Technocraft Industries (India) Ltd - Stock Valuation and Financial Performance

BSE: 532804 | NSE: TIIL | Steel & Iron Products | Small Cap

Technocraft Inds Share Price

2,212.20 -7.80 -0.35%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Technocraft Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Technocraft Industries (India) stock performance -

mw4me loader
P/E Ratio (SA):
28.99
Market Cap:
5,097.2 Cr.
52-wk low:
1,400.6
52-wk high:
2,749.8

Is Technocraft Industries (India) Ltd an attractive stock to invest in?

1. Is Technocraft Industries (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Technocraft Industries (India) Ltd is a below average quality company.

2. Is Technocraft Industries (India) Ltd undervalued or overvalued?

The key valuation ratios of Technocraft Industries (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Technocraft Industries (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Technocraft Industries (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Technocraft Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Technocraft Industries (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12%11%12.5%12.8%11.1%10.4%8.4%9.1%15.8%11.6%-
Value Creation
Index
-0.1-0.2-0.1-0.1-0.2-0.3-0.4-0.40.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8387897668641,0101,1511,1819951,6671,8251,627
Sales YoY Gr.--5.9%-2.9%12.9%17%13.9%2.6%-15.8%67.5%9.5%-
Adj EPS 22.423.13537.739.740.836.242.686.474.876.6
YoY Gr.-3.1%51.6%7.5%5.4%2.8%-11.2%17.5%103%-13.4%-
BVPS (₹) 170.2185.8205.5242.7264.8306.5348.5389.4479.2513.4570
Adj Net
Profit
70.672.992.199.197.199.788.6104211172176
Cash Flow from Ops. 53.746.913728.7-6.923.718623099.275.4-
Debt/CF from Ops. 2.13.41.99.6-58.621.32.81.53.76.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9%12.6%15.6%9.5%
Adj EPS 14.3%13.5%27.4%-13.4%
BVPS13.1%14.2%13.8%7.2%
Share Price 37.9% 33.4% 82.7% 50.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.912.916.316.815.114.311.111.519.914.614.1
Op. Profit
Mgn %
14.316.317.716.114.814.613.917.518.514.916.2
Net Profit
Mgn %
8.49.21211.59.68.77.510.512.79.410.8
Debt to
Equity
0.20.30.50.40.60.70.60.40.30.4-
Working Cap
Days
233281298286308315322382255266134
Cash Conv.
Cycle
12414614514115817819721412614358

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.60%

Net Profit is growing at healthy rate in last 3 years 27.38%

Return on Equity has declined versus last 3 years average to 14.10%

Sales growth is not so good in last 4 quarters at -12.61%

Latest Financials - Technocraft Industries (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 76.6 112.6
TTM Sales (₹ Cr.) 1,627 2,070
BVPS (₹.) 570 708.9
Reserves (₹ Cr.) 1,286 1,605
P/BV 3.89 3.13
PE 28.99 19.71
From the Market
52 Week Low / High (₹) 1400.60 / 2749.80
All Time Low / High (₹) 17.55 / 2749.80
Market Cap (₹ Cr.) 5,097
Equity (₹ Cr.) 23
Face Value (₹) 10
Industry PE 26.4

