Shalimar Productions Ltd - Stock Valuation and Financial Performance

BSE: 512499 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Shalimar Productions Share Price

0.49 -0.01 -2.00%
as on 19-Apr'24 10:20

DeciZen - make an informed investing decision on Shalimar Productions

M-Cap below 100cr DeciZen not available

Shalimar Productions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
49.2 Cr.
52-wk low:
0.5
52-wk high:
0.7

Is Shalimar Productions Ltd an attractive stock to invest in?

1. Is Shalimar Productions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shalimar Productions Ltd is a below average quality company.

2. Is Shalimar Productions Ltd undervalued or overvalued?

The key valuation ratios of Shalimar Productions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shalimar Productions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shalimar Productions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shalimar Productions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shalimar Productions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.2%0.1%0.1%0%0.1%0%-0%0.1%0.1%0.1%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.13.52.74.410.28.14.94.54.92.22
Sales YoY Gr.-207.1%-23.3%66.5%129.1%-19.9%-40.2%-8%10.3%-55.8%-
Adj EPS 00000000000
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 11111111111
Adj Net
Profit
0.20.10.100.1000.10.10.10
Cash Flow from Ops. 1.40.2-0.2-0.5000.102.3-0.3-
Debt/CF from Ops. 0.10.6-0.4-0.8-51.82.81.900-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.6%-26.5%-23.5%-55.8%
Adj EPS NANANANA
BVPS0.1%0.2%0.3%0%
Share Price -21.8% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.20.10.100.10-00.10.10.10
Op. Profit
Mgn %
40.6852.11.40.90.92.92.97.18.5
Net Profit
Mgn %
14.41.83.80.60.50.2-0.21.31.23.30
Debt to
Equity
0000000000-
Working Cap
Days
10,5463,5054,7152,9331,3871,7292,7053,0652,8186,0412,068
Cash Conv.
Cycle
8,4632,7193,6462,3091,1141,3472,0982,2461,9693,9251,956

Recent Performance Summary

Sales growth is good in last 4 quarters at 98.09%

Return on Equity has declined versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years -23.45%

Latest Financials - Shalimar Productions Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1.7 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) 3 -
P/BV 0.48 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.49 / 0.70
All Time Low / High (₹) 0.24 / 44.37
Market Cap (₹ Cr.) 49.2
Equity (₹ Cr.) 98.4
Face Value (₹) 1
Industry PE 44.7

Management X-Ray of Shalimar Productions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shalimar Productions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.133.472.664.4310.158.134.864.474.932.18
Operating Expenses 0.673.192.534.3410.018.064.814.344.782.02
Manufacturing Costs0000000000
Material Costs0.282.712.254.179.827.944.604.084.491.38
Employee Cost 0.160.130.060.050.070.050.060.110.120.17
Other Costs 0.230.350.220.120.120.070.160.150.170.47
Operating Profit 0.460.280.130.090.140.070.050.130.140.16
Operating Profit Margin (%) 40.6%8.0%5.0%2.1%1.4%0.9%0.9%2.9%2.9%7.1%
Other Income 00.010.020.0300.010000
Interest 0000000000
Depreciation 0.170.170.120.080.070.060.060.050.050.06
Exceptional Items 0000000000
Profit Before Tax 0.290.120.030.040.070.02-0.010.080.090.10
Tax 0.130.06-0.080.010.02000.020.030.03
Profit After Tax 0.160.060.110.030.050.01-0.010.060.060.07
PAT Margin (%) 14.4%1.8%4.0%0.6%0.5%0.2%-0.2%1.3%1.2%3.3%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 100.94101101.11101.13101.18101.19101.18101.24101.91101.99
Share Capital 98.4398.4398.4398.4398.4398.4398.4398.4398.4398.43
Reserves 2.502.572.672.702.752.762.752.813.483.55
Minority Interest0000000000
Debt0.100.100.070.390.610.020.1300.010.26
Long Term Debt0000000000
Short Term Debt0.100.100.070.390.610.020.1300.010.26
Trade Payables01.781.742.994.721.370.024.062.731.68
Others Liabilities 0.260.230.150.140.170.180.190.300.200.25
Total Liabilities 101.30103.12103.08104.66106.68102.77101.52105.60104.85104.17

