Aankit Granites Ltd - Stock Valuation and Financial Performance

Name: Aankit Granites
Brand: Aankit Granites

BSE: 523511 | NSE: | Cement & Construction Materials | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aankit Granites

Based on:

Data

M-Cap below 100cr DeciZen not available

Aankit Granites stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

0 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Aankit Granites:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'99	Mar'03	Mar'04	Mar'05	Mar'06	Mar'08	Mar'09	Mar'11	Mar'12	TTM
ROCE % ⓘ	-6.3%	27.5%	4.2%	5%	-4%	2.1%	-3.9%	1.2%	0.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	8.3	21.1	16.3	17.2	13.4	10.7	10.3	7.5	8.6	2
Sales YoY Gr.	-	153.3%	-22.7%	5.1%	-22%	-20.3%	-3.8%	-26.9%	15%	-
Adj EPS ⓘ	-5.1	6	0.2	0.4	-0.8	0.1	-0.6	0	-0.1	-3.9
YoY Gr.	-	NA	-96.2%	52.2%	-337.1%	NA	-546.2%	NA	-375%	-
BVPS (₹) ⓘ	-11.9	10	10.2	10.7	11.5	10.9	10.5	11.1	11.1	6.5
Adj Net Profit ⓘ	-4.2	4.9	0.2	0.3	-0.7	0.1	-0.5	0	-0.1	-3
Cash Flow from Ops. ⓘ	-4.6	14.6	5	1.5	2.7	0.8	0.4	0	-1.3	-
Debt/CF from Ops. ⓘ	-6.3	0.6	0.9	2.6	0.6	0.6	0.9	12.5	-1.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	-12.9%	-6.8%	15%
Adj EPS ⓘ	NA	-179.3%	-194.6%	-375%
BVPSⓘ	NA	0.8%	0.5%	-0.3%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'99	Mar'03	Mar'04	Mar'05	Mar'06	Mar'08	Mar'09	Mar'11	Mar'12	TTM
Return on Equity % ⓘ	43.2	-616	2.3	3.4	-7.5	1.1	-5.4	0.4	-1	-44.8
Op. Profit Mgn % ⓘ	10.8	11	10.1	10	1.1	3.1	-3.2	4.9	4.9	-228.1
Net Profit Mgn % ⓘ	-50.3	23.1	1.1	1.7	-5	1	-4.6	0.5	-1	-198.5
Debt to Equity ⓘ	-3	1.1	0.6	0.5	0.2	0.1	0	0	0.2	-
Working Cap Days ⓘ	0	237	315	269	350	407	392	578	572	438
Cash Conv. Cycle ⓘ	0	186	237	196	255	273	260	364	362	236

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Aankit Granites Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-3.9	-
TTM Sales (₹ Cr.)	1.6	-
BVPS (₹.) ⓘ	6.5	-
Reserves (₹ Cr.) ⓘ	-3	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	8.2
Face Value (₹)	10
Industry PE ⓘ	42.4

Management X-Ray of Aankit Granites:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Aankit Granites

