Blazon Marbles Ltd - Stock Valuation and Financial Performance

BSE: 531570 | NSE: | Mining & Minerals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Blazon Marbles

M-Cap below 100cr DeciZen not available

Blazon Marbles stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
10.4 Cr.
52-wk low:
1.5
52-wk high:
1.5

Is Blazon Marbles Ltd an attractive stock to invest in?

1. Is Blazon Marbles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Blazon Marbles Ltd is a below average quality company.

2. Is Blazon Marbles Ltd undervalued or overvalued?

No data found

3. Is Blazon Marbles Ltd a good buy now?

No data found

10 Year X-Ray of Blazon Marbles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Blazon Marbles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%10.2%24.1%18.3%-1.1%0.8%0%-0.1%-0%-28.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 02.14.35.71.70000.111
Sales YoY Gr.-NA106.8%34%-70.2%-100%NANANA1,860%-
Adj EPS 00.10.30.3-00000-0.4-1.5
YoY Gr.-NA172.7%13.3%-111.8%NANANANANA-
BVPS (₹) 01.72.22.52.32.32.32.32.30.82.3
Adj Net
Profit
00.822.3-0.30000-3-10
Cash Flow from Ops. 00.30-4.80-1.42.60.10-0.5-
Debt/CF from Ops. 00.7-2.100-000.3-2.3-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-10.4%NA1860%
Adj EPS NANANANA
BVPSNA-19.4%-30.3%-66.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
09.823.217.5-1.900-0.1-0-28.9-99
Op. Profit
Mgn %
052.26756.1-10.7000-39.68.2-958.4
Net Profit
Mgn %
036.547.440.5-17.7000-10.4-305.3-979.3
Debt to
Equity
00000000000
Working Cap
Days
007667002,59400094,5652,418928
Cash Conv.
Cycle
002182561,54000062,7291,536777

Recent Performance Summary

Sales growth is good in last 4 quarters at 82.26%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Latest Financials - Blazon Marbles Ltd.

Standalone Consolidated
TTM EPS (₹) -1.5 -
TTM Sales (₹ Cr.) 1.1 -
BVPS (₹.) 2.3 -
Reserves (₹ Cr.) 2 -
P/BV 0.67 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.53 / 1.53
All Time Low / High (₹) 1.53 / 54.65
Market Cap (₹ Cr.) 10.4
Equity (₹ Cr.) 13.6
Face Value (₹) 2
Industry PE 16

Management X-Ray of Blazon Marbles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Blazon Marbles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales2.064.265.711.700000.050.98
Operating Expenses 0.991.402.511.882.520.240.060.0611.16
Manufacturing Costs0.490.850.932.222.110000
Material Costs-0.29-1.07-0.40-2.32-1.500000.83
Employee Cost 0.190.330.340.680.670.010.010.020.02
Other Costs 0.591.301.631.301.240.230.050.0510.31
Operating Profit 1.082.853.20-0.18-2.52-0.24-0.06-0.02-10.18
Operating Profit Margin (%) 52.2%67.0%56.1%-10.7%----39.5%-1,036.5%
Other Income 0.030.060.060.052.700.250.050.020
Interest 0.080.170.150.170.180000
Depreciation 000000000
Exceptional Items 000000000
Profit Before Tax 1.022.743.11-0.3000-0.010-10.18
Tax 0.270.720.80000000
Profit After Tax 0.752.022.31-0.3000-0.010-10.18
PAT Margin (%) 36.5%47.4%40.5%-17.7%----10.4%-1,036.6%
Adjusted EPS (₹)0.20.50.30.00.00.00.00.0-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 7.579.5916.6615.4615.4615.4715.4615.455.27
Share Capital 8.858.8513.6213.6213.6213.6213.6213.6213.62
Reserves -1.290.733.041.851.851.851.841.84-8.34
Minority Interest000000000
Debt0.250.0700.040.040.040.040.040.04
Long Term Debt0.250.0700.0400000
Short Term Debt00000.040.040.040.040.04
Trade Payables0.190.100.110.040.051.351.351.040.91
Others Liabilities 0.310.330.340.120.130.120.070.070.05
Total Liabilities 8.3210.0817.1015.6615.6816.9816.9216.596.27

Fixed Assets

Gross Block0.210.210.210.210.210.210.210.210.21
Accumulated Depreciation0.020.030.030.030.030.030.030.030.03
Net Fixed Assets0.180.180.180.180.180.180.180.170.17
CWIP 004.76000000
Investments 0003.371.974.574.614.644.64
Inventories0.461.511.919.0210.2810.2810.2810.280
Trade Receivables1.402.292.810.660.7200.3200.22
Cash Equivalents 0.040.040.050.120.110.100.180.140.08
Others Assets6.246.057.392.322.421.851.361.361.16
Total Assets 8.3210.0817.1015.6615.6816.9816.9216.596.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 0.34-0.03-4.820-1.402.580.12-0.02-0.46
PBT 0.752.022.31000-0.010-10.18
Adjustment 0.330.800.850000-0.010
Changes in Working Capital -0.43-2.04-7.110-1.412.580.1309.72
Tax Paid -0.27-0.72-0.80000000
Cash Flow From Investing Activity -0.440.230.2801.40-2.59-0.05-0.020.40
Capex 00-4.76000000
Net Investments 00001.40-2.59-0.05-0.030
Others -0.440.235.0400000.020.40
Cash Flow From Financing Activity 0.14-0.194.55000000
Net Proceeds from Shares 004.62000000
Net Proceeds from Borrowing 0.14-0.19-0.07000000
Interest Paid 000000000
Dividend Paid 000000000
Others 000000000
Net Cash Flow 0.030.010.0100-0.010.07-0.04-0.06
PARTICULARSMar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)10.0523.6617.64-1.870.010.03-0.08-0.03-98.23
ROCE (%)13.9732.9124.68-0.81.170.03-0.06-0.02-97.85
Asset Turnover Ratio0.250.460.420.100000.09
PAT to CFO Conversion(x)0.45-0.01-2.09N/A-INFINFN/AINFN/A
Working Capital Days
Receivable Days248158163373000081
Inventory Days81841091,17500000
Payable Days-246-49-93-12-11000425

Blazon Marbles Ltd Stock News

Blazon Marbles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Blazon Marbles on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Blazon Marbles stood at ₹10.42.
The latest P/E ratio of Blazon Marbles as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Blazon Marbles as of 01-Jan-1970 05:30 is 0.67.
The 52-week high of Blazon Marbles is ₹1.53 and the 52-week low is ₹1.53.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Blazon Marbles is ₹1.05 ( Cr.) .

About Blazon Marbles Ltd

Incorporated as a public limited company in September 1992, Shubham Granites was originally promoted by GP Somani and was taken over by Vishnu Prakash Kabra and Associates. In 2011 the company changed its name from Shubham Granites Ltd. to Blazon Marbles Ltd. "

The company is in the process of setting up a 100% EOU in the Vadodara district for the manufacture of polished granite slabs with an installed capacity of 1.2 lakh sq mtpa. The company has been granted Temporary Pioneer Status, being the first 100% EOU in Gujarat by the Government of Gujarat in 1993.

The company has entered into an agreement with Breton, Italy, for supply of machinery and providing technical know-how. It also has entered into a 100% buy-back arrangement with Sigep, Italy.

In January 1996, the company issued 37,20,000 equity shares for the public, aggregating Rs 372 lakh, to part-finance the above project.

The registered office of the company is located at B-206, Shivam Flats,Nr. Ayappa Temple, Gotri Road, Vadodara in Gujarat.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.