T Spiritual World Ltd - Stock Valuation and Financial Performance

BSE: 532444 | NSE: | IT - Software | Small Cap

T Spiritual World Share Price

1.83 0.08 4.57%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on T Spiritual World

M-Cap below 100cr DeciZen not available

T Spiritual World stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.5 Cr.
52-wk low:
0.8
52-wk high:
2.2

Is T Spiritual World Ltd an attractive stock to invest in?

1. Is T Spiritual World Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that T Spiritual World Ltd is a below average quality company.

2. Is T Spiritual World Ltd undervalued or overvalued?

The key valuation ratios of T Spiritual World Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is T Spiritual World Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of T Spiritual World Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of T Spiritual World:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
T Spiritual World Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.3%0.5%-0.3%-18.4%-13.5%-11.4%-43%-31.3%-47.3%-10%-
Value Creation
Index
-1.0-1.0-1.0-2.3-2.0-1.8-4.1-3.2-4.4-1.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.91.10.60.80.2000000
Sales YoY Gr.-25.3%-43.1%27.4%-78.5%-100%NANANANA-
Adj EPS 00.1-0-1.8-0.7-0.4-1.2-0.6-0.6-0.1-0.1
YoY Gr.-100%-166.7%NANANANANANANA-
BVPS (₹) 1313136.343.32.11.610.90.8
Adj Net
Profit
0.10.1-0.1-3.6-1.4-0.8-2.3-1.2-1.2-0.20
Cash Flow from Ops. 2.3-0.1-2.7-0.2-0.7-0.1-0.1-0.1-0.10-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -213%NANANA
BVPS-26.1%-26.5%-26%-10.4%
Share Price 14.8% 20.5% 82.7% 96.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.30.5-0.3-18.4-13.5-11.4-43-31.3-47.3-10-12.1
Op. Profit
Mgn %
20.733.810.8-465.6-140.500000NAN
Net Profit
Mgn %
7.511.5-11.3-449.5-812.700000-INF
Debt to
Equity
0000000000-
Working Cap
Days
8,3816,35011,9117,81421,680000000
Cash Conv.
Cycle
4,4921,8222,3411,9291,627000000

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - T Spiritual World Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0.8 -
Reserves (₹ Cr.) -18 -
P/BV 2.24 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.81 / 2.17
All Time Low / High (₹) 0.21 / 240.00
Market Cap (₹ Cr.) 3.5
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 33.7

Management X-Ray of T Spiritual World:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of T Spiritual World

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.871.090.620.790.1700000
Operating Expenses 0.690.720.564.480.590.670.500.170.180.18
Manufacturing Costs0000000000
Material Costs0.080.0300.420.0900000
Employee Cost 0.300.320.270.240.120.040.060.060.060.06
Other Costs 0.310.370.293.820.380.630.440.110.120.12
Operating Profit 0.180.370.07-3.69-0.42-0.67-0.50-0.17-0.18-0.18
Operating Profit Margin (%) 20.7%33.8%10.8%-465.0%-244.0%-----
Other Income 0.130.030.350.220.580.140.110.100.050
Interest 0000000000
Depreciation 0.220.240.080.040.0200.01000
Exceptional Items 0000-4.74-0.93-1.91-1.08-1.060
Profit Before Tax 0.100.170.33-3.51-4.60-1.46-2.30-1.15-1.18-0.18
Tax 0.030.040.270.04-0.050.020.02000
Profit After Tax 0.060.130.06-3.55-4.55-1.48-2.33-1.15-1.18-0.18
PAT Margin (%) 7.5%11.5%10.2%-447.0%-2,661.7%-----
Adjusted EPS (₹)0.00.10.0-1.8-2.3-0.7-1.2-0.6-0.6-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 26.0725.9726.0412.608.056.574.243.091.911.73
Share Capital 20202020202020202020
Reserves 6.075.976.04-7.40-11.95-13.44-15.76-16.91-18.09-18.27
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.03000000000
Others Liabilities 0.110.130.150.180.080.010.020.060.010.01
Total Liabilities 26.2126.1026.1812.798.136.584.263.151.921.74

