Next Mediaworks Ltd - Stock Valuation and Financial Performance

BSE: 532416 | NSE: NEXTMEDIA | Printing And Publishing | Small Cap

Next Mediaworks Share Price

6.90 -0.02 -0.29%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Next Mediaworks

M-Cap below 100cr DeciZen not available

Next Mediaworks stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
46.3 Cr.
52-wk low:
4.4
52-wk high:
8.9

Is Next Mediaworks Ltd an attractive stock to invest in?

1. Is Next Mediaworks Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Next Mediaworks Ltd is a below average quality company.

2. Is Next Mediaworks Ltd undervalued or overvalued?

The key valuation ratios of Next Mediaworks Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Next Mediaworks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Next Mediaworks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Next Mediaworks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Next Mediaworks Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -1.8%-2.6%-127.3%-2%-1.3%-2.3%-72.5%-8.3%-8.7%-129.3%-
Value Creation
Index
-1.1-1.2-10.1-1.1-1.1-1.2-6.2-1.6-1.6NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.60.80.81.500000
Sales YoY Gr.-NANA52.7%-7.1%85.9%-100%NANANA-
Adj EPS -0.6-0.7-18.4-0.3-0.2-0.3-3.3-0.4-0.4-2.6-3.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 24.922.74.34.64.44.110.60.2-2.4-4
Adj Net
Profit
-3.5-4.7-120-1.8-1.3-1.9-22.2-2.5-2.5-17.3-26
Cash Flow from Ops. -3.14.8-9-0.5-0.3-0.8-1.7-1.4-1-1.1-
Debt/CF from Ops. -3.90.2-1.2-19.9-33.1-14.5-7.5-9.5-14.6-22.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANANANA
BVPS-177%-188.3%-234%-1126.1%
Share Price 5.3% -20.3% 17.7% 42.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2.4-3.2-136.3-6.2-4.4-6.8-130.8-47-90.3243122.6
Op. Profit
Mgn %
00-276.5-191.8-162.1-92.20000NAN
Net Profit
Mgn %
00-21807.9-214.1-168.7-133.50000-INF
Debt to
Equity
0.100.40.30.40.41.93.39.5-1.5-
Working Cap
Days
0096172883951500000
Cash Conv.
Cycle
00535959-2600000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 122.60%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Next Mediaworks Ltd.

Standalone Consolidated
TTM EPS (₹) -3.9 -2.7
TTM Sales (₹ Cr.) 0 37.6
BVPS (₹.) -4 -13.5
Reserves (₹ Cr.) -94 -157
P/BV -1.72 -0.51
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 4.40 / 8.86
All Time Low / High (₹) 1.60 / 118.00
Market Cap (₹ Cr.) 46.3
Equity (₹ Cr.) 66.9
Face Value (₹) 10
Industry PE 14.3

Management X-Ray of Next Mediaworks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Next Mediaworks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales000.550.840.781.450000
Operating Expenses 2.612.532.072.462.042.781.671.351.071
Manufacturing Costs000.030.040.040.010000
Material Costs0000000000
Employee Cost 1.171.561.021.351.191.810.440.310.300.24
Other Costs 1.440.971.011.070.800.961.231.040.770.76
Operating Profit -2.61-2.53-1.52-1.62-1.26-1.33-1.67-1.35-1.07-1
Operating Profit Margin (%) ---276.0%-191.0%-162.0%-92.2%----
Other Income 000.101.291.110.842.290.250.070
Interest 0.901.011.071.461.121.441.391.391.522.27
Depreciation 0.010.060.060.020.010.010000
Exceptional Items 00-117.10000-20.1800-13.97
Profit Before Tax -3.52-3.60-119.64-1.81-1.29-1.93-20.95-2.49-2.52-17.24
Tax 01.11000.0200000.07
Profit After Tax -3.52-4.71-119.64-1.81-1.31-1.93-20.95-2.49-2.52-17.31
PAT Margin (%) ---21,807.9%-214.0%-168.0%-133.0%----
Adjusted EPS (₹)-0.6-0.7-18.4-0.3-0.2-0.3-3.1-0.4-0.4-2.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 145.37147.3627.9530.4729.3227.426.544.051.53-15.78
Share Capital 58.306565.1766.7966.8666.8666.8966.8966.8966.89
Reserves 87.0782.36-37.21-36.32-37.53-39.44-60.35-62.84-65.36-82.67
Minority Interest0000000000
Debt12.090.8210.4110.3610.9112.1412.5213.4714.6023.96
Long Term Debt12.090.8210.4110.364.916.1412.2713.4710.6023.96
Short Term Debt0000660.25040
Trade Payables000.020.010.050.450.360.450.340.35
Others Liabilities 0.159.302.653.044.554.705.185.977.291.23
Total Liabilities 157.61157.4941.0443.8844.8344.7124.6023.9423.769.76

