National Steel & Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 513179 | NSE: NATNLSTEEL | Steel & Iron Products | Small Cap

National Steel &Agro Share Price

3.85 0.00 0.00%
as on 19-May'23 18:01

DeciZen - make an informed investing decision on National Steel &Agro

M-Cap below 100cr DeciZen not available

National Steel & Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
17.1 Cr.
52-wk low:
3
52-wk high:
4.5

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that National Steel & Agro Industries Ltd is a good quality company.

2. Is undervalued or overvalued?

The key valuation ratios of National Steel & Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of National Steel &Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
National Steel & Agro Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 21.4%20.4%19.5%17.2%7.4%28.8%-55.4%-37.7%-32.9%-42.5%-
Value Creation
Index
0.50.50.40.2NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,4843,4993,8843,7503,9804,2101,0821,3091,578815554
Sales YoY Gr.-0.4%11%-3.4%6.1%5.8%-74.3%21%20.6%-48.4%-
Adj EPS 8.48.46.62.7-17.5-33.3-36.1-62-52-40.9-30.3
YoY Gr.-0%-21.5%-59.6%-751.5%NANANANANA-
BVPS (₹) 56.362.568.474.2-83.3-115.6-169.5-228.9-282.2-330.8-341.5
Adj Net
Profit
37.637.629.511.9-77.7-148-161-276-232-182-135
Cash Flow from Ops. 158108170166173132-85536.136.2126-
Debt/CF from Ops. 1.92.91.71.41.51.9-1.437.141.512.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -14.9%-27.2%-9%-48.4%
Adj EPS -219.2%NANANA
BVPS-221.8%NANANA
Share Price -12% -7.2% -5.1% 25.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
12.911.88.53.2-1075.233.525.331.120.413.39
Op. Profit
Mgn %
5.25.44.84.12.3-1.3-4-0-0.91.71.5
Net Profit
Mgn %
1.11.10.80.3-2-3.5-14.8-21.1-14.7-22.3-24.3
Debt to
Equity
10.90.80.6-0.7-0.5-1.6-1.3-1.2-1-
Working Cap
Days
949695104978018271395123
Cash Conv.
Cycle
2147435130-42-129-13-22-74-606

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - National Steel & Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -30.3 -
TTM Sales (₹ Cr.) 554 -
BVPS (₹.) -341.5 -
Reserves (₹ Cr.) -1,564 -
P/BV -0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.95 / 4.45
All Time Low / High (₹) 1.27 / 80.00
Market Cap (₹ Cr.) 17.1
Equity (₹ Cr.) 44.5
Face Value (₹) 10
Industry PE 25.1

Management X-Ray of National Steel &Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of National Steel &Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales3,484.353,499.433,883.873,750.313,980.384,210.471,081.721,309.331,578.48815.05
Operating Expenses 3,315.633,320.783,700.883,599.893,894.194,265.631,239.481,331.481,593.19807.67
Manufacturing Costs85.8093.24103.89112.4990.8697.4150.5788.46114.83142.34
Material Costs3,070.793,087.333,437.533,327.603,651.254,025.791,004.521,136.081,366.91600.85
Employee Cost 33.2634.5740.9244.6747.8849.6141.8531.6332.9336.92
Other Costs 125.78105.64118.54115.13104.2092.82142.5475.3178.5127.57
Operating Profit 168.72178.64182.99150.4286.20-55.16-157.76-22.15-14.717.37
Operating Profit Margin (%) 4.8%5.1%4.7%4.0%2.2%-1.3%-14.6%-1.7%-0.9%0.9%
Other Income 12.3712.1417.1039.8413.4915.0926.5815.958.272.34
Interest 124.89127.05136.42137.40137.54134.17147.05182.42197.58165.23
Depreciation 19.1520.5715.2814.5648.8049.5248.9048.6448.7048.02
Exceptional Items 000000000-40.44
Profit Before Tax 37.0543.1648.4038.29-86.66-223.76-327.13-237.27-252.72-243.98
Tax 8.1612.7018.2510.14-4.54-80.87-86.6953.56-25.32-29.08
Profit After Tax 28.8930.4630.1528.14-82.12-142.89-240.44-290.83-227.40-214.89
PAT Margin (%) 0.8%0.9%0.8%0.8%-2.1%-3.4%-22.2%-22.2%-14.4%-26.4%
Adjusted EPS (₹)6.06.46.35.8-18.5-32.1-54.0-65.4-51.1-48.3
Dividend Payout Ratio (%)0%0%0%0%0%-2%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 305.32333.23359.53385.02-370.57-514.39-754.30-1,018.73-1,255.58-1,471.92
Share Capital 99.5199.5199.5199.5144.5044.5044.5044.5044.5044.50
Reserves 205.81233.72260.02285.51-415.07-558.89-798.80-1,063.23-1,300.08-1,516.42
Minority Interest0000000000
Debt265.66284.80261.25225.32245.51248.331,221.061,338.811,501.891,537.38
Long Term Debt53.0342.3126.5514.3562.1655.0155.0141.3345.460
Short Term Debt212.63242.49234.70210.97183.35193.321,166.051,297.481,456.431,537.38
Trade Payables568.40565.17715.17700.171,628.871,429.84270.93207.75184.72237.57
Others Liabilities 109.1299.71103.59100.50329.48309.70132.01184.23175.01198.22
Total Liabilities 1,248.501,282.911,439.541,411.021,833.291,473.49869.70712.06606.04501.26