Fixed Assets

Gross Block4.954.954.964.960.070.070.070.070.070.07
Accumulated Depreciation4.124.584.664.700.060.060.060.070.070.07
Net Fixed Assets0.830.370.300.260.010.010.01000
CWIP 0000000000
Investments 6.566.564.160.100.080.030.030.030.030.03
Inventories7.5807.550.09000000
Trade Receivables2.990.350.110.630.800.310000
Cash Equivalents 0.080.050.100.120.030.020.030.030.020.03
Others Assets8.1718.7713.9711.597.206.214.193.091.881.68
Total Assets 26.2126.1026.1812.798.136.584.263.151.921.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.33-0.06-2.69-0.17-0.72-0.14-0.11-0.11-0.060.01
PBT 0.100.170.33-3.510.14-0.53-0.39-0.07-0.12-0.18
Adjustment 0.080.20-0.273.46-0.360.360.20-0.10-0.050
Changes in Working Capital 2.24-0.39-2.5-0.11-0.40.060.090.060.110.2
Tax Paid -0.09-0.04-0.25-0.01-0.10-0.03-0.01000
Cash Flow From Investing Activity -2.260.032.74-0.010.630.130.110.100.050
Capex 00-0.0100.05-0.010000
Net Investments -2.4002.40-0.010.4000000
Others 0.130.030.3500.180.140.110.100.050
Cash Flow From Financing Activity 0000.20000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000.20000000
Net Cash Flow 0.06-0.030.050.02-0.09-0.010.010-0.010.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.250.480.25-18.36-44.08-20.3-43.04-31.29-47.26-10.03
ROCE (%)0.370.641.29-18.16-44.52-19.98-42.6-31.29-47.26-10.03
Asset Turnover Ratio0.030.040.020.040.0200000
PAT to CFO Conversion(x)38.83-0.46-44.83N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1,3035611341701,53200000
Inventory Days3,21204,4141,759000000
Payable Days176000000000

T Spiritual World Ltd Stock News

T Spiritual World Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of T Spiritual World on 28-Mar-2024 16:01 is ₹1.83.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of T Spiritual World stood at ₹3.52.
The latest P/E ratio of T Spiritual World as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of T Spiritual World as of 28-Mar-2024 16:01 is 2.24.
The 52-week high of T Spiritual World is ₹2.17 and the 52-week low is ₹0.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of T Spiritual World is ₹0.00 ( Cr.) .

About T Spiritual World Ltd

T Spiritual World Ltd. (TSW) Incorporated on June 12, 1986, envisions itself to be the complete destination for wellness products and services for individuals and corporates. They are a successfully managed; profit making public limited company.

The company differentiate them by being the only public listed company to have diversified into the wellness products and services space. This is their competitive advantage as they venture to work professionally in an unorganized sector.

The company was registered with the Registrar of Companies, Kolkata. Their initial business was trading and thereafter they entered into the software solutions segments and now have further diverted into business activities related to spirituality.

Wellness is more than being and feeling healthy. ‘Wellness’ is their ability to live a satisfying and balanced life through the combined use of their physical, mental, spiritual, social and material resources. They strive to provide and promote effective use of these resources to help their clients meet the challenges of daily life.

TSW went public in 1991 with a successful public issue of equity shares and presently their shares are listed at the Calcutta Stock Exchange and Bombay Stock Exchange.

The four main business units of the company are:

  • Software Services – TSW Software provides software solutions, IT consulting, software implementation and training services to various organizations and individuals.
  • Wellness Store – This Specialty Retail Store provides consumers with access to new age products for the mind, body and spirit. 
  • Wonder Yoga Studio – Wonder Yoga Studio is a place for consumers to energize their mind, body and spirit using Yoga and Meditation. 
  • Wellness Clinic – This clinic provides all services as required for the point of contact clinic for a defined mental, emotional, physical or spiritual condition to be treated using alternative and complementary medicine.

Products and services offered by the company :

Products

  • Health, Wellness, Spiritual  Books  
  • Yoga Video CDs  
  • 24 Carat Gold Plated Energized Yantras
  • Feng Shui Items
  • Aromatherapy Candles   
  • Health & Fitness Products  
  • Pyra Vastu Products  
  • Acupressure & Magnet Therapy Products  
  • Wonder Corporate Wellness Kit 
  • Office Yoga Book  
  • Gemstones & Crystals 
  • Rudraksh

Services- For Corporate

  • Corporate Yoga
  • Stress Management Sessions
  • Acupressure & Sujok Desk
  • Health & Wellness Camp
  • Special Lectures / Seminars
  • Corporate Vastu

For Individuals

  • Yoga for individuals
  • Astrology
  • Vastu
  • Acupressure & Sujok
  • Diet & Lifestyle Counselling

Achievements/ recognition:

  • It is an  ISO 9001:2000 certified company

Future plan:

  • Focus on Education Software, Content & IT training
  • Expand Range of Software Services
  • Set up more Wellness Centers around NCR
  • Create New Wellness Products & Services
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.