Anil Ltd - Stock Valuation and Financial Performance

Name: Anil
Brand: Anil

BSE: 532910 | NSE: | Consumer Food | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Anil

Based on:

Data

M-Cap below 100cr DeciZen not available

Anil stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

28.2 Cr.

52-wk low:

28.9

52-wk high:

28.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Anil:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	TTM
ROCE % ⓘ	10.1%	11.7%	11.4%	15%	17.3%	16.6%	13.8%	12.6%	12.4%	11.7%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	203	225	276	374	504	602	707	825	933	1,142	993
Sales YoY Gr.	-	11%	22.8%	35.4%	34.7%	19.5%	17.4%	16.7%	13.1%	22.4%	-
Adj EPS ⓘ	6.9	9.8	13.5	24.7	41.1	48.3	46.1	48.9	54.2	56.9	-0.2
YoY Gr.	-	42.2%	37.3%	83.3%	66.6%	17.3%	-4.6%	6.1%	10.8%	5.1%	-
BVPS (₹) ⓘ	59.7	68.5	75.5	95.2	134.1	178.5	219.5	262.9	309.9	361.8	326.7
Adj Net Profit ⓘ	5.1	7.3	10	24.1	40.2	47.2	45	47.7	52.9	55.6	0
Cash Flow from Ops. ⓘ	6.9	11.7	-7.7	-34.6	35.6	40.5	5.6	32	78.4	72	-
Debt/CF from Ops. ⓘ	9.9	6.7	-13.2	-5.9	7.4	7.6	73.9	15.9	7.4	11.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	21.2%	17.8%	17.3%	22.4%
Adj EPS ⓘ	26.4%	6.7%	7.3%	5.1%
BVPSⓘ	22.2%	22%	18.1%	16.8%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	TTM
Return on Equity % ⓘ	12.2	15.1	16.3	29.6	35.9	27.8	19.5	17.4	16.6	15.2	-0.1
Op. Profit Mgn % ⓘ	8.5	9.2	9.9	13.9	17.4	18.5	17.1	17.6	17.5	16.6	11.7
Net Profit Mgn % ⓘ	2.5	3.2	3.6	6.5	8	7.8	6.4	5.8	5.7	4.9	-0
Debt to Equity ⓘ	1.6	1.6	1.8	2.2	2	1.5	1.6	1.7	1.7	2	1.1
Working Cap Days ⓘ	133	131	138	166	176	200	228	250	266	242	168
Cash Conv. Cycle ⓘ	41	58	82	112	118	128	147	161	170	169	39

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Anil Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.2	57.1
TTM Sales (₹ Cr.)	993	1,227
BVPS (₹.) ⓘ	326.7	362.3
Reserves (₹ Cr.) ⓘ	309	344
P/BV ⓘ	0.09	0.08
PE ⓘ	0.00	0.51

From the Market
52 Week Low / High (₹)	28.90 / 28.90
All Time Low / High (₹)	26.60 / 570.20
Market Cap (₹ Cr.)	28.2
Equity (₹ Cr.)	9.8
Face Value (₹)	10
Industry PE ⓘ	66.4

Management X-Ray of Anil:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Anil