Fixed Assets

Gross Block0.640.640.750000000
Accumulated Depreciation0.400.450.510000000
Net Fixed Assets0.250.190.240000000
CWIP 0000000000
Investments 156.03156.0338.9342.1442.6542.4622.3121.7421.747.77
Inventories0000000000
Trade Receivables000.170.120.1600.290.2900
Cash Equivalents 0.040.010.230.010.340.010.390.160.130.04
Others Assets1.291.261.461.611.682.241.611.751.891.95
Total Assets 157.61157.4941.0443.8844.8344.7124.6023.9423.769.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -3.114.82-9.02-0.52-0.33-0.84-1.66-1.42-1-1.08
PBT -3.52-3.60-119.64-1.81-1.29-1.93-20.95-2.49-2.52-17.24
Adjustment 0.921.37118.402.631.570.7919.321.141.4516.24
Changes in Working Capital 0.057.11-7.67-1.27-0.520.440.01-0.070.08-0.08
Tax Paid -0.55-0.06-0.11-0.07-0.08-0.14-0.040-0.010
Cash Flow From Investing Activity 2.090-0.110-0.5202.040.5800
Capex 00-0.110000000
Net Investments 0000-0.52020.5700
Others 2.09000000.040.0100
Cash Flow From Financing Activity 1.01-4.849.350.291.180.5000.610.970.99
Net Proceeds from Shares 06.7003.50000000
Net Proceeds from Borrowing -3.25-11.269.590-5.50001.2000
Interest Paid -1.22-0.28-0.24-0.16-0.59-0.73-0.38-0.34-0.16-0.23
Dividend Paid 0000000000
Others 5.4900-3.047.281.230.38-0.251.131.22
Net Cash Flow -0.01-0.020.22-0.230.33-0.330.38-0.23-0.03-0.09
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-2.39-3.22-136.49-6.18-4.39-6.8-123.38-47.03-90.32N/A
ROCE (%)-1.65-1.7-126.95-0.87-0.42-1.24-66.73-6.01-5.94N/A
Asset Turnover Ratio000.010.020.020.030000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00113636700000
Inventory Days0000000000
Payable Days0000000000

Next Mediaworks Ltd Stock News

Next Mediaworks Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Next Mediaworks on 19-Apr-2024 16:01 is ₹6.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Next Mediaworks stood at ₹46.29.
The latest P/E ratio of Next Mediaworks as of 19-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Next Mediaworks as of 19-Apr-2024 16:01 is -1.72.
The 52-week high of Next Mediaworks is ₹8.86 and the 52-week low is ₹4.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Next Mediaworks is ₹0.00 ( Cr.) .

About Next Mediaworks Ltd

Mid-Day Multimedia Company was incorporated under the Companies Act, 1956 as Mid-Day Publications Private Limited on March 12, 1981 with main object of printing and publishing of newspapers, magazines, books, journals etc.

The Ansari family promoted Mid-Day Publications Private Limited. In May 2002, it was converted into a Public Limited Company. To reflect the diversification of its activities into other media field and the changing nature of business, the name of the Company was changed to Mid-Day Multimedia Limited.

The company is engaged in multimedia activities such as to carry on the business as broadcasters, marketers or in any other manner of audio programs, to carry on the business of television programs, television films and television software, to carry on the business of advertising agents, to provide on-line and/or interactive information and news for business and general use, to deal in internet commerce and all internet related activity.