Management X-Ray of Technocraft Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Technocraft Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8387897668641,0101,1511,1819951,6671,825
Operating Expenses 7196676307298619831,0178211,3581,553
Manufacturing Costs118130146182198218275219299323
Material Costs498431387432531620577438796944
Employee Cost 364245526173848695100
Other Costs 6765526370738178169185
Operating Profit 119122135135150168164174308272
Operating Profit Margin (%) 14.2%15.4%17.6%15.7%14.8%14.6%13.9%17.5%18.5%14.9%
Other Income 28132936463438454451
Interest 45615172932241723
Depreciation 23272119233145595554
Exceptional Items 000000011120
Profit Before Tax 121102137137156142126146292248
Tax 39324540473927347061
Profit After Tax 82709297109102100112222186
PAT Margin (%) 9.8%8.9%12.1%11.3%10.8%8.9%8.4%11.3%13.3%10.2%
Adjusted EPS (₹)26.122.235.137.044.441.840.845.890.781.2
Dividend Payout Ratio (%)19%23%9%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5395885406386487508539531,1721,179
Share Capital 32322626242424242423
Reserves 5075565146126237258289281,1481,156
Minority Interest0000000000
Debt110156255267396493504307347500
Long Term Debt414262239561351054830
Short Term Debt105142229245357437369202299471
Trade Payables3643324564315898148152
Others Liabilities 195229251292364339410406458346
Total Liabilities 8791,0161,0781,2421,4721,6131,8251,7642,1262,178

Fixed Assets

Gross Block384406133175235326524512549612
Accumulated Depreciation28130418375989134173222275
Net Fixed Assets104103115139176237389340327336
CWIP 04121031351671738
Investments 158216277301257272276319390301
Inventories124172155187249296291246317364
Trade Receivables222207178244321366429388494607
Cash Equivalents 345048414036705280129
Others Assets238265293320398373353413502402
Total Assets 8791,0161,0781,2421,4721,6131,8251,7642,1262,178

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 544713729-7241862309975
PBT 121102137137156142131129292253
Adjustment -126-2693449382733
Changes in Working Capital -28-3135-75-138-1003387-151-140
Tax Paid -45-43-34-37-33-51-28-23-69-70
Cash Flow From Investing Activity -39-61-37-36-20-94-155-14-11245
Capex -13-32-45-40-78-95-169-12-43-75
Net Investments -14-500162-87-8-49109
Others -122293-4965-2012
Cash Flow From Financing Activity -1326-71-11777-18-21015-51
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 01112-4171780-30-58-18
Interest Paid -2-3-4-12-14-26-29-22-13-20
Dividend Paid -6-16-280000000
Others -435-50161585-69-15885-12
Net Cash Flow 21229-8-96127270
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)16.2412.4516.416.5116.8914.6512.4412.4120.8815.86
ROCE (%)20.5215.3818.4917.7417.614.821212.7821.8616.71
Asset Turnover Ratio1.030.840.740.750.750.750.690.560.860.85
PAT to CFO Conversion(x)0.660.671.490.3-0.060.241.862.050.450.4
Working Capital Days
Receivable Days8698918810210912214996110
Inventory Days55687772798690986268
Payable Days23343633372828655658

Technocraft Industries (India) Ltd Stock News

Technocraft Industries (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Technocraft Inds on 19-Apr-2024 16:01 is ₹2,212.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Technocraft Inds stood at ₹5,097.2.
The latest P/E ratio of Technocraft Inds as of 19-Apr-2024 16:01 is 28.99.
The latest P/B ratio of Technocraft Inds as of 19-Apr-2024 16:01 is 3.89.
The 52-week high of Technocraft Inds is ₹2,749.8 and the 52-week low is ₹1,400.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Technocraft Inds is ₹1,627 ( Cr.) .

About Technocraft Industries (India) Ltd

Technocraft Industries was incorporated on October 22, 1991 as Technocraft Industries (India) as an unlimited company under part IX of the Companies Act, 1956. Subsequently the company was re-registered as a public limited company and received a certificate for re-registration on October 28th, 1992.

Technocraft Industries (India), the parent company of the Technocraft group, is one of the leading manufacturers of Drum Closure including Title Seal Flanges and Plugs, Tite Seal Gaskets, Tite Seal Leak Locks Plugs, Octagon base Drum Flanges & Auto Closure Systems.

Technocraft, a multi product and multi national group, that was established in 1972 by a group of technologists with the aim of manufacturing high precision and sophisticated products , mainly for discerning worldwide markets.

The Technocraft Group is promoted, managed and has grown under dynamic leadership and guidance of S K Saraf and S M Saraf, both graduates from Indian Institute of Technology.