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Anil

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Sales	202.75	224.97	276.33	374.10	504.08	602.24	706.72	824.91	932.71	1,141.65
Operating Expenses ⓘ	185.61	204.55	248.96	322.03	416.57	490.84	586.16	679.90	769.88	952.17
Manufacturing Costs	35.96	41.43	47.37	54.66	65.97	68.63	69.65	76.77	89.84	72.95
Material Costs	132.84	146.27	180.99	240.27	313.75	378.15	469.35	558.89	636.46	832.65
Employee Cost	9.29	9.68	10.17	13	16.27	20.60	22.88	23.93	21.66	22.04
Other Costs ⓘ	7.52	7.17	10.42	14.09	20.57	23.46	24.28	20.30	21.93	24.53
Operating Profit ⓘ	17.14	20.42	27.37	52.07	87.52	111.40	120.56	145.02	162.83	189.48
Operating Profit Margin (%)	8.5%	9.1%	9.9%	13.9%	17.4%	18.5%	17.1%	17.6%	17.5%	16.6%
Other Income ⓘ	1.72	5.45	2.71	0.49	1.44	1.72	2.12	2.08	4.69	2.89
Interest ⓘ	7.38	9.96	10.41	15.95	27.96	39.95	51.90	63.81	76.58	97.38
Depreciation ⓘ	2.66	3.66	4.23	5.19	6.44	9.70	10.96	12.70	9.58	12.43
Exceptional Items ⓘ	0	0	0	0	-0.36	-0.04	0.43	0.14	-0.21	-0.01
Profit Before Tax ⓘ	8.81	12.25	15.44	31.43	54.20	63.43	60.25	70.73	81.15	82.55
Tax ⓘ	3.34	5.01	4.92	7.31	13.95	16.31	14.62	22.39	26.21	26.96
Profit After Tax	5.48	7.24	10.52	24.12	40.25	47.12	45.62	48.34	54.93	55.59
PAT Margin (%)	2.7%	3.2%	3.8%	6.4%	8.0%	7.8%	6.5%	5.9%	5.9%	4.9%
Adjusted EPS (₹)	7.4	9.8	14.2	24.7	41.2	46.9	43.8	46.3	53.1	53.8
Dividend Payout Ratio (%)	10%	8%	7%	4%	5%	4%	5%	4%	4%	2%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Equity and Liabilities
Shareholders Fund	44.17	50.72	55.89	92.94	130.92	208.09	253.12	295.58	341.42	392.10
Share Capital ⓘ	7.40	7.40	7.40	9.77	9.77	43.57	48.57	48.57	48.57	48.57
Reserves ⓘ	36.77	43.32	48.49	83.17	121.15	164.52	204.55	247.01	292.85	343.54
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	68.37	78.58	102	204.06	243.05	285.93	385.98	477.61	537.32	705.65
Long Term Debt	68.37	78.58	102	204.06	132.19	53.33	123.69	177.58	291.83	436.46
Short Term Debt	0	0	0	0	110.86	232.59	262.29	300.03	245.49	269.19
Trade Payables	41.62	38.88	34.36	39.88	50.28	77.50	78.25	106.09	98.68	84.54
Others Liabilities ⓘ	14.33	15.67	42.61	36.95	70.83	75.64	87.30	85.62	116.65	171.11
Total Liabilities ⓘ	168.48	183.84	234.86	373.82	495.08	647.15	804.64	964.90	1,094.06	1,353.40
Fixed Assets
Gross Block	94.28	103.64	118.37	146.89	207.76	242.13	256.09	301.13	381.34	420.79
Accumulated Depreciation	12.39	15.91	20.02	25.20	30.54	40.12	51.06	63.76	77.73	90.16
Net Fixed Assetsⓘ	81.89	87.72	98.36	121.68	177.22	202	205.03	237.38	303.61	330.63
CWIP ⓘ	1.24	4.81	2.79	17.29	23.26	21.79	40.68	27.51	3.71	62.88
Investmentsⓘ	0.56	0.49	0.49	0.37	0.72	5.79	22.81	35.24	35.25	149.78
Inventories	26.15	36.39	25.38	71.60	105.14	149.31	190.07	228.43	250.86	274.40
Trade Receivables	38.85	44.26	96.78	126.67	145.19	195.25	240.01	313.24	349.76	415.16
Cash Equivalents	1.63	1.72	5.82	13.64	11.90	19.08	25.68	13.86	11.17	9.29
Others Assetsⓘ	18.16	8.45	5.25	22.58	31.65	53.93	80.38	109.24	139.71	111.25
Total Assets ⓘ	168.48	183.84	234.86	373.82	495.08	647.15	804.64	964.90	1,094.06	1,353.40