Observing the worldwide growth of the medium of outdoor signage, the Company explored an entry into the outdoor advertising business in Mumbai in 1998, winning key contracts in the city for the maintenance and marketing of advertising space. In 1993 the first new media opportunity for the company came in the form of offering to private producers of slots on All India Radio's FM Service in metro cities. The subsidiary company M/s Radio Mid-Day West (India) Private Limited was one of the first private players to venture into this area and in a short time had established GO 92.5 FM as the premium FM Brand.

From a family-owned, one-paper Company it had grown into a full-fledged, multiple-media conglomerate listed on the Bombay Stock Exchange and the National Stock Exchange, one of the handful of Indian media groups to go public.

Inquilab, the first paper in Urdu, was born in the fervour of idealistic nationalism in 1938. In 1979, Mid Day, in English, marked a new turning point in a city seizing its global destiny. Over the years, it had continued to reinforce its slogan, 'Delivering Mumbai', not just in content but via a range of media vehicles: print in English, Gujarati and Urdu, on the Net, on FM radio, and through telephone information services, as well as with its Outdoor business.

Powered by a custom-built convergent newsroom, we serve the 'newser' in a 24/7 cycle of news, information, comment and fun. Its daily audience of 1.2 million, through print and Net alone is upwardly mobile, and predominantly in the age group of 18 to 34. In creating the city's most exciting media, it has also become the most exciting news group to work in, empowering and enabling young professionals to become truly multi-media journalists.

Mid-Day Multimedia Limited’s Newsmedia Group owns coveted mindshare in Mumbai. Consider: 27% of the English readership in the city reads Mid Day and Sunday Mid Day. 7% of Gujarati readers read Gujarati Mid Day. And our 64-year-old Urdu daily Inquilab `owns’ 63% of all Urdu readers!

Metro, its latest media product, is a community free-sheet. It covers 12 significant areas of Mumbai by March 2003. It has begun to add significantly to the Group’s reach and revenue.

The Newsmedia Group operates in an extremely challenging environment. Print advertising accounts for 48% of the total marketplace, but ad spends is growing at 4-5%, implying that the print media’s share of the overall pie is coming under pressure.Like most on-the-ball media companies, Mid Day too invested significantly in the Web space. It created a distinct property in Chalomumbai.com, making it one of the best city portals in the country.

In 2006 Mid-Day Multimedia, publishers of Mid-Day in Mumbai and Bangalore, and the Bennett, Coleman Group, publishers of The Times of India and The Economic Times, signed a business cooperation agreement to jointly approach various markets in the country to mutual benefit.

The company's business activites include:

  • It launched Mid Day in 1979 and presently publishes newspaper in English, Gujarati and Urdu, which includes the Sunday Mid Day for its English readers, Gujarati Mid Day and Urdu Daily Inquilab.
  • The company runs Radio One, 94.3 FM with stations at Mumbai, Delhi, Chennai and Bangalore, It has radio programs like Annie, Prachi, Sangram, Malini, Prince, Bacardi Breezer Vivid Nights, Spill Your Dil, Sunday Morning Classics, Rahul, and Bollywood Top 30. Interactive programs include College Champions, Club ONE, Winners, Forum, Requests, Vote, Birthdays, Loyal Listeners, and Hot Shots
  • It also offers telephone information and outdoor advertising services.
  • It has its online version called mid-day.com which covers all city news, entertainment and sport.

Subsidiaries of the company include:

Radio Mid Day West (India), Mid-Day Broadcasting South (India), Mid-Day Radio North (India), and Mid-Day Outdoor Limited.

Awards/Achievements

  • MiD DAY’s Satish Acharya Graphics Editor, has won the first prize at the national level cartoon contest held by the Government of India’s Department of Science and Technology, New Delhi.
  • In International Marketing Awards MiD DAY was short-listed and had won in the Printed Materials: Advertising category for the Sunday MiD DAY 25th Anniversary Sales Brochure and in the Newspaper Premiums/Incentives category.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.