975.7389.78
Accumulated Depreciation7.249.8714.3118.6726.7225.5930.1341.8952.5566
Net Fixed Assets7.497.779.048.643.105.495.0315.8023.1823.78
CWIP 0.250003.790.028.060.050.052.12
Investments 0000111.07111.07121.1059.7180.4951.60
Inventories4.685.667.1111.5612.9714.2522.1456.9768.7083.89
Trade Receivables12.6320.5528.1833.3843.4456.4251.4471.3592.10121.95
Cash Equivalents 1.377.286.497.6318.1727.7514.7624.3830.98106.09
Others Assets3.675.296.775.027.809.6912.1633.3142.9053.05
Total Assets 30.0946.5557.5966.24200.34224.67234.69261.57338.39442.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 5.53023.2413.448.1574.9145.0358.25
PBT 12.38025.1125.9046.0865.90100.58108.29
Adjustment 8.0300.544.284.228.537.393.41
Changes in Working Capital -11.190-6.15-6.85-27.6322.13-34.44-19.65
Tax Paid -3.7003.75-9.90-14.52-21.65-28.51-33.80
Cash Flow From Investing Activity -5.700-117.36-2.84-21.140.92-38.9914.48
Capex -5.700-6.33-3.08-12.15-9.85-19.27-15.66
Net Investments 00-111.060-10.039.11-77.59-80.11
Others 000.040.241.041.6557.87110.25
Cash Flow From Financing Activity -0.030112.46-0.200-71.6300
Net Proceeds from Shares 00112.4600000
Net Proceeds from Borrowing 00000000
Interest Paid -0.0300-0.200-0.0200
Dividend Paid 00000000
Others 00000-71.6100
Net Cash Flow -0.20018.3510.40-12.994.206.0472.73
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)21.9350.4327.58-4.1433.3612.3415.2721.731.4725.17
ROCE (%)22.652.5529.41-3.4322.491422.0630.7841.6333.86
Asset Turnover Ratio1.121.091.421.160.680.510.661.021.121
PAT to CFO Conversion(x)1.3901.99N/A0.444.721.411.2500
Working Capital Days
Receivable Days1101441211571551671308989100
Inventory Days45453248494644576871
Payable Days-545-2,188-1,115000427000

Spi Technologies India Pvt Ltd. - (Amalgamated) Stock News

Spi Technologies India Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Spi Tech-Amalgamat on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Spi Tech-Amalgamat stood at ₹0.00.
The latest P/E ratio of Spi Tech-Amalgamat as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Spi Tech-Amalgamat as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Spi Tech-Amalgamat is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spi Tech-Amalgamat is ₹391.6 ( Cr.) .

About Spi Technologies India Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.