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Cash Flow From Operating Activity ⓘ	6.90	11.70	-7.72	-34.64	35.56	40.53	5.62	31.95	78.35	72.03
PBT ⓘ	8.81	12.25	15.44	31.43	54.20	63.43	60.25	70.73	81.15	82.55
Adjustment ⓘ	9.04	13.34	14.28	21.03	34.55	49.03	61.41	71.87	85.54	107.89
Changes in Working Capital ⓘ	-10.23	-12.19	-34.33	-80.97	-42.42	-57.83	-103.55	-93.4	-69.42	-97.82
Tax Paid ⓘ	-0.73	-1.71	-3.10	-6	-10.77	-14.11	-12.49	-17.26	-18.91	-20.60
Cash Flow From Investing Activity ⓘ	-16.41	-12.97	-12.56	-42.88	-68.64	-38.10	-49.42	-72.39	-71.18	-192.18
Capex	-16.43	-12.98	-12.56	-43.01	-69.36	-33.05	-32.43	-31.88	-56.77	-98.63
Net Investments	0	0	0	0.12	0.71	-5.07	-17.02	0	0	0
Others ⓘ	0.02	0.01	0.01	0.01	0.01	0.02	0.03	-40.51	-14.40	-93.55
Cash Flow From Financing Activityⓘ	9.81	1.37	24.37	85.34	31.35	4.75	50.40	28.63	-9.86	118.27
Net Proceeds from Shares ⓘ	0	0	12.78	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	16.81	10.32	-2.91	63.11	29.60	-19.13	70.35	56.60	127.09	197.02
Interest Paid ⓘ	-6.59	-9.83	-10.12	-15.85	-27.96	-39.95	-51.90	-60.12	-76.53	-97.38
Dividend Paid ⓘ	-0.41	-0.54	-0.56	-0.74	-1.14	-3.75	-2.97	-4.77	-5.06	-5.06
Others ⓘ	0	1.42	25.18	38.82	30.84	67.57	34.91	36.92	-55.36	23.70
Net Cash Flow ⓘ	0.29	0.10	4.09	7.82	-1.74	7.18	6.60	-11.82	-2.69	-1.88

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Ratios
ROE (%)	13.12	15.26	19.74	32.41	35.96	30.88	23.48	20.52	19.64	16.95
ROCE (%)	15.94	18.26	17.08	20.2	23.81	22.79	18.97	18.29	18.31	17.04
Asset Turnover Ratio	1.38	1.36	1.37	1.26	1.2	1.09	1	0.96	0.93	0.95
PAT to CFO Conversion(x)	1.26	1.62	-0.73	-1.44	0.88	0.86	0.12	0.66	1.43	1.3
Working Capital Days
Receivable Days	47	63	90	106	95	100	109	119	127	120
Inventory Days	56	48	39	46	62	75	85	90	92	82
Payable Days	85	76	63	56	52	62	61	60	59	40

Anil Ltd Stock News

Anil Ltd FAQs

What is the share price of Anil?

Company share prices are keep on changing according to the market conditions. The closing price of Anil on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Anil?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Anil stood at ₹28.22.

What is the P/E ratio of Anil?

The latest P/E ratio of Anil as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Anil?

The latest P/B ratio of Anil as of 01-Jan-1970 05:30 is 0.09.

What is the 52-week high and low of Anil?

The 52-week high of Anil is ₹28.90 and the 52-week low is ₹28.90.

What is the TTM revenue of Anil?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anil is ₹993.4 ( Cr.) .

About Anil Ltd

Anil Ltd, earlier known as Anil Products Limited (APL) was established in the year 1939 by the late Chinubhai Manibhai Sheth in the name of The Anil Starch Products (ASPL) and subsequently its name has been changed to APL by virtue of a recently concluded restructuring exercise. The company is located in the city of Ahmedabad is one of the oldest and largest corn (maize) wet millers in India.

It is part of the Lalabhai Group, a group that plays an important role in the commercial, cultural and educational development of the city of Ahmedabad and Gujarat in general. The Lalabhai Group is an Indian multinational operating from various locations in India and abroad.

Anil is one of the oldest and largest Corn Wet Milling (CWM) unit in India, producing a varied range of starches from basic maize starch to modified and specialty starches and related downstream products like dextrose monohydrate, anhydrous dextrose, corn syrup, sorbitol, amongst many others.

Anil has grown from 1 tonne grind per day to 450 tonnes per day and currently produces a complete range of starch products. Anil is a pioneer in the introduction and manufacture of various starch based products for textile, food, pharmaceutical, chemical, paper and other industries in India.

In 2010 the company has changed its name from Anil Products Ltd. to Anil Ltd.

Products