SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Radaan Mediaworks India Ltd (RADAAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590070 NSE: RADAAN Film Production, Distribution & Entertainment | Small Cap | Radaan Mediaworks Share Price

₹3.23 0.23 (7.67%)

As on 09-Jun'26 16:59

Radaan Mediaworks India Ltd (RADAAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590070 NSE: RADAAN Film Production, Distribution & Entertainment | Small Cap | Radaan Mediaworks Share Price

₹3.23 0.23 (7.67%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹16 Cr.
Current Price
₹3.2
52-Week Low / High
₹2 / 5
TTM EPS
₹-0.9
TTM Sales
₹5.3 Cr.
Book Value per Share
₹-2.9
P/E Ratio
0.00
Industry PE
40.4
Price to Book (P/B)
-1.02
Lower than its 5-year historical median
Price to Sales (P/S)
3.04
Higher than its 5-year historical median
EV/EBITDA
-10.00
Lower than its 3-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
In line with industry median
Return on Capital Employed (ROCE)
13.42%
Outperforms industry median
Return on Assets (ROA)
1.00%
Operating Profit Margin
12.1%
Net Profit Margin
1.47%
Gross Profit Margin
1.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.22%
Operating Profit Growth (1 Year)
-
6.13%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
51.42%
Pledged shares (%) of Promoter's holding (%)
48.47%
Reserves
₹-27 Cr.
Equity
₹10.8 Cr.
Face Value
₹2
All Time Low / High
₹0.56 / 14.26

Radaan Mediaworks India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Radaan Mediaworks India Ltd a good quality company?
Radaan Mediaworks India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Radaan Mediaworks India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Radaan Mediaworks India Ltd vs industry peers?
Radaan Mediaworks India Ltd revenue CAGR is 17.62%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Radaan Mediaworks India Ltd?
Promoters hold 51.42% of the Radaan Mediaworks India Ltd, with 48.47% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Radaan Mediaworks India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 6.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Radaan Mediaworks India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.5%9.3%7.6%-24.9%-32.2%-30.6%-12.3%3.3%11.6%13.4%-
Value Creation
Index
-0.2-0.3-0.5-2.8-3.3NANANANA0.0-

Growth Parameters

Sales 32.430.829.12810.29.49.912.421.322.95
Sales YoY Gr.--4.9%-5.5%-3.7%-63.8%-8%5.8%25.7%71.6%7.2%-
Adj EPS 0.20.20.1-1.5-1.6-1.4-0.8-0.3-0.10.1-0.9
YoY Gr.-17.7%-30%-1150%NANANANANANA-
BVPS (₹) 2.43.33.520.4-1-1.8-2.1-2.1-2.1-2.9
Adj Net
Profit
0.91.10.8-8-8.7-7.4-4.3-1.7-0.40.3-5
Cash Flow from Ops. -0.71.12.51.8-0.3-1.4-1.8-1.53.28.4-
Debt/CF from Ops. -10.97.92.98.9-55-17.1-16.8-2310.53.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.8%17.6%32.2%7.2%
Adj EPS -10.9%NANANA
BVPS-198.3%-242.4%NANA
Share Price 5.4% 23.4% 25.1% -21%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.75.84.2-54.3-138.9408.656.615.93.8-335.7
Op. Profit
Mgn %
8.58.68.5-22-67.5-57.9-34.26.212.312.1-78.4
Net Profit
Mgn %
2.83.62.7-28.5-86-78.7-43.8-13.6-21.5-90.3
Debt to
Equity
0.60.50.41.59.6-4.4-3-3-3-2.7-
Working Cap
Days
267333371327624503371338290220104
Cash Conv.
Cycle
9881847991-38-83-4825-31-389

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales32.4030.8129.1228.0410.169.359.8912.4321.3322.87
Operating Expenses + 29.6728.2526.7134.2317.1514.7913.2711.6718.7220.10
Manufacturing Costs26.1023.6323.3027.6513.309.8410.7114.6016.818.02
Material Costs-0.190.61-1.760.780.351.94-0.65-7.24-2.188.58
Employee Cost 2.292.082.162.151.441.161.011.031.191.37
Other Costs 1.481.943.013.652.061.842.203.282.912.12
Operating Profit 2.722.562.41-6.19-6.98-5.43-3.380.762.612.77
Operating Profit Margin (%) 8.4%8.3%8.3%-22.1%-68.7%-58.1%-34.2%6.1%12.2%12.1%
Other Income + 0.130.150.180.130.0201.290.010.040.01
Exceptional Items 0000000000
Interest 1.281.091.131.201.251.521.972.433.062.43
Depreciation 0.630.510.590.510.560.480.260.070.060.05
Profit Before Tax 0.951.100.88-7.77-8.78-7.42-4.32-1.73-0.460.30
Tax 0.050.060.120.200.04-0.050.01-0.03-0.03-0.04
Profit After Tax 0.901.040.75-7.97-8.82-7.37-4.33-1.70-0.430.34
PAT Margin (%) 2.8%3.4%2.6%-28.4%-86.8%-78.8%-43.8%-13.7%-2.0%1.5%
Adjusted EPS (₹)0.20.20.1-1.5-1.6-1.4-0.8-0.3-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Radaan Mediaworks - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 19.9117.9518.6710.701.89-5.49-9.82-11.51-11.42-11.08
Share Capital 10.8310.8310.8310.8310.8310.8310.8310.8310.8310.83
Reserves 9.087.127.84-0.13-8.95-16.32-20.65-22.35-22.25-21.91
Debt +7.668.417.0515.8818.0423.9627.5729.5830.9427.62
Long Term Debt0.610.410.188.5411.2517.5820.5222.9725.3216.22
Short Term Debt7.0486.877.346.806.387.056.625.6311.40
Minority Interest0000000000
Trade Payables2.322.081.374.585.917.304.916.098.806.88
Others Liabilities 6.975.165.603.742.632.883.769.5510.035.56
Total Liabilities 36.8633.6032.7134.9128.4728.6626.4233.7138.3628.97