Fixed Assets

Gross Block464.83461.11448.45436.87961.04968.93969.33968.78970.46972.30
Accumulated Depreciation243.45258.32256.81271.10319.72369.22417.63465.35513.75561.64
Net Fixed Assets221.38202.79191.65165.77641.33599.71551.70503.43456.72410.66
CWIP 1.131.0620.7445.454.120.910000
Investments 2.792.792.840.891.571.320.940.460.960
Inventories403.37442.64534.65502.09451.29288.8777.5883.1669.6812.78
Trade Receivables398.60408.55430.98427.59418.18362.81164.3852.252.6312.49
Cash Equivalents 93.7689.71113.0494.0995.79100.518.017.329.064.39
Others Assets127.48135.37145.64175.12221119.3767.1065.456760.94
Total Assets 1,248.501,282.911,439.541,411.021,833.291,473.49869.70712.06606.04501.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 158.43107.55169.96165.64173.38131.89-854.8736.1336.21126.35
PBT 37.0543.1648.4038.29-86.66-223.76-327.13-237.27-252.72-203.54
Adjustment 131.71137.74140.93114.92173.16179.11191.70230.70245.63172.07
Changes in Working Capital -4.89-57.47-9.6527.495.24183.42-719.142.8443.3157.82
Tax Paid -5.44-15.88-9.72-14.97-8.37-6.88-0.34-0.1300
Cash Flow From Investing Activity 0.416.80-13.5926.031.901.882.980.47-1.84-0.26
Capex -14.37-4.17-27.819.04-10-4.70-0.070.14-1.99-1.96
Net Investments 00-0.051.95000001.39
Others 14.7810.9714.2715.0411.906.583.050.330.140.31
Cash Flow From Financing Activity -124.32-127.79-161.29-193.06-173.59-129.06759.39-37.88-34.50-129.74
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -30.16-14.27-18.88-25.36-7.60-7.20-7.15000
Interest Paid -124.95-127-136.52-137.40-137.54-134.17-144.85-182.42-193.45-160.69
Dividend Paid 00000-2.680000
Others 30.7913.48-5.89-30.30-28.4514.99911.39144.54158.9430.94
Net Cash Flow 34.52-13.44-4.92-1.391.704.71-92.50-1.28-0.13-3.65
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)12.1811.5310.358.87N/AN/AN/AN/AN/AN/A
ROCE (%)27.7427.4528.827.9N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio2.932.882.972.732.542.570.921.662.41.47
PAT to CFO Conversion(x)5.483.535.645.89N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days374038403834893063
Inventory Days46424449423262221818
Payable Days67384242521093097752128

National Steel & Agro Industries Ltd Stock News

National Steel & Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of National Steel &Agro on 19-May-2023 18:01 is ₹3.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-May-2023 18:01 the market cap of National Steel &Agro stood at ₹17.13.
The latest P/E ratio of National Steel &Agro as of 19-May-2023 18:01 is 0.00.
The latest P/B ratio of National Steel &Agro as of 19-May-2023 18:01 is -0.01.
The 52-week high of National Steel &Agro is ₹4.45 and the 52-week low is ₹2.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National Steel &Agro is ₹554.0 ( Cr.) .

About National Steel & Agro Industries Ltd

National Steel and Agro Industries Ltd.was incorporated on  January 9, 1985 at Indore (Madhya Pradesh) and obtained the certificate of commencement of business on October 4, 1985. It was jointly promoted by A C Patel of Viscus and Santosh Kumar Sahara, promoters of Ruchi Soya Industries Ltd. and MPAVN.

National Steel and Agro Industries Ltd, an ISO 9001:2000 company, ranks amongst the front-runners in the Indian galvanized steel industry commanding a significant market share.

With sales of over $300 million and total tonnage shipment of 300,000 MT, it services customers across continents. Their products are well established in the USA, EU, UAE and African markets.With consistent export achievements, they have gained the status of Star Trading House in exports.

The company processes hot rolled (HR) steel to produce cost effective, quality steel products that find application across industries as diverse as construction, automobile, packaging and agriculture.

Its continuous steel strip galvanizing lines generate a myriad of products ranging from cold rolled sheets to specialized colour–coated and profiled sheets. Being corrosion resistant, they are suitable for various climatic conditions.

Mid India Power and Steel Ltd.(MIPSL) a manufacturer of reinforcement (TMT) bars, structural steel & SS flats is popular for its quality and latest & advance technological use is promoted by National Steel & Agro Industries Ltd., Indore.

Product range of the company includes:

  • The company produces flat steel products
  • CR coils
  • Galvanized steel
  • Galvanized color coated steel products in various grades ranging from LFQ, DD, EDD as per ASTM, JIS and other standards
  • Cold rolled steel coils
  • Plain sheets

Achievements/ recognition:

  • EEPC AWARD 1996-97
  • Udyog Rattan Award
  • EEPC India Regional Highest Exports Trophy 2000-2001
  • Certificate ISO 9000 & ISO 9001:2000
  • Regional Chairman Engineering Export Promotion Council
  • 2010 Commendation Certificates - Customer Centric Organization Award"
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.