INX Music Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | TV Broadcasting & Software Production | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on INX Music

M-Cap below 100cr DeciZen not available

INX Music Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of INX Music:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -50.6%-177.2%18.7%4.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 05.715.215.716
Sales YoY Gr.-NA166.2%3.3%-
Adj EPS -16.6-11.92.41.10
YoY Gr.-NANA-54.9%-
BVPS (₹) 7.71214.415.60
Adj Net
Profit
-0.3-5.41.10.50
Cash Flow from Ops. -0.5-8.20.7-9.1-
Debt/CF from Ops. 0000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA3.3%
Adj EPS NANANA-54.9%
BVPSNANA26.7%8.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-50.8-177.218.74.60
Op. Profit
Mgn %
0-95.46.62.2NAN
Net Profit
Mgn %
0-93.97.43.20
Debt to
Equity
0000-
Working Cap
Days
01941582690
Cash Conv.
Cycle
08031210

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - INX Music Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 15.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 3 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 22.1

Management X-Ray of INX Music:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of INX Music

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales05.7115.2015.70
Operating Expenses 0.3311.1514.1915.35
Manufacturing Costs0.087.9811.528.90
Material Costs0000
Employee Cost 0.071.121.241.18
Other Costs 0.182.051.435.27
Operating Profit -0.33-5.441.010.35
Operating Profit Margin (%) --95.3%6.6%2.2%
Other Income 00.100.160.26
Interest 0000
Depreciation 00.020.050.06
Exceptional Items 0000
Profit Before Tax -0.33-5.361.120.55
Tax 0000
Profit After Tax -0.33-5.361.120.54
PAT Margin (%) --93.9%7.4%3.5%
Adjusted EPS (₹)-16.6-11.92.41.2
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 0.155.396.617.15
Share Capital 0.204.504.604.60
Reserves -0.050.902.022.56
Minority Interest0000
Debt0000
Long Term Debt0000
Short Term Debt0000
Trade Payables0.111.883.421.94
Others Liabilities 0.670.660.668.46
Total Liabilities 0.937.9310.6917.56

Fixed Assets

Gross Block00.170.270.32
Accumulated Depreciation00.020.070.13
Net Fixed Assets00.150.200.19
CWIP 0.020.070.010
Investments 01.771.771.77
Inventories0000
Trade Receivables03.584.944.49
Cash Equivalents 0.450.351.140.01
Others Assets0.472.012.6411.11
Total Assets 0.937.9310.6917.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -0.51-8.200.69-9.13
PBT -0.33-5.361.120.55
Adjustment 00.050.180.08
Changes in Working Capital -0.18-2.86-0.39-9.6
Tax Paid 0-0.03-0.22-0.16
Cash Flow From Investing Activity -0.02-1.9900
Capex -0.02-0.22-0.03-0.05
Net Investments 0-1.7700
Others 000.030.04
Cash Flow From Financing Activity 0.9810.100.108
Net Proceeds from Shares 0.9810.100.108
Net Proceeds from Borrowing 0000
Interest Paid 0000
Dividend Paid 0000
Others 0000
Net Cash Flow 0.44-0.090.79-1.14
PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-216.41-193.2218.667.89
ROCE (%)-50.5-177.2318.75.02
Asset Turnover Ratio01.291.631.11
PAT to CFO Conversion(x)N/AN/A0.62-16.91
Working Capital Days
Receivable Days0229102110
Inventory Days0000
Payable Days0000

INX Music Pvt Ltd. (Amalgamated) Stock News

INX Music Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of INX Music on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of INX Music stood at ₹0.00.
The latest P/E ratio of INX Music as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of INX Music as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of INX Music is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of INX Music is ₹15.70 ( Cr.) .

About INX Music Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.