Fixed Assets

Net Fixed Assets +2.632.052.311.881.330.880.590.520.500.45
Gross Block18.0417.9718.8317.3816.7416.6916.6416.6516.6916.69
Accumulated Depreciation15.4115.9216.5115.5115.4115.8016.0616.1316.1816.23
CWIP 00.84011.1612.0714.9916.5117.4818.4419.20
Investments 0.840.820.820.820.820.820.820.820.100.10
Inventories2.101.493.252.472.120.180.838.0610.251.67
Trade Receivables8.986.106.605.091.962.652.021.042.830.70
Cash Equivalents 0.120.110.100.330.230.230.130.210.150.84
Others Assets 22.1822.1919.6313.169.948.915.525.586.096.03
Total Assets 36.8633.6032.7134.9128.4728.6626.4233.7138.3628.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.721.082.511.81-0.33-1.41-1.75-1.483.228.43
PBT 0.951.100.88-7.77-8.78-7.42-4.32-1.73-0.460.30
Adjustment 1.911.581.681.701.9422.222.503.122.48
Changes in Working Capital -3.58-1.59-0.057.886.514.010.35-2.260.565.65
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.14-0.77-0.06-9.23-0.53-2.95-1.48-0.68-0.05-0.75
Capex -0.14-0.01-0.02-11.33-0.53-2.95-1.52-0.98-1-0.75
Net Investments 00020000.300.950
Others 0-0.77-0.050.10000.04000
Cash Flow From Financing Activity + 0.57-0.32-2.467.650.764.373.142.23-3.23-6.99
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000002.35-9.09
Interest Paid -1.28-1.09-1.13-1.20-1.17-1.51-1.97-2.43-3.06-2.43
Dividend Paid 0000000000
Others 1.850.77-1.338.851.925.875.114.66-2.524.54
Net Cash Flow -0.29-0.01-0.010.23-0.10-0-0.090.07-0.060.69

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.196.714.12-54.25-140.08N/AN/AN/AN/AN/A
ROCE (%)11.499.267.62-24.9-32.2N/AN/AN/AN/AN/A
Asset Turnover Ratio0.930.870.880.830.320.330.360.410.590.68
PAT to CFO Conversion(x)-0.81.043.35N/AN/AN/AN/AN/AN/A24.79
Working Capital Days
Receivable Days97.4089.3079.6076.10126.809086.2044.9033.1028.10
Inventory Days22.6021.3029.7037.3082.5044.8018.50130.50156.6095.10
Payable Days-3,434.301,325.20-3591,395.905,444.101,241.70-3,428.60-277.40-1,245.50333.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *98.7498.7498.7448.4748.4748.4748.4748.4748.4748.47
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Radaan Mediaworks India Ltd FAQs

The current trading price of Radaan Mediaworks on 09-Jun-2026 16:59 is ₹3.23.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Radaan Mediaworks stood at ₹16.25 Cr

The latest P/E ratio of Radaan Mediaworks as of 08-Jun-2026 is 0.00.

The latest P/B ratio of Radaan Mediaworks as of 08-Jun-2026 is -1.02.

The 52-week high of Radaan Mediaworks is ₹5.42 and the 52-week low is ₹2.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Radaan Mediaworks is ₹5.34 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Radaan Mediaworks India Ltd is a below average quality company.

The key valuation ratios of Radaan Mediaworks India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Radaan Mediaworks India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Radaan Mediaworks India Ltd

Radaan picture private ltd. was formed in 1999 and subsequently the name was converted as Radaan Mediaworks India Ltd., converting the status of the company to public ltd. Company in june 2002.

Raadan’s experience dates back to 1994 onwards. It has long-term strategy to carry on the business of production of mega tele-serials, tele-films, films, computer graphics and animations, events show etc., some of the major programs with top TRP are chitthi, koteeswaran, annamalai, ninney, pelladutha, uuyale and china papa periya papa, sivamayam, vasoodha, recently includes sooryavamsum, thangavaettai a successful quiz cum game show produced in all 4 regional languages.

Raadan’s progammes address diverse genres: family drama, sitcoms, thrillers, format game shows, telefilms and feature films.

Raadan’s studio comprises of 13 post-production suites to service its projects. These suites comprise six edit suites, one film edit suite, four voice studios, one exclusive Ad posting and one Re-recording.

Services offered by the company

  • Television software
  • Digital graphics
  • Imaging
  • Special effects
  • Organizing live events

Different divisions of the company:

  • Television and film content production.
  • Raadan graphics-multimedia, animation & special effects.
  • Event management.

Achievements/ recognition:

  • In the listing of the India’s top Most valuable companies Radaan Mediaworks India Ltd. Stands in the 77th position
  • In the entertainment industry Radaan takes up the 2nd position in the whole of India.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×