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Aankit Granites

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'03	Mar'04	Mar'05	Mar'06	Mar'08	Mar'09	Mar'11	Mar'12
Sales	8.33	21.10	16.32	17.15	13.37	10.65	10.25	7.49	8.61
Operating Expenses ⓘ	7.43	18.80	14.69	15.44	13.23	10.41	10.68	7.12	8.19
Manufacturing Costs	2.94	6.71	5.04	7.24	7.14	4.29	4.58	1.39	1.57
Material Costs	2.96	7.97	6.55	5.03	3.03	2.43	2.18	2.46	3.11
Employee Cost	0.68	1.30	1.25	1.31	1.29	1.64	1.55	2.02	2.05
Other Costs ⓘ	0.85	2.81	1.84	1.86	1.76	2.05	2.37	1.25	1.46
Operating Profit ⓘ	0.90	2.31	1.64	1.71	0.14	0.24	-0.42	0.37	0.42
Operating Profit Margin (%)	10.8%	10.9%	10.0%	10.0%	1.1%	2.2%	-4.1%	4.9%	4.9%
Other Income ⓘ	0.18	0.22	0.22	0.13	1.11	0.20	0.45	0.04	0.31
Interest ⓘ	4.28	0.12	0.63	0.51	0.30	0.16	0.16	0.10	0.24
Depreciation ⓘ	0.92	0.94	0.96	0.95	0.96	0.15	0.15	0.15	0.16
Exceptional Items ⓘ	0	11.79	0	0	0.48	0	0	0	0
Profit Before Tax ⓘ	-4.11	13.26	0.27	0.38	0.47	0.14	-0.28	0.16	0.33
Tax ⓘ	0	0.13	0.02	0.04	0.07	0.09	0.05	0.10	0.35
Profit After Tax	-4.11	13.14	0.25	0.34	0.40	0.04	-0.34	0.05	-0.02
PAT Margin (%)	-49.3%	62.3%	1.5%	2.0%	3.0%	0.4%	-3.3%	0.7%	-0.2%
Adjusted EPS (₹)	-5.0	16.1	0.3	0.4	0.5	0.1	-0.4	0.1	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'03	Mar'04	Mar'05	Mar'06	Mar'08	Mar'09	Mar'11	Mar'12
Equity and Liabilities
Shareholders Fund	-9.71	8.13	8.34	8.67	9.33	8.90	8.55	9.06	9.04
Share Capital ⓘ	8.14	8.14	8.14	8.14	8.14	8.14	8.14	8.14	8.14
Reserves ⓘ	-17.85	-0.02	0.20	0.53	1.19	0.76	0.41	0.92	0.90
Minority Interest	0	0	0	0	0	0	0	0	0
Debt	28.61	8.98	4.69	3.95	1.59	0.53	0.35	0.35	1.99
Long Term Debt	28.61	8.98	4.69	3.95	1.59	0.53	0.35	0.35	1.16
Short Term Debt	0	0	0	0	0	0	0	0	0.83
Trade Payables	1.28	2.38	2.68	2.75	3.47	2.33	2.58	2.59	2.47
Others Liabilities ⓘ	0.67	1	0.60	0.59	0.72	1	1.37	2.32	2
Total Liabilities ⓘ	20.85	20.48	16.31	15.96	15.11	12.76	12.86	14.32	15.50
Fixed Assets
Gross Block	13.89	14.18	14.25	14.54	14.64	14.80	14.80	14.81	14.90
Accumulated Depreciation	5.88	9.57	10.52	11.48	12.44	13.10	13.25	13.56	13.71
Net Fixed Assetsⓘ	8.01	4.61	3.73	3.07	2.20	1.70	1.55	1.26	1.18
CWIP ⓘ	0.23	0	0	0	0.01	0	0.01	0.02	0.02
Investmentsⓘ	0	0	0	0	0	0	0	0	0
Inventories	6.89	5.26	2.86	2.48	3.95	4.37	4.05	5.41	6.46
Trade Receivables	3.88	10.10	9.26	9.84	8.16	5.89	5.62	5.07	5.31
Cash Equivalents	0.94	0.13	0.14	0.10	0.08	0.15	0.19	0.11	0.21
Others Assetsⓘ	0.90	0.39	0.33	0.47	0.70	0.65	1.43	2.46	2.31
Total Assets ⓘ	20.85	20.48	16.31	15.96	15.11	12.76	12.86	14.32	15.50

