Virstra I-Technology Services Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Virstra I-Technology

M-Cap below 100cr DeciZen not available

Virstra I-Technology Services Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Virstra I-Technology:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 86.3%36.4%32.6%33.9%25.2%20.5%30.6%31.2%21%-
Value Creation
Index
5.21.61.31.40.80.51.21.20.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.316.420.519.617.31715.315.413.413
Sales YoY Gr.--10.3%24.8%-4.5%-11.6%-1.6%-10.4%1.3%-13%-
Adj EPS 92.737.932.840.940.730.240.745.827.30
YoY Gr.--59.1%-13.4%24.6%-0.5%-25.9%35%12.5%-40.5%-
BVPS (₹) 107.4101.7101.5142.1183.8113.2154.8140.1121.90
Adj Net
Profit
9.33.83.34.14.134.14.62.70
Cash Flow from Ops. 11.14.43.65.22.44.34.84.62.4-
Debt/CF from Ops. 000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-7.2%-7.6%-13%
Adj EPS NA-7.8%-3.3%-40.5%
BVPSNA-3%2.5%-13%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
86.336.332.333.62520.330.431.120.80
Op. Profit
Mgn %
49.632.722.626.630.524.336.136.624.7NAN
Net Profit
Mgn %
50.623.11620.923.517.726.729.720.30
Debt to
Equity
000000000-
Working Cap
Days
0174134180266272299187800
Cash Conv.
Cycle
01513171342160

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Virstra I-Technology Services Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 13.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 11 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31

Management X-Ray of Virstra I-Technology:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Virstra I-Technology

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales18.3116.4220.4919.5617.3017.0215.2515.4413.43
Operating Expenses 9.2411.0515.8614.3612.0312.899.809.8210.11
Manufacturing Costs0.360.460.490.400.420.500.490.510.54
Material Costs000000000
Employee Cost 8.548.5810.5310.249.149.337.727.638.11
Other Costs 0.342.024.843.712.483.051.581.681.47
Operating Profit 9.075.374.635.205.284.135.455.623.31
Operating Profit Margin (%) 49.5%32.7%22.6%26.6%30.5%24.3%35.8%36.4%24.7%
Other Income 0.500.460.361.070.720.590.680.670.69
Interest 00.010.040.060.040.050.050.030.03
Depreciation 0.330.190.140.150.150.140.110.060.04
Exceptional Items 000000000
Profit Before Tax 9.255.634.816.065.804.525.986.203.94
Tax -0.031.791.511.901.671.401.931.591.05
Profit After Tax 9.283.843.294.164.133.134.054.602.89
PAT Margin (%) 50.7%23.4%16.1%21.3%23.9%18.4%26.6%29.8%21.5%
Adjusted EPS (₹)92.838.532.941.641.331.340.546.028.9
Dividend Payout Ratio (%)226%94%91%0%0%272%0%109%138%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 10.7410.1710.1514.2118.3811.3215.4814.0112.19
Share Capital 111111111
Reserves 9.749.179.1513.2117.3810.3214.4813.0111.19
Minority Interest000000000
Debt000000000
Long Term Debt000000000
Short Term Debt000000000
Trade Payables0.570.760.700.390.400.640.660.680.65
Others Liabilities 0.750.760.906.837.056.748.98-0.96-0.74
Total Liabilities 12.0611.6911.7421.4225.8418.7025.1213.7412.09

Fixed Assets

Gross Block4.844.925.074.194.444.453.100.250.30
Accumulated Depreciation4.474.654.804.014.164.303.020.170.21
Net Fixed Assets0.370.270.270.180.290.150.080.080.09
CWIP 000000000
Investments 1.633.193.669.0711.935.7611.6110.568.44
Inventories000000000
Trade Receivables0.981.461.781.561.451.551.121.541.67
Cash Equivalents 1.930.680.300.400.220.880.310.370.38
Others Assets7.156.095.7310.2211.9510.36121.191.51
Total Assets 12.0611.6911.7421.4225.8418.7025.1213.7412.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 11.124.403.565.152.354.314.844.592.35
PBT 9.255.634.816.065.804.525.986.203.94
Adjustment -0.19-0.220.16-0.36-0.51-0.21-0.36-0.40-0.32
Changes in Working Capital 2.060.840.180.62-1.870.930.39-0.13-0.48
Tax Paid 0-1.86-1.58-1.16-1.08-0.93-1.17-1.08-0.79
Cash Flow From Investing Activity 9.30-1.49-0.46-5.04-2.536.52-5.451.482.40
Capex -0.02-0.07-0.14-0.07-0.25-0.01-0.01-0.05-0.05
Net Investments 8.82-14.28-13.65-5.40-2.866.16-5.861.092.45
Others 0.5012.8613.330.430.590.360.420.440
Cash Flow From Financing Activity -24.49-4.18-3.4900-10.230-6.02-4.82
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid 000000000
Dividend Paid -21-3.60-300-8.500-5-4
Others -3.49-0.58-0.4900-1.730-1.02-0.82
Net Cash Flow -4.07-1.28-0.380.11-0.180.60-0.600.05-0.07
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)86.3536.7632.434.1425.3521.0430.2331.2222.09
ROCE (%)86.0554.0147.6850.2435.8630.844.9642.2230.3
Asset Turnover Ratio1.521.381.751.180.730.760.70.791.04
PAT to CFO Conversion(x)1.21.151.081.240.571.381.210.81
Working Capital Days
Receivable Days192729313232323144
Inventory Days000000000
Payable Days000000000

Virstra I-Technology Services Ltd. - (Amalgamated) Stock News

Virstra I-Technology Services Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Virstra I-Technology on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Virstra I-Technology stood at ₹0.00.
The latest P/E ratio of Virstra I-Technology as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Virstra I-Technology as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Virstra I-Technology is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virstra I-Technology is ₹13.43 ( Cr.) .

About Virstra I-Technology Services Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.