Fixed Assets

Gross Block63.4563.4563.4563.4563.4563.4563.4563.4563.4563.45
Accumulated Depreciation0.941.111.241.321.391.461.511.561.611.67
Net Fixed Assets62.5062.3362.2162.1262.0561.9961.9361.8861.8361.77
CWIP 2.222.222.222.222.222.222.222.222.222.22
Investments 4.144.144.123.541.891.891.891.884.274.57
Inventories25.9526.6127.6227.8629.1324.0124.4324.4125.0323.27
Trade Receivables0.031.371.364.057.835.173.586.643.902.34
Cash Equivalents 0.040.140.020.100.090.090.030.070.010
Others Assets6.436.315.524.773.487.407.448.507.609.99
Total Assets 101.30103.12103.08104.66106.68102.77101.52105.60104.85104.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.360.16-0.19-0.51-0.010.010.070.042.32-0.25
PBT 0.290.120.030.040.070.02-0.010.080.060.07
Adjustment 0.170.170.120.080.070.060.060.050.660.06
Changes in Working Capital 0.9-0.13-0.34-0.61-0.15-0.070.02-0.061.6-0.44
Tax Paid 000-0.02000-0.0200.06
Cash Flow From Investing Activity -1.30-0.010.020.590000-2.380
Capex 0000.590000-2.380
Net Investments -1.30-0.010.020000000
Others 0000000000
Cash Flow From Financing Activity -0.13-0.060.06000-0.13000.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000.25
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.13-0.060.06000-0.13000
Net Cash Flow -0.070.10-0.120.08-0.010.01-0.070.04-0.06-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.160.060.110.030.050.01-0.010.060.060.07
ROCE (%)0.290.120.030.040.070.02-0.010.080.090.1
Asset Turnover Ratio0.010.030.030.040.10.080.050.040.050.02
PAT to CFO Conversion(x)8.52.67-1.73-17-0.21N/A0.6738.67-3.57
Working Capital Days
Receivable Days873187223214292329418390523
Inventory Days8,4562,7633,7172,2861,0251,1931,8191,9961,8324,045
Payable Days212028620814314055182276580

Shalimar Productions Ltd Stock News

Shalimar Productions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shalimar Productions on 19-Apr-2024 10:20 is ₹0.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 10:20 the market cap of Shalimar Productions stood at ₹49.22.
The latest P/E ratio of Shalimar Productions as of 19-Apr-2024 10:20 is 0.00.
The latest P/B ratio of Shalimar Productions as of 19-Apr-2024 10:20 is 0.48.
The 52-week high of Shalimar Productions is ₹0.70 and the 52-week low is ₹0.49.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shalimar Productions is ₹1.71 ( Cr.) .

About Shalimar Productions Ltd

Shalimar Productions incorporated in 1985 is in the business of film and music production and distribution. The company’s registered office is located at 15/76, Old Rajendra Hagar, 2nd floor, New Delhi -110060. It also runs ‘Shalimar Academy’.

The company operates production houses which are located at Andheri (W), Mumbai and Bikaner, Rajasthan. The shares of company are listed on the Bombay Stock Exchange.

Business Segments

Movies The company had released its maiden movie ‘Parai Beti’ (Rajasthani) which received a good response. Another movie, based on the first one, ‘Parki Dikri’ (Gujarati) is under production. It is also thinking of exploring the regional movie market. It also has plans to foray into the ‘Short Films’ market.

Music The company has already released a few music (Rajasthani) titles. These albums have received a good response. Also the company has found good scope in this field. It is planning to release more titles and take a pie of the Rajasthani music market share that is dominated by ‘Veena’ and other few players.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.