Technocraft enjoys a significant position in five main business industries viz., Drum Closures, Pipes & Tubes, Engineering Services, Scaffolding systems & accessories and Cotton Yarn. Several products in computer software and information technology have been added recently.

The company is an ISO 9002 certified company having its head office in Mumbai (India) & overseas offices & warehouses in Manchester (UK), Lodz (Poland) & Budapest (Hungary); Chicago (USA) & New Orleans (USA).

Technocraft is now a government recognized Foreign Trading House due to its performance in foreign trade and managerial resources.

The Technocraft family consist of more than 3000 skilled workmen, technicians and technologists all working towards the common goal of giving the best quality product to it's customers, all over the world.

The manufacturing process is continuously updated with latest technology to yield higher productivity with improved quality product. Our manufacturing plants are located at five locations near Mumbai , India on a built up area of over 50,000 square meters.

The company launched a major export drive in 1977. It was recognised as an export house by government of India in 1979. The company won a number of awards for export excellence including te “Best Export Performance” by Prime Minister of India.

Technosoft Information technologies (India) Limited (subsidiary co) is registered with the Nasscom.

Different subsidiaries of the company

Indian Subsidiaries

  • Technosoft Information technologies (I) Limited
  • Techno Exports Private Limited
  • Danube Fashions Limited

Foreign Subsidiaries

  • Technocraft Trading Spolka, Z.O.O Poland
  • Technocraft (Hungary) KFT
  • Technocraft International Ltd
  • Bopp A. G.
  • CAE Systems GmbH
  • Impact Engineering Solutions Inc.
  • Technocraft Australia Pty. Ltd.

Product range

Today Technocraft is the second largest producer of Drum Closures in the world with a production of over 25 Million sets of Drum Closures annually.

  • Tite-Seal Flanges and Plugs
  • Tite-Seal Metal and Plastic Capseals
  • Tite-Seal Gaskets
  • Leak Lock System
  • Tite-Seal S-insertion of Octagon Base Drum Flanges.
  • Auto-Seal Closure System.
  • Dies
  • Clamps

Achievements/ milestones

 2000 - Awarded the National Award for Export Excellence by Ministry of Commerce and Industry, Award Presented by then Prime Minister of India “Shri. Atal Bihari Vajpayee”  2001 - Awarded Export Excellence Award for all steel products by Engineering Export Promotion Council – Maharashtra   2004 - Awarded 3 Star Export House Certificate  2004 - Achieved the Export Targets set by Government of India in the yarn Division under the Target Plus Scheme.  

Milestones

  • 1993 Set up of its first Foreign subsidiary in United Kingdom
  • 1994 Merger of Technocraft Fabricators (Bombay) Limited and Eskiedee Metal Crafts Private Limited
  • 1994 Acquisition of Maharashtra Steel Tubes Limited – Pipe Division
  • 1997 Setting up of 100% EOU Yarn Unit
  • 1998 Set up Subsidiary in Poland
  • 2000 Set up Subsidiary in Hungary
  • 2000 Awarded the National Award for Export Excellence by Ministry of Commerce andIndustry, Award Presented by then Prime Minister of India
  • 2001 Awarded Export Excellence Award for all steel products by Engineering Export Promotion Council – Maharashtra
  • 2003 Setting up of Subsidiary Company Danube Fashions Limited
  • 2004 Awarded 3 Star Export House Certificate Achieved the Export Targets set by Government of India in the yarn Division under the target Plus Scheme
  • 2005 Set up a Subsidiary in GermanyLaunched Haute Chilli Brand in IndiaAchieved the export targets set by Government of India in the yarn Division 2nd year straight
  • 2006 Set up a Subsidiary in Australia
  • 2006 – Filed DRHP with SEBI
  • 2007 – Got listed on the Bombay Stock Exchange and the National Stock Exchange
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.