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'03	Mar'04	Mar'05	Mar'06	Mar'08	Mar'09	Mar'11	Mar'12
Cash Flow From Operating Activity ⓘ	-4.56	14.61	5	1.52	2.74	0.82	0.38	0.03	-1.34
PBT ⓘ	-4.24	1.28	0.22	0.31	-0.19	0.02	-0.36	0.05	-0.02
Adjustment ⓘ	5.18	13.11	1.59	1.48	2.12	0.31	0.31	0.22	0.28
Changes in Working Capital ⓘ	-1.22	0.23	3.2	-0.28	0.81	0.49	0.43	-0.25	-1.6
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.21	-0.02	-0.07	-0.29	-0.11	-0.08	-0.01	-0.01	-0.08
Capex	-0.22	-0.02	-0.07	-0.29	-0.11	-0.08	-0.01	-0.01	-0.08
Net Investments	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	4.69	-15.57	-4.92	-1.26	-2.65	-0.94	-0.33	-0.07	1.52
Net Proceeds from Shares ⓘ	0	0.27	0	0	0.32	0	0	0	0
Net Proceeds from Borrowing ⓘ	3.33	-15.49	-4.61	-1.44	-3.86	0	0	0	0
Interest Paid ⓘ	0	-0.05	-0.11	-0.15	-0.30	-0.16	-0.16	-0.07	-0.12
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	1.35	-0.31	-0.20	0.33	1.19	-0.78	-0.17	0	1.65
Net Cash Flow ⓘ	-0.08	-0.98	0.01	-0.03	-0.02	-0.20	0.04	-0.04	0.10

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'03	Mar'04	Mar'05	Mar'06	Mar'08	Mar'09	Mar'11	Mar'12
Ratios
ROE (%)	N/A	0	3.06	4	4.49	0.46	-3.85	0.62	-0.22
ROCE (%)	N/A	74.32	6	6.92	6.54	2.86	-1.35	2.81	5.58
Asset Turnover Ratio	0.4	1.02	0.89	1.06	0.86	0.76	0.8	0.56	0.58
PAT to CFO Conversion(x)	N/A	1.11	20	4.47	6.85	20.5	N/A	0.6	N/A
Working Capital Days
Receivable Days	170	121	216	203	246	241	205	257	220
Inventory Days	302	105	91	57	88	143	150	227	251
Payable Days	158	84	141	197	374	436	411	384	297

Aankit Granites Ltd Stock News

Aankit Granites Ltd FAQs

What is the share price of Aankit Granites?

Company share prices are keep on changing according to the market conditions. The closing price of Aankit Granites on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Aankit Granites?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aankit Granites stood at ₹0.00.

What is the P/E ratio of Aankit Granites?

The latest P/E ratio of Aankit Granites as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Aankit Granites?

The latest P/B ratio of Aankit Granites as of 01-Jan-1970 05:30 is 0.00.

What is the 52-week high and low of Aankit Granites?

The 52-week high of Aankit Granites is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Aankit Granites?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aankit Granites is ₹1.62 ( Cr.) .

About Aankit Granites Ltd

Aankit Granites Limited is one of the premier granite companies in India, engaged in export of World class granite tiles with a combination of quality and excellent service, catering to progressive world markets at competitive prices.

Aankit is a 100 percent Export Oriented Unit (EOU). Located at Hosur, the heart of the granite deposits in India, its close proximity to Southern ports makes it possible for prompt schedules in export of finished goods. The company has its plant spread over 6.5 acre of land. It has the infrastructure to meet the customer's entire requirements. Projects that are complex, diverse and geographically distant are supplied with classic quality of granite tiles from a company that has the knowledge and experience to successfully complete the project as per the customer's need.

Aankit is one such company, promoted by dynamic technocrats, has cut a niche for itself in this highly competitive field. With a state-of-the-art technology and equipped with the latest computerized machinery from Pedrini S.p.A, Italy, the company has the necessary capabilities to meet all stringent requirements.

Plant & Technology

The company has the most sophisticated plant and machinery and technology from Pedrini S.p.A., Italy, who are well known manufacturers of stone processing machineries. The company processes 144,000 Sq. mt of tiles from granite blocks. The state-of-technology enhances the unique natural quality of Indian granites.

The company has the first 20 head polishing machine, which gives out the finest polish and 12 head Multihead cross cutter used for cutting tools from strips. Its tiles are tested at every stage to maintain the excellent quality. The company is a pioneer in new product launches in the Stone Industry with the effort of dedicated personnel who are creative and progressive. The companyâ€™s process conforms to ISO 9000 specifications.

Services

The company offers a wide range of applications for: