Real Strips Ltd - Stock Valuation and Financial Performance

BSE: 513558 | NSE: | Steel & Iron Products | Small Cap

Real Strips Share Price

8.60 0.00 0.00%
as on 21-Mar'22 18:01

DeciZen - make an informed investing decision on Real Strips

M-Cap below 100cr DeciZen not available

Real Strips stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.1 Cr.
52-wk low:
8.6
52-wk high:
8.6

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Real Strips Ltd is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Real Strips Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Real Strips:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Real Strips Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 8.1%6.4%5.6%0.6%-13.2%-23.9%-88.8%64.4%17.5%-14.1%-
Value Creation
Index
-0.4-0.6-0.6-1.0-1.9NANA3.60.3NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32633132334219210813112999.8122173
Sales YoY Gr.-1.3%-2.4%5.8%-43.8%-44%21.5%-1.1%-22.8%22.4%-
Adj EPS 9.763.9-11.2-46.3-50.6-84.740.77.7-25.4-19.1
YoY Gr.--37.9%-35.6%-390.4%NANANANA-81%-428.8%-
BVPS (₹) 73.478.682.574.11.1-44.8-129.4-25.8-18.2-41.3-33.1
Adj Net
Profit
5.83.62.3-6.7-27.7-30.2-50.724.34.6-15.2-11
Cash Flow from Ops. 03.9-2.448.76.811.66.215.83.41.1-
Debt/CF from Ops. -11162.439.1-71.12.617.79.617.24.922.970.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.3%-8.6%-2.2%22.4%
Adj EPS -211.3%NANA-428.8%
BVPS-193.8%-307.2%NANA
Share Price -8.7% -10.2% -4.9% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
13.97.94.8-14.4-122.9232.297.4-52.4-35.185.451.4
Op. Profit
Mgn %
6.65.96.72.3-2.4-18.6-45.115.116.5-2.4-3.5
Net Profit
Mgn %
1.81.10.7-2-14.4-28.1-38.818.84.6-12.4-6.6
Debt to
Equity
33.23.52.9185.2-4.2-1.4-5-7.1-3.1-
Working Cap
Days
1281421801742383161639314713449
Cash Conv.
Cycle
11413015012615618837-314139-70

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Real Strips Ltd.

Standalone Consolidated
TTM EPS (₹) -19.1 7.6
TTM Sales (₹ Cr.) 173 104
BVPS (₹.) -33.1 -18.1
Reserves (₹ Cr.) -26 -17
P/BV -0.26 -0.47
PE 0.00 1.13
From the Market
52 Week Low / High (₹) 8.60 / 8.60
All Time Low / High (₹) 1.00 / 175.00
Market Cap (₹ Cr.) 5.1
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 24.8

Management X-Ray of Real Strips:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *13.0313.0313.0313.0313.0313.0313.0313.0313.0313.03
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Real Strips

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales326.29330.58322.81341.55191.92107.58130.68129.3199.82122.14
Operating Expenses 305.95311.91301.13333.80196.62127.61189.60109.8683.41125.11
Manufacturing Costs27.3629.5123.5325.8023.1928.0634.8032.5622.9530.36
Material Costs269.84273.61269.80299.05158.6567.9888.2266.3749.1767.36
Employee Cost 5.825.985.886.777.147.9412.899.289.9510.30
Other Costs 2.922.821.922.187.6523.6353.691.661.3417.09
Operating Profit 20.3418.6621.687.74-4.70-20.02-58.9219.4516.41-2.97
Operating Profit Margin (%) 6.2%5.6%6.7%2.3%-2.5%-18.6%-45.1%15.0%16.4%-2.4%
Other Income 3.415.380.703.230.820.8812.363.552.672.89
Interest 10.4711.7613.5811.3112.038.180.197.029.389.68
Depreciation 6.627.796.4144.264.033.943.943.923.66
Exceptional Items 0000-22.823.720.0225.5600
Profit Before Tax 6.674.492.39-4.34-42.99-27.63-50.6637.595.79-13.42
Tax 1.600.810.080.580.6700-4.611.140.58
Profit After Tax 5.073.692.31-4.92-43.66-27.63-50.6642.204.65-14
PAT Margin (%) 1.6%1.1%0.7%-1.4%-22.8%-25.7%-38.8%32.6%4.7%-11.5%
Adjusted EPS (₹)8.56.23.9-8.2-73.1-46.3-84.870.67.8-23.4
Dividend Payout Ratio (%)12%13%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 43.8546.9849.2944.370.70-26.74-77.31-15.44-10.84-24.65
Share Capital 5.985.985.985.985.985.985.985.985.985.98
Reserves 37.884143.3138.39-5.27-32.71-83.29-21.41-16.82-30.63
Minority Interest0000000000
Debt125.88147.36169.40124.96117.09105.73100.3577.227777.10
Long Term Debt11.2615.219.105.403.5000000
Short Term Debt114.62132.15160.30119.56113.59105.73100.3577.227777.10
Trade Payables6.013.9524.7939.4429.5730.4547.8011.2216.3810.12
Others Liabilities 11.2115.0112.1310.1024.4326.1913.923.1710.9619.61
Total Liabilities 186.95213.30255.60218.87171.79135.6484.7676.1893.5082.17

Fixed Assets

Gross Block92.37104.11110.77113.01120.1353.8555.5956.5456.9857.80
Accumulated Depreciation45.1252.9059.2663.0367.153.997.8711.7714.8918.15
Net Fixed Assets47.2551.2251.5149.9752.9849.8647.7244.7742.1039.65
CWIP 0.032.120.425.420.230.220000
Investments 0.030.030.050.050.050.040.050.050.030.04
Inventories37.8540.2058.5641.2924.1713.308.707.5811.0212.65
Trade Receivables94.44102.31127.82110.4384.4662.6116.5612.6922.249.15
Cash Equivalents 4.976.1310.082.201.931.580.981.412.61
Others Assets2.3811.2916.2411.627.707.6810.1510.1016.7118.07
Total Assets 186.95213.30255.60218.87171.79135.6484.7676.1893.5082.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -0.013.89-2.4448.676.7611.596.1915.833.371.09
PBT 6.574.492.34-4.34-20.20-31.35-50.6812.035.79-13.42
Adjustment 16.3617.5119.4114.6915.8434.2646.2710.8212.8727.12
Changes in Working Capital -20.7-17.11-23.4238.7533.979.3611.57-32.42-14.56-11.28
Tax Paid -2.35-1.01-0.83-0.44-0.06-0.68-0.99-0.17-0.72-1.33
Cash Flow From Investing Activity -7.55-13.82-5.04-7.48-2.03-0.46-0.99-1.59-0.711.68
Capex -7.15-12.85-5.02-7.48-2.03-0.90-1.58-1.12-1.010.27
Net Investments 00-0.02000.030-0.62-0.050.88
Others -0.39-0.970000.420.590.150.350.53
Cash Flow From Financing Activity 7.6610.118.29-42.11-4.58-11.29-3.93-15.44-2.28-0.68
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.323.95-6.11-3.70-1.90-0.190000
Interest Paid -10.08-11.72-13.78-11.31-11.83-4.81-0.19-5.99-2.06-0.78
Dividend Paid -0.70-0.70-0.560000000
Others 16.1218.5828.74-27.109.15-6.28-3.74-9.45-0.220.10
Net Cash Flow 0.100.180.81-0.920.16-0.161.27-1.210.382.09
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)12.178.124.79-10.51-194.31N/AN/AN/AN/AN/A
ROCE (%)10.68.737.573.53-21.17N/AN/AN/AN/AN/A
Asset Turnover Ratio2.031.851.541.611.10.751.211.611.181.39
PAT to CFO Conversion(x)-01.05-1.06N/AN/AN/AN/A0.380.72N/A
Working Capital Days
Receivable Days8797116114166233108416447
Inventory Days38385048565930233435
Payable Days12719397916116216210272

Real Strips Ltd Stock News

Real Strips Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Real Strips on 21-Mar-2022 18:01 is ₹8.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Mar-2022 18:01 the market cap of Real Strips stood at ₹5.14.
The latest P/E ratio of Real Strips as of 21-Mar-2022 18:01 is 0.00.
The latest P/B ratio of Real Strips as of 21-Mar-2022 18:01 is -0.26.
The 52-week high of Real Strips is ₹8.60 and the 52-week low is ₹8.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Real Strips is ₹172.7 ( Cr.) .

About Real Strips Ltd

Real Strips came into existence in 1994 to cater the demand of cold rolled flat products of stainless steel, for quality conscious manufacturer. Real Strips Limited is situated on out skirt of hub city of Gujarat.  
 
Stainless steel strips, Stainless steel coils produced by Real Strips are used in Automobiles, Food & Dairy Industries, Sugar Industries, Watch Industries, Pipes & Tubes Industries, Utensils, Furniture, Architectural Utilities, Thermowares, Chemical process Industries, Electronic Industries, Surgical industries, etc for very specialized application.

The plant & machinery set-up of the company is supported by the infrastructure at every stage that provides friendly & safe environment to our manpower. This helps to achieve quality product every time, in-time, which leads to our core philosophy. 

Product range of the company include:

Real Strips Limited offers a very comprehensive stainless steel strip & stainless steel coil mix. Most of the stainless steel strips and stainless steel coils are tailor made to cater the need of various Industrial/Commercial segments.

Stainless Steel Strips - Coils
Cold Rolled Stainless Steel Strips/Coils in S.S. Grade 301,304,304L,316,316L 321 and also in low (Ni) grade 201 (1% Nickel) and grade 202 (4% Nickel). Our C.R.S.S. Coil ranging in thickness from 0.15 MM to 3.00 MM and width up to Maximum 600 MM with 2D/2B finish.

Achievements/ recognition:
  • A BVQI certified ISO 9001-2